vs
艾昆纬(IQV)与Williams Companies(WMB)财务数据对比。点击上方公司名可切换其他公司
艾昆纬的季度营收约是Williams Companies的1.1倍($4.4B vs $3.8B),Williams Companies净利率更高(19.1% vs 11.8%,领先7.3%),Williams Companies同比增速更快(12.7% vs 10.3%),艾昆纬自由现金流更多($561.0M vs $-379.0M),过去两年艾昆纬的营收复合增速更高(8.1% vs 7.3%)
艾昆纬控股(IQVIA Holdings Inc.)总部位于美国北卡罗来纳州达勒姆,是专注于医疗信息技术与临床研究领域的知名企业。公司依托专业技术优势与行业资源积累,为医疗健康、医药研发等领域客户提供专业解决方案与服务支持,助力产业创新发展。
总部位于美国俄克拉荷马州塔尔萨的能源企业,位列《财富》美国500强,普通股为标普500指数成分股,核心业务为天然气加工与运输,同时持有石油、发电相关资产。
IQV vs WMB — 直观对比
营收规模更大
IQV
是对方的1.1倍
$3.8B
营收增速更快
WMB
高出2.4%
10.3%
净利率更高
WMB
高出7.3%
11.8%
自由现金流更多
IQV
多$940.0M
$-379.0M
两年增速更快
IQV
近两年复合增速
7.3%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $4.4B | $3.8B |
| 净利润 | $514.0M | $734.0M |
| 毛利率 | — | — |
| 营业利润率 | 14.4% | 27.3% |
| 净利率 | 11.8% | 19.1% |
| 营收同比 | 10.3% | 12.7% |
| 净利润同比 | 17.6% | 51.0% |
| 每股收益(稀释后) | $2.97 | $0.60 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
IQV
WMB
| Q4 25 | $4.4B | $3.8B | ||
| Q3 25 | $4.1B | $3.5B | ||
| Q2 25 | $4.0B | $3.4B | ||
| Q1 25 | $3.8B | $4.2B | ||
| Q4 24 | $4.0B | $3.4B | ||
| Q3 24 | $3.9B | $3.0B | ||
| Q2 24 | $3.8B | $2.8B | ||
| Q1 24 | $3.7B | $3.3B |
净利润
IQV
WMB
| Q4 25 | $514.0M | $734.0M | ||
| Q3 25 | $331.0M | $647.0M | ||
| Q2 25 | $266.0M | $546.0M | ||
| Q1 25 | $249.0M | $691.0M | ||
| Q4 24 | $437.0M | $486.0M | ||
| Q3 24 | $285.0M | $706.0M | ||
| Q2 24 | $363.0M | $401.0M | ||
| Q1 24 | $288.0M | $632.0M |
毛利率
IQV
WMB
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 23.5% | — | ||
| Q2 24 | 22.6% | — | ||
| Q1 24 | 22.1% | — |
营业利润率
IQV
WMB
| Q4 25 | 14.4% | 27.3% | ||
| Q3 25 | 13.5% | 31.8% | ||
| Q2 25 | 12.6% | 28.0% | ||
| Q1 25 | 13.0% | 26.1% | ||
| Q4 24 | 15.8% | 23.2% | ||
| Q3 24 | 14.1% | 27.6% | ||
| Q2 24 | 13.6% | 24.4% | ||
| Q1 24 | 13.5% | 30.3% |
净利率
IQV
WMB
| Q4 25 | 11.8% | 19.1% | ||
| Q3 25 | 8.1% | 18.5% | ||
| Q2 25 | 6.6% | 16.2% | ||
| Q1 25 | 6.5% | 16.5% | ||
| Q4 24 | 11.0% | 14.2% | ||
| Q3 24 | 7.3% | 23.3% | ||
| Q2 24 | 9.5% | 14.1% | ||
| Q1 24 | 7.7% | 18.9% |
每股收益(稀释后)
IQV
WMB
| Q4 25 | $2.97 | $0.60 | ||
| Q3 25 | $1.93 | $0.53 | ||
| Q2 25 | $1.54 | $0.45 | ||
| Q1 25 | $1.40 | $0.56 | ||
| Q4 24 | $2.41 | $0.39 | ||
| Q3 24 | $1.55 | $0.58 | ||
| Q2 24 | $1.97 | $0.33 | ||
| Q1 24 | $1.56 | $0.52 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $2.1B | — |
| 总债务越低越好 | — | $27.3B |
| 股东权益账面价值 | $6.5B | $12.8B |
| 总资产 | $29.9B | $58.6B |
| 负债/权益比越低杠杆越低 | — | 2.13× |
8季度趋势,按日历期对齐
现金及短期投资
IQV
WMB
| Q4 25 | $2.1B | — | ||
| Q3 25 | $2.0B | — | ||
| Q2 25 | $2.2B | — | ||
| Q1 25 | $1.9B | — | ||
| Q4 24 | $1.8B | — | ||
| Q3 24 | $1.7B | — | ||
| Q2 24 | $1.7B | — | ||
| Q1 24 | $1.6B | — |
总债务
IQV
WMB
| Q4 25 | — | $27.3B | ||
| Q3 25 | — | $25.6B | ||
| Q2 25 | — | $25.6B | ||
| Q1 25 | — | $24.1B | ||
| Q4 24 | — | $24.7B | ||
| Q3 24 | — | $24.8B | ||
| Q2 24 | — | $24.1B | ||
| Q1 24 | — | $24.1B |
股东权益
IQV
WMB
| Q4 25 | $6.5B | $12.8B | ||
| Q3 25 | $6.2B | $12.5B | ||
| Q2 25 | $5.8B | $12.4B | ||
| Q1 25 | $6.0B | $12.5B | ||
| Q4 24 | $6.1B | $12.4B | ||
| Q3 24 | $7.0B | $12.4B | ||
| Q2 24 | $6.7B | $12.3B | ||
| Q1 24 | $6.3B | $12.4B |
总资产
IQV
WMB
| Q4 25 | $29.9B | $58.6B | ||
| Q3 25 | $28.7B | $55.7B | ||
| Q2 25 | $28.6B | $56.1B | ||
| Q1 25 | $27.3B | $54.9B | ||
| Q4 24 | $26.9B | $54.5B | ||
| Q3 24 | $27.2B | $53.8B | ||
| Q2 24 | $26.4B | $52.4B | ||
| Q1 24 | $26.6B | $52.7B |
负债/权益比
IQV
WMB
| Q4 25 | — | 2.13× | ||
| Q3 25 | — | 2.04× | ||
| Q2 25 | — | 2.06× | ||
| Q1 25 | — | 1.93× | ||
| Q4 24 | — | 1.99× | ||
| Q3 24 | — | 2.00× | ||
| Q2 24 | — | 1.96× | ||
| Q1 24 | — | 1.94× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $735.0M | $1.6B |
| 自由现金流经营现金流 - 资本支出 | $561.0M | $-379.0M |
| 自由现金流率自由现金流/营收 | 12.9% | -9.9% |
| 资本支出强度资本支出/营收 | 4.0% | 50.9% |
| 现金转化率经营现金流/净利润 | 1.43× | 2.15× |
| 过去12个月自由现金流最近4个季度 | $2.1B | $1.0B |
8季度趋势,按日历期对齐
经营现金流
IQV
WMB
| Q4 25 | $735.0M | $1.6B | ||
| Q3 25 | $908.0M | $1.4B | ||
| Q2 25 | $443.0M | $1.4B | ||
| Q1 25 | $568.0M | $1.4B | ||
| Q4 24 | $885.0M | $1.2B | ||
| Q3 24 | $721.0M | $1.2B | ||
| Q2 24 | $588.0M | $1.3B | ||
| Q1 24 | $522.0M | $1.2B |
自由现金流
IQV
WMB
| Q4 25 | $561.0M | $-379.0M | ||
| Q3 25 | $772.0M | $485.0M | ||
| Q2 25 | $292.0M | $478.0M | ||
| Q1 25 | $426.0M | $421.0M | ||
| Q4 24 | $721.0M | $450.0M | ||
| Q3 24 | $571.0M | $561.0M | ||
| Q2 24 | $445.0M | $700.0M | ||
| Q1 24 | $377.0M | $690.0M |
自由现金流率
IQV
WMB
| Q4 25 | 12.9% | -9.9% | ||
| Q3 25 | 18.8% | 13.9% | ||
| Q2 25 | 7.3% | 14.2% | ||
| Q1 25 | 11.1% | 10.1% | ||
| Q4 24 | 18.2% | 13.2% | ||
| Q3 24 | 14.7% | 18.5% | ||
| Q2 24 | 11.7% | 24.6% | ||
| Q1 24 | 10.1% | 20.7% |
资本支出强度
IQV
WMB
| Q4 25 | 4.0% | 50.9% | ||
| Q3 25 | 3.3% | 27.3% | ||
| Q2 25 | 3.8% | 28.8% | ||
| Q1 25 | 3.7% | 24.2% | ||
| Q4 24 | 4.1% | 22.5% | ||
| Q3 24 | 3.9% | 22.5% | ||
| Q2 24 | 3.7% | 20.3% | ||
| Q1 24 | 3.9% | 16.3% |
现金转化率
IQV
WMB
| Q4 25 | 1.43× | 2.15× | ||
| Q3 25 | 2.74× | 2.22× | ||
| Q2 25 | 1.67× | 2.66× | ||
| Q1 25 | 2.28× | 2.07× | ||
| Q4 24 | 2.03× | 2.51× | ||
| Q3 24 | 2.53× | 1.76× | ||
| Q2 24 | 1.62× | 3.19× | ||
| Q1 24 | 1.81× | 1.95× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
IQV
暂无分部数据
WMB
| Services | $2.2B | 57% |
| Natural Gas Us Regulated | $740.0M | 19% |
| West | $730.0M | 19% |
| Non Regulated Service Commodity Consideration | $51.0M | 1% |
| Natural Gas Gathering Transportation Marketing And Processing | $45.0M | 1% |
| Affiliated Entity | $23.0M | 1% |
| Other | $14.0M | 0% |
| Other Service | $11.0M | 0% |