vs
英格索兰(IR)与Roper Technologies(ROP)财务数据对比。点击上方公司名可切换其他公司
Roper Technologies的季度营收约是英格索兰的1.0倍($2.1B vs $2.1B),Roper Technologies净利率更高(15.8% vs 12.7%,领先3.1%),Roper Technologies同比增速更快(11.3% vs 10.1%),Roper Technologies自由现金流更多($507.0M vs $461.5M),过去两年英格索兰的营收复合增速更高(11.9% vs 10.5%)
英格索兰是一家美国跨国企业,主营流体生产及工业产品业务。公司于2020年2月由原英格索兰plc的工业业务板块分拆后与加德纳丹佛合并组建,旗下拥有40多个品牌,产品覆盖全球所有主要市场。
罗珀技术公司是一家专注于科技领域的控股企业,通过持有并运营多家不同细分赛道的科技公司,在科技产业投资与资产管理领域形成了成熟的业务体系,在全球相关市场具备较高的行业影响力。
IR vs ROP — 直观对比
营收规模更大
ROP
是对方的1.0倍
$2.1B
营收增速更快
ROP
高出1.1%
10.1%
净利率更高
ROP
高出3.1%
12.7%
自由现金流更多
ROP
多$45.5M
$461.5M
两年增速更快
IR
近两年复合增速
10.5%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $2.1B | $2.1B |
| 净利润 | $266.1M | $331.0M |
| 毛利率 | 42.6% | 69.4% |
| 营业利润率 | 18.7% | 27.2% |
| 净利率 | 12.7% | 15.8% |
| 营收同比 | 10.1% | 11.3% |
| 净利润同比 | 15.8% | 53.7% |
| 每股收益(稀释后) | $0.67 | $4.87 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
IR
ROP
| Q1 26 | — | $2.1B | ||
| Q4 25 | $2.1B | $2.1B | ||
| Q3 25 | $2.0B | $2.0B | ||
| Q2 25 | $1.9B | $1.9B | ||
| Q1 25 | $1.7B | $1.9B | ||
| Q4 24 | $1.9B | $1.9B | ||
| Q3 24 | $1.9B | $1.8B | ||
| Q2 24 | $1.8B | $1.7B |
净利润
IR
ROP
| Q1 26 | — | $331.0M | ||
| Q4 25 | $266.1M | $428.4M | ||
| Q3 25 | $244.1M | $398.5M | ||
| Q2 25 | $-115.3M | $378.3M | ||
| Q1 25 | $186.5M | $331.1M | ||
| Q4 24 | $229.8M | $462.3M | ||
| Q3 24 | $221.6M | $367.9M | ||
| Q2 24 | $185.0M | $337.1M |
毛利率
IR
ROP
| Q1 26 | — | 69.4% | ||
| Q4 25 | 42.6% | 69.5% | ||
| Q3 25 | 43.7% | 69.5% | ||
| Q2 25 | 43.7% | 69.2% | ||
| Q1 25 | 44.6% | 68.7% | ||
| Q4 24 | 42.9% | 68.3% | ||
| Q3 24 | 43.8% | 69.2% | ||
| Q2 24 | 43.9% | 69.5% |
营业利润率
IR
ROP
| Q1 26 | — | 27.2% | ||
| Q4 25 | 18.7% | 28.6% | ||
| Q3 25 | 19.2% | 28.4% | ||
| Q2 25 | 4.0% | 28.2% | ||
| Q1 25 | 17.6% | 27.9% | ||
| Q4 24 | 20.0% | 28.0% | ||
| Q3 24 | 19.1% | 28.1% | ||
| Q2 24 | 15.1% | 28.8% |
净利率
IR
ROP
| Q1 26 | — | 15.8% | ||
| Q4 25 | 12.7% | 20.8% | ||
| Q3 25 | 12.5% | 19.8% | ||
| Q2 25 | -6.1% | 19.5% | ||
| Q1 25 | 10.9% | 17.6% | ||
| Q4 24 | 12.1% | 24.6% | ||
| Q3 24 | 11.9% | 20.8% | ||
| Q2 24 | 10.2% | 19.6% |
每股收益(稀释后)
IR
ROP
| Q1 26 | — | $4.87 | ||
| Q4 25 | $0.67 | $3.97 | ||
| Q3 25 | $0.61 | $3.68 | ||
| Q2 25 | $-0.29 | $3.49 | ||
| Q1 25 | $0.46 | $3.06 | ||
| Q4 24 | $0.57 | $4.29 | ||
| Q3 24 | $0.54 | $3.40 | ||
| Q2 24 | $0.45 | $3.12 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.2B | $382.9M |
| 总债务越低越好 | $4.8B | $9.7B |
| 股东权益账面价值 | $10.1B | $18.8B |
| 总资产 | $18.3B | $34.6B |
| 负债/权益比越低杠杆越低 | 0.47× | 0.52× |
8季度趋势,按日历期对齐
现金及短期投资
IR
ROP
| Q1 26 | — | $382.9M | ||
| Q4 25 | $1.2B | $297.4M | ||
| Q3 25 | $1.2B | $320.0M | ||
| Q2 25 | $1.3B | $242.4M | ||
| Q1 25 | $1.6B | $372.8M | ||
| Q4 24 | $1.5B | $188.2M | ||
| Q3 24 | $1.4B | $269.6M | ||
| Q2 24 | $1.1B | $251.5M |
总债务
IR
ROP
| Q1 26 | — | $9.7B | ||
| Q4 25 | $4.8B | $9.3B | ||
| Q3 25 | $4.8B | — | ||
| Q2 25 | $4.8B | — | ||
| Q1 25 | $4.8B | — | ||
| Q4 24 | $4.8B | $7.6B | ||
| Q3 24 | $4.8B | — | ||
| Q2 24 | $4.8B | — |
股东权益
IR
ROP
| Q1 26 | — | $18.8B | ||
| Q4 25 | $10.1B | $19.9B | ||
| Q3 25 | $10.1B | $20.0B | ||
| Q2 25 | $10.1B | $19.6B | ||
| Q1 25 | $10.5B | $19.2B | ||
| Q4 24 | $10.2B | $18.9B | ||
| Q3 24 | $10.3B | $18.5B | ||
| Q2 24 | $10.0B | $18.1B |
总资产
IR
ROP
| Q1 26 | — | $34.6B | ||
| Q4 25 | $18.3B | $34.6B | ||
| Q3 25 | $18.2B | $34.6B | ||
| Q2 25 | $18.1B | $33.2B | ||
| Q1 25 | $18.4B | $31.4B | ||
| Q4 24 | $18.0B | $31.3B | ||
| Q3 24 | $18.2B | $31.6B | ||
| Q2 24 | $17.8B | $29.8B |
负债/权益比
IR
ROP
| Q1 26 | — | 0.52× | ||
| Q4 25 | 0.47× | 0.47× | ||
| Q3 25 | 0.47× | — | ||
| Q2 25 | 0.47× | — | ||
| Q1 25 | 0.45× | — | ||
| Q4 24 | 0.47× | 0.40× | ||
| Q3 24 | 0.47× | — | ||
| Q2 24 | 0.48× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $499.0M | — |
| 自由现金流经营现金流 - 资本支出 | $461.5M | $507.0M |
| 自由现金流率自由现金流/营收 | 22.1% | 24.2% |
| 资本支出强度资本支出/营收 | 1.8% | 0.5% |
| 现金转化率经营现金流/净利润 | 1.88× | — |
| 过去12个月自由现金流最近4个季度 | $1.2B | — |
8季度趋势,按日历期对齐
经营现金流
IR
ROP
| Q1 26 | — | — | ||
| Q4 25 | $499.0M | $738.0M | ||
| Q3 25 | $354.6M | $869.5M | ||
| Q2 25 | $245.7M | $404.1M | ||
| Q1 25 | $256.4M | $528.7M | ||
| Q4 24 | $526.2M | $722.2M | ||
| Q3 24 | $404.0M | $755.4M | ||
| Q2 24 | $304.9M | $384.1M |
自由现金流
IR
ROP
| Q1 26 | — | $507.0M | ||
| Q4 25 | $461.5M | — | ||
| Q3 25 | $325.5M | — | ||
| Q2 25 | $210.4M | — | ||
| Q1 25 | $222.7M | — | ||
| Q4 24 | $490.9M | — | ||
| Q3 24 | $374.3M | — | ||
| Q2 24 | $283.1M | — |
自由现金流率
IR
ROP
| Q1 26 | — | 24.2% | ||
| Q4 25 | 22.1% | — | ||
| Q3 25 | 16.6% | — | ||
| Q2 25 | 11.1% | — | ||
| Q1 25 | 13.0% | — | ||
| Q4 24 | 25.9% | — | ||
| Q3 24 | 20.1% | — | ||
| Q2 24 | 15.7% | — |
资本支出强度
IR
ROP
| Q1 26 | — | 0.5% | ||
| Q4 25 | 1.8% | — | ||
| Q3 25 | 1.5% | — | ||
| Q2 25 | 1.9% | — | ||
| Q1 25 | 2.0% | — | ||
| Q4 24 | 1.9% | — | ||
| Q3 24 | 1.6% | — | ||
| Q2 24 | 1.2% | — |
现金转化率
IR
ROP
| Q1 26 | — | — | ||
| Q4 25 | 1.88× | 1.72× | ||
| Q3 25 | 1.45× | 2.18× | ||
| Q2 25 | — | 1.07× | ||
| Q1 25 | 1.37× | 1.60× | ||
| Q4 24 | 2.29× | 1.56× | ||
| Q3 24 | 1.82× | 2.05× | ||
| Q2 24 | 1.65× | 1.14× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
IR
| Transferred At Point In Time | $1.5B | 71% |
| Transferred Over Time | $193.0M | 9% |
| Precision And Science Technologies Segment | $183.1M | 9% |
| Acquisitions In2024 | $175.6M | 8% |
| Acquisitions In2025 | $70.8M | 3% |
ROP
暂无分部数据