vs
铱星通信(IRDM)与BRC Group Holdings, Inc.(RILY)财务数据对比。点击上方公司名可切换其他公司
铱星通信的季度营收约是BRC Group Holdings, Inc.的1.2倍($219.1M vs $188.3M),BRC Group Holdings, Inc.净利率更高(47.9% vs 9.9%,领先38.1%),铱星通信同比增速更快(1.9% vs -21.9%),过去两年铱星通信的营收复合增速更高(4.4% vs -15.4%)
铱星通信是一家总部位于美国弗吉尼亚州麦克莱恩的上市企业,运营着由80颗卫星组成的铱星星座,其中66颗为工作星,14颗为在轨备用星。其卫星网络支持手持卫星电话、卫星通信终端及集成收发设备实现全球范围的语音和数据传输,还可提供双向卫星消息服务,满足全球各场景的通信需求。
IRDM vs RILY — 直观对比
营收规模更大
IRDM
是对方的1.2倍
$188.3M
营收增速更快
IRDM
高出23.8%
-21.9%
净利率更高
RILY
高出38.1%
9.9%
两年增速更快
IRDM
近两年复合增速
-15.4%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $219.1M | $188.3M |
| 净利润 | $21.6M | $90.3M |
| 毛利率 | — | 79.5% |
| 营业利润率 | 23.2% | 32.3% |
| 净利率 | 9.9% | 47.9% |
| 营收同比 | 1.9% | -21.9% |
| 净利润同比 | — | 1710.8% |
| 每股收益(稀释后) | — | $2.78 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
IRDM
RILY
| Q1 26 | $219.1M | — | ||
| Q4 25 | $212.9M | $188.3M | ||
| Q3 25 | $226.9M | $215.3M | ||
| Q2 25 | $216.9M | $188.2M | ||
| Q1 25 | $214.9M | $197.2M | ||
| Q4 24 | $213.0M | $241.0M | ||
| Q3 24 | $212.8M | $225.5M | ||
| Q2 24 | $201.1M | $256.0M |
净利润
IRDM
RILY
| Q1 26 | $21.6M | — | ||
| Q4 25 | $24.9M | $90.3M | ||
| Q3 25 | $37.1M | $91.1M | ||
| Q2 25 | $22.0M | $139.5M | ||
| Q1 25 | $30.4M | $-10.0M | ||
| Q4 24 | $36.3M | $-5.6M | ||
| Q3 24 | $24.4M | $-284.4M | ||
| Q2 24 | $32.3M | $-433.6M |
毛利率
IRDM
RILY
| Q1 26 | — | — | ||
| Q4 25 | — | 79.5% | ||
| Q3 25 | — | 83.7% | ||
| Q2 25 | — | 81.3% | ||
| Q1 25 | — | 81.4% | ||
| Q4 24 | — | 79.8% | ||
| Q3 24 | — | 82.1% | ||
| Q2 24 | — | 84.5% |
营业利润率
IRDM
RILY
| Q1 26 | 23.2% | — | ||
| Q4 25 | 25.9% | 32.3% | ||
| Q3 25 | 30.9% | 30.4% | ||
| Q2 25 | 23.2% | 5.7% | ||
| Q1 25 | 28.1% | -31.2% | ||
| Q4 24 | 24.5% | -69.2% | ||
| Q3 24 | 25.8% | -36.4% | ||
| Q2 24 | 21.7% | -90.8% |
净利率
IRDM
RILY
| Q1 26 | 9.9% | — | ||
| Q4 25 | 11.7% | 47.9% | ||
| Q3 25 | 16.4% | 42.3% | ||
| Q2 25 | 10.1% | 74.1% | ||
| Q1 25 | 14.2% | -5.1% | ||
| Q4 24 | 17.1% | -2.3% | ||
| Q3 24 | 11.5% | -126.1% | ||
| Q2 24 | 16.1% | -169.4% |
每股收益(稀释后)
IRDM
RILY
| Q1 26 | — | — | ||
| Q4 25 | $0.24 | $2.78 | ||
| Q3 25 | $0.35 | $2.91 | ||
| Q2 25 | $0.20 | $4.50 | ||
| Q1 25 | $0.27 | $-0.39 | ||
| Q4 24 | $0.30 | $-0.01 | ||
| Q3 24 | $0.21 | $-9.39 | ||
| Q2 24 | $0.27 | $-14.35 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $226.6M |
| 总债务越低越好 | — | $1.4B |
| 股东权益账面价值 | — | $-171.5M |
| 总资产 | — | $1.7B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
IRDM
RILY
| Q1 26 | — | — | ||
| Q4 25 | $96.5M | $226.6M | ||
| Q3 25 | $88.5M | $184.2M | ||
| Q2 25 | $79.3M | $267.4M | ||
| Q1 25 | $50.9M | $138.3M | ||
| Q4 24 | $93.5M | $146.9M | ||
| Q3 24 | $159.6M | $159.2M | ||
| Q2 24 | $63.5M | $236.9M |
总债务
IRDM
RILY
| Q1 26 | — | — | ||
| Q4 25 | $1.8B | $1.4B | ||
| Q3 25 | — | $1.3B | ||
| Q2 25 | — | $1.3B | ||
| Q1 25 | — | $1.4B | ||
| Q4 24 | $1.8B | $1.5B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益
IRDM
RILY
| Q1 26 | — | — | ||
| Q4 25 | $462.6M | $-171.5M | ||
| Q3 25 | $450.5M | $-260.5M | ||
| Q2 25 | $473.6M | $-351.7M | ||
| Q1 25 | $518.4M | $-496.8M | ||
| Q4 24 | $576.6M | $-488.2M | ||
| Q3 24 | $663.8M | $-497.6M | ||
| Q2 24 | $786.7M | $-218.3M |
总资产
IRDM
RILY
| Q1 26 | — | — | ||
| Q4 25 | $2.5B | $1.7B | ||
| Q3 25 | $2.6B | $1.7B | ||
| Q2 25 | $2.6B | $1.5B | ||
| Q1 25 | $2.6B | $1.5B | ||
| Q4 24 | $2.7B | $1.8B | ||
| Q3 24 | $2.8B | $2.2B | ||
| Q2 24 | $2.7B | $3.2B |
负债/权益比
IRDM
RILY
| Q1 26 | — | — | ||
| Q4 25 | 3.80× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 3.05× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $26.2M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | 13.7% | — |
| 现金转化率经营现金流/净利润 | — | 0.29× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
IRDM
RILY
| Q1 26 | — | — | ||
| Q4 25 | $108.6M | $26.2M | ||
| Q3 25 | $100.8M | $-60.6M | ||
| Q2 25 | $129.6M | $-25.6M | ||
| Q1 25 | $61.1M | $184.0K | ||
| Q4 24 | $104.8M | $-2.7M | ||
| Q3 24 | $118.6M | $19.5M | ||
| Q2 24 | $81.1M | $111.5M |
自由现金流
IRDM
RILY
| Q1 26 | — | — | ||
| Q4 25 | $75.1M | — | ||
| Q3 25 | $79.2M | — | ||
| Q2 25 | $108.9M | — | ||
| Q1 25 | $36.5M | — | ||
| Q4 24 | $80.5M | — | ||
| Q3 24 | $100.0M | — | ||
| Q2 24 | $68.7M | — |
自由现金流率
IRDM
RILY
| Q1 26 | — | — | ||
| Q4 25 | 35.3% | — | ||
| Q3 25 | 34.9% | — | ||
| Q2 25 | 50.2% | — | ||
| Q1 25 | 17.0% | — | ||
| Q4 24 | 37.8% | — | ||
| Q3 24 | 47.0% | — | ||
| Q2 24 | 34.2% | — |
资本支出强度
IRDM
RILY
| Q1 26 | 13.7% | — | ||
| Q4 25 | 15.7% | — | ||
| Q3 25 | 9.5% | — | ||
| Q2 25 | 9.5% | — | ||
| Q1 25 | 11.4% | — | ||
| Q4 24 | 11.4% | — | ||
| Q3 24 | 8.7% | — | ||
| Q2 24 | 6.2% | — |
现金转化率
IRDM
RILY
| Q1 26 | — | — | ||
| Q4 25 | 4.37× | 0.29× | ||
| Q3 25 | 2.71× | -0.66× | ||
| Q2 25 | 5.90× | -0.18× | ||
| Q1 25 | 2.01× | — | ||
| Q4 24 | 2.88× | — | ||
| Q3 24 | 4.85× | — | ||
| Q2 24 | 2.51× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
IRDM
| Voice and data | $57.4M | 26% |
| IoT data (2) | $46.0M | 21% |
| Government | $39.5M | 18% |
| Government service revenue (5) | $27.6M | 13% |
| Subscriber equipment | $20.2M | 9% |
| Hosted payload and other data service (4) | $14.8M | 7% |
| Broadband (3) | $12.2M | 6% |
| Commercial | $1.3M | 1% |
RILY
| Transferred At Point In Time | $101.4M | 54% |
| Wealth Management Segment | $30.7M | 16% |
| Corporate Finance Consulting And Investment Banking Fees | $27.1M | 14% |
| Services And Fees | $24.8M | 13% |
| Commissions Fees And Reimbursed Expenses | $4.8M | 3% |