vs

铱星通信(IRDM)与BRC Group Holdings, Inc.(RILY)财务数据对比。点击上方公司名可切换其他公司

铱星通信的季度营收约是BRC Group Holdings, Inc.的1.2倍($219.1M vs $188.3M),BRC Group Holdings, Inc.净利率更高(47.9% vs 9.9%,领先38.1%),铱星通信同比增速更快(1.9% vs -21.9%),过去两年铱星通信的营收复合增速更高(4.4% vs -15.4%)

铱星通信是一家总部位于美国弗吉尼亚州麦克莱恩的上市企业,运营着由80颗卫星组成的铱星星座,其中66颗为工作星,14颗为在轨备用星。其卫星网络支持手持卫星电话、卫星通信终端及集成收发设备实现全球范围的语音和数据传输,还可提供双向卫星消息服务,满足全球各场景的通信需求。

IRDM vs RILY — 直观对比

营收规模更大
IRDM
IRDM
是对方的1.2倍
IRDM
$219.1M
$188.3M
RILY
营收增速更快
IRDM
IRDM
高出23.8%
IRDM
1.9%
-21.9%
RILY
净利率更高
RILY
RILY
高出38.1%
RILY
47.9%
9.9%
IRDM
两年增速更快
IRDM
IRDM
近两年复合增速
IRDM
4.4%
-15.4%
RILY

损益表 — Q1 FY2026 vs Q4 FY2025

指标
IRDM
IRDM
RILY
RILY
营收
$219.1M
$188.3M
净利润
$21.6M
$90.3M
毛利率
79.5%
营业利润率
23.2%
32.3%
净利率
9.9%
47.9%
营收同比
1.9%
-21.9%
净利润同比
1710.8%
每股收益(稀释后)
$2.78

绿色 = 该指标领先。财年不对齐时期间可能不同

8季度营收与利润趋势

并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配

营收
IRDM
IRDM
RILY
RILY
Q1 26
$219.1M
Q4 25
$212.9M
$188.3M
Q3 25
$226.9M
$215.3M
Q2 25
$216.9M
$188.2M
Q1 25
$214.9M
$197.2M
Q4 24
$213.0M
$241.0M
Q3 24
$212.8M
$225.5M
Q2 24
$201.1M
$256.0M
净利润
IRDM
IRDM
RILY
RILY
Q1 26
$21.6M
Q4 25
$24.9M
$90.3M
Q3 25
$37.1M
$91.1M
Q2 25
$22.0M
$139.5M
Q1 25
$30.4M
$-10.0M
Q4 24
$36.3M
$-5.6M
Q3 24
$24.4M
$-284.4M
Q2 24
$32.3M
$-433.6M
毛利率
IRDM
IRDM
RILY
RILY
Q1 26
Q4 25
79.5%
Q3 25
83.7%
Q2 25
81.3%
Q1 25
81.4%
Q4 24
79.8%
Q3 24
82.1%
Q2 24
84.5%
营业利润率
IRDM
IRDM
RILY
RILY
Q1 26
23.2%
Q4 25
25.9%
32.3%
Q3 25
30.9%
30.4%
Q2 25
23.2%
5.7%
Q1 25
28.1%
-31.2%
Q4 24
24.5%
-69.2%
Q3 24
25.8%
-36.4%
Q2 24
21.7%
-90.8%
净利率
IRDM
IRDM
RILY
RILY
Q1 26
9.9%
Q4 25
11.7%
47.9%
Q3 25
16.4%
42.3%
Q2 25
10.1%
74.1%
Q1 25
14.2%
-5.1%
Q4 24
17.1%
-2.3%
Q3 24
11.5%
-126.1%
Q2 24
16.1%
-169.4%
每股收益(稀释后)
IRDM
IRDM
RILY
RILY
Q1 26
Q4 25
$0.24
$2.78
Q3 25
$0.35
$2.91
Q2 25
$0.20
$4.50
Q1 25
$0.27
$-0.39
Q4 24
$0.30
$-0.01
Q3 24
$0.21
$-9.39
Q2 24
$0.27
$-14.35

资产负债表与财务实力

最新季度各公司的流动性、杠杆与账面价值一览

指标
IRDM
IRDM
RILY
RILY
现金及短期投资手头流动性
$226.6M
总债务越低越好
$1.4B
股东权益账面价值
$-171.5M
总资产
$1.7B
负债/权益比越低杠杆越低

8季度趋势,按日历期对齐

现金及短期投资
IRDM
IRDM
RILY
RILY
Q1 26
Q4 25
$96.5M
$226.6M
Q3 25
$88.5M
$184.2M
Q2 25
$79.3M
$267.4M
Q1 25
$50.9M
$138.3M
Q4 24
$93.5M
$146.9M
Q3 24
$159.6M
$159.2M
Q2 24
$63.5M
$236.9M
总债务
IRDM
IRDM
RILY
RILY
Q1 26
Q4 25
$1.8B
$1.4B
Q3 25
$1.3B
Q2 25
$1.3B
Q1 25
$1.4B
Q4 24
$1.8B
$1.5B
Q3 24
Q2 24
股东权益
IRDM
IRDM
RILY
RILY
Q1 26
Q4 25
$462.6M
$-171.5M
Q3 25
$450.5M
$-260.5M
Q2 25
$473.6M
$-351.7M
Q1 25
$518.4M
$-496.8M
Q4 24
$576.6M
$-488.2M
Q3 24
$663.8M
$-497.6M
Q2 24
$786.7M
$-218.3M
总资产
IRDM
IRDM
RILY
RILY
Q1 26
Q4 25
$2.5B
$1.7B
Q3 25
$2.6B
$1.7B
Q2 25
$2.6B
$1.5B
Q1 25
$2.6B
$1.5B
Q4 24
$2.7B
$1.8B
Q3 24
$2.8B
$2.2B
Q2 24
$2.7B
$3.2B
负债/权益比
IRDM
IRDM
RILY
RILY
Q1 26
Q4 25
3.80×
Q3 25
Q2 25
Q1 25
Q4 24
3.05×
Q3 24
Q2 24

现金流与资本效率

扣除再投资后实际产生的现金。现金流比净利润更难造假

指标
IRDM
IRDM
RILY
RILY
经营现金流最新季度
$26.2M
自由现金流经营现金流 - 资本支出
自由现金流率自由现金流/营收
资本支出强度资本支出/营收
13.7%
现金转化率经营现金流/净利润
0.29×
过去12个月自由现金流最近4个季度

8季度趋势,按日历期对齐

经营现金流
IRDM
IRDM
RILY
RILY
Q1 26
Q4 25
$108.6M
$26.2M
Q3 25
$100.8M
$-60.6M
Q2 25
$129.6M
$-25.6M
Q1 25
$61.1M
$184.0K
Q4 24
$104.8M
$-2.7M
Q3 24
$118.6M
$19.5M
Q2 24
$81.1M
$111.5M
自由现金流
IRDM
IRDM
RILY
RILY
Q1 26
Q4 25
$75.1M
Q3 25
$79.2M
Q2 25
$108.9M
Q1 25
$36.5M
Q4 24
$80.5M
Q3 24
$100.0M
Q2 24
$68.7M
自由现金流率
IRDM
IRDM
RILY
RILY
Q1 26
Q4 25
35.3%
Q3 25
34.9%
Q2 25
50.2%
Q1 25
17.0%
Q4 24
37.8%
Q3 24
47.0%
Q2 24
34.2%
资本支出强度
IRDM
IRDM
RILY
RILY
Q1 26
13.7%
Q4 25
15.7%
Q3 25
9.5%
Q2 25
9.5%
Q1 25
11.4%
Q4 24
11.4%
Q3 24
8.7%
Q2 24
6.2%
现金转化率
IRDM
IRDM
RILY
RILY
Q1 26
Q4 25
4.37×
0.29×
Q3 25
2.71×
-0.66×
Q2 25
5.90×
-0.18×
Q1 25
2.01×
Q4 24
2.88×
Q3 24
4.85×
Q2 24
2.51×

财务流量对比

营收 → 毛利润 → 营业利润 → 净利润流向图

业务分部营收拆解

IRDM
IRDM

Voice and data$57.4M26%
IoT data (2)$46.0M21%
Government$39.5M18%
Government service revenue (5)$27.6M13%
Subscriber equipment$20.2M9%
Hosted payload and other data service (4)$14.8M7%
Broadband (3)$12.2M6%
Commercial$1.3M1%

RILY
RILY

Transferred At Point In Time$101.4M54%
Wealth Management Segment$30.7M16%
Corporate Finance Consulting And Investment Banking Fees$27.1M14%
Services And Fees$24.8M13%
Commissions Fees And Reimbursed Expenses$4.8M3%

相关对比