vs
铱星通信(IRDM)与TOMPKINS FINANCIAL CORP(TMP)财务数据对比。点击上方公司名可切换其他公司
铱星通信的季度营收约是TOMPKINS FINANCIAL CORP的1.1倍($219.1M vs $194.8M),TOMPKINS FINANCIAL CORP净利率更高(49.4% vs 9.9%,领先39.5%),TOMPKINS FINANCIAL CORP同比增速更快(152.7% vs 1.9%),过去两年TOMPKINS FINANCIAL CORP的营收复合增速更高(63.6% vs 4.4%)
铱星通信是一家总部位于美国弗吉尼亚州麦克莱恩的上市企业,运营着由80颗卫星组成的铱星星座,其中66颗为工作星,14颗为在轨备用星。其卫星网络支持手持卫星电话、卫星通信终端及集成收发设备实现全球范围的语音和数据传输,还可提供双向卫星消息服务,满足全球各场景的通信需求。
汤普金斯金融公司是一家小型多元化金融服务企业,总部位于纽约州伊萨卡,是汤普金斯信托银行及其他多家银行、一家保险代理机构和财富管理部门的母公司。
IRDM vs TMP — 直观对比
营收规模更大
IRDM
是对方的1.1倍
$194.8M
营收增速更快
TMP
高出150.7%
1.9%
净利率更高
TMP
高出39.5%
9.9%
两年增速更快
TMP
近两年复合增速
4.4%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $219.1M | $194.8M |
| 净利润 | $21.6M | $96.2M |
| 毛利率 | — | — |
| 营业利润率 | 23.2% | 71.7% |
| 净利率 | 9.9% | 49.4% |
| 营收同比 | 1.9% | 152.7% |
| 净利润同比 | — | 388.9% |
| 每股收益(稀释后) | — | $6.72 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
IRDM
TMP
| Q1 26 | $219.1M | — | ||
| Q4 25 | $212.9M | $194.8M | ||
| Q3 25 | $226.9M | $87.4M | ||
| Q2 25 | $216.9M | $82.6M | ||
| Q1 25 | $214.9M | $81.7M | ||
| Q4 24 | $213.0M | $77.1M | ||
| Q3 24 | $212.8M | $76.6M | ||
| Q2 24 | $201.1M | $72.7M |
净利润
IRDM
TMP
| Q1 26 | $21.6M | — | ||
| Q4 25 | $24.9M | $96.2M | ||
| Q3 25 | $37.1M | $23.7M | ||
| Q2 25 | $22.0M | $21.5M | ||
| Q1 25 | $30.4M | $19.7M | ||
| Q4 24 | $36.3M | $19.7M | ||
| Q3 24 | $24.4M | $18.6M | ||
| Q2 24 | $32.3M | $15.7M |
营业利润率
IRDM
TMP
| Q1 26 | 23.2% | — | ||
| Q4 25 | 25.9% | 71.7% | ||
| Q3 25 | 30.9% | 35.6% | ||
| Q2 25 | 23.2% | 34.2% | ||
| Q1 25 | 28.1% | 31.6% | ||
| Q4 24 | 24.5% | 33.4% | ||
| Q3 24 | 25.8% | 32.0% | ||
| Q2 24 | 21.7% | 28.3% |
净利率
IRDM
TMP
| Q1 26 | 9.9% | — | ||
| Q4 25 | 11.7% | 49.4% | ||
| Q3 25 | 16.4% | 27.1% | ||
| Q2 25 | 10.1% | 26.0% | ||
| Q1 25 | 14.2% | 24.1% | ||
| Q4 24 | 17.1% | 25.5% | ||
| Q3 24 | 11.5% | 24.3% | ||
| Q2 24 | 16.1% | 21.6% |
每股收益(稀释后)
IRDM
TMP
| Q1 26 | — | — | ||
| Q4 25 | $0.24 | $6.72 | ||
| Q3 25 | $0.35 | $1.65 | ||
| Q2 25 | $0.20 | $1.50 | ||
| Q1 25 | $0.27 | $1.37 | ||
| Q4 24 | $0.30 | $1.39 | ||
| Q3 24 | $0.21 | $1.30 | ||
| Q2 24 | $0.27 | $1.10 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $132.8M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | — | $938.4M |
| 总资产 | — | $8.7B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
IRDM
TMP
| Q1 26 | — | — | ||
| Q4 25 | $96.5M | $132.8M | ||
| Q3 25 | $88.5M | $193.5M | ||
| Q2 25 | $79.3M | $212.6M | ||
| Q1 25 | $50.9M | $193.1M | ||
| Q4 24 | $93.5M | $134.4M | ||
| Q3 24 | $159.6M | $132.3M | ||
| Q2 24 | $63.5M | $70.9M |
总债务
IRDM
TMP
| Q1 26 | — | — | ||
| Q4 25 | $1.8B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $1.8B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益
IRDM
TMP
| Q1 26 | — | — | ||
| Q4 25 | $462.6M | $938.4M | ||
| Q3 25 | $450.5M | $788.8M | ||
| Q2 25 | $473.6M | $761.8M | ||
| Q1 25 | $518.4M | $741.4M | ||
| Q4 24 | $576.6M | $713.4M | ||
| Q3 24 | $663.8M | $719.9M | ||
| Q2 24 | $786.7M | $674.6M |
总资产
IRDM
TMP
| Q1 26 | — | — | ||
| Q4 25 | $2.5B | $8.7B | ||
| Q3 25 | $2.6B | $8.5B | ||
| Q2 25 | $2.6B | $8.4B | ||
| Q1 25 | $2.6B | $8.2B | ||
| Q4 24 | $2.7B | $8.1B | ||
| Q3 24 | $2.8B | $8.0B | ||
| Q2 24 | $2.7B | $7.9B |
负债/权益比
IRDM
TMP
| Q1 26 | — | — | ||
| Q4 25 | 3.80× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 3.05× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $38.9M |
| 自由现金流经营现金流 - 资本支出 | — | $31.9M |
| 自由现金流率自由现金流/营收 | — | 16.4% |
| 资本支出强度资本支出/营收 | 13.7% | 3.6% |
| 现金转化率经营现金流/净利润 | — | 0.40× |
| 过去12个月自由现金流最近4个季度 | — | $105.0M |
8季度趋势,按日历期对齐
经营现金流
IRDM
TMP
| Q1 26 | — | — | ||
| Q4 25 | $108.6M | $38.9M | ||
| Q3 25 | $100.8M | $34.9M | ||
| Q2 25 | $129.6M | $18.9M | ||
| Q1 25 | $61.1M | $22.2M | ||
| Q4 24 | $104.8M | $95.0M | ||
| Q3 24 | $118.6M | $21.2M | ||
| Q2 24 | $81.1M | $27.3M |
自由现金流
IRDM
TMP
| Q1 26 | — | — | ||
| Q4 25 | $75.1M | $31.9M | ||
| Q3 25 | $79.2M | $33.9M | ||
| Q2 25 | $108.9M | $18.3M | ||
| Q1 25 | $36.5M | $20.9M | ||
| Q4 24 | $80.5M | $88.8M | ||
| Q3 24 | $100.0M | $18.9M | ||
| Q2 24 | $68.7M | $26.3M |
自由现金流率
IRDM
TMP
| Q1 26 | — | — | ||
| Q4 25 | 35.3% | 16.4% | ||
| Q3 25 | 34.9% | 38.8% | ||
| Q2 25 | 50.2% | 22.1% | ||
| Q1 25 | 17.0% | 25.5% | ||
| Q4 24 | 37.8% | 115.1% | ||
| Q3 24 | 47.0% | 24.7% | ||
| Q2 24 | 34.2% | 36.2% |
资本支出强度
IRDM
TMP
| Q1 26 | 13.7% | — | ||
| Q4 25 | 15.7% | 3.6% | ||
| Q3 25 | 9.5% | 1.1% | ||
| Q2 25 | 9.5% | 0.8% | ||
| Q1 25 | 11.4% | 1.7% | ||
| Q4 24 | 11.4% | 8.1% | ||
| Q3 24 | 8.7% | 2.9% | ||
| Q2 24 | 6.2% | 1.3% |
现金转化率
IRDM
TMP
| Q1 26 | — | — | ||
| Q4 25 | 4.37× | 0.40× | ||
| Q3 25 | 2.71× | 1.47× | ||
| Q2 25 | 5.90× | 0.88× | ||
| Q1 25 | 2.01× | 1.13× | ||
| Q4 24 | 2.88× | 4.82× | ||
| Q3 24 | 4.85× | 1.14× | ||
| Q2 24 | 2.51× | 1.74× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
IRDM
| Voice and data | $57.4M | 26% |
| IoT data (2) | $46.0M | 21% |
| Government | $39.5M | 18% |
| Government service revenue (5) | $27.6M | 13% |
| Subscriber equipment | $20.2M | 9% |
| Hosted payload and other data service (4) | $14.8M | 7% |
| Broadband (3) | $12.2M | 6% |
| Commercial | $1.3M | 1% |
TMP
暂无分部数据