vs
IREN Ltd（IREN）与ROGERS CORP（ROG）财务数据对比。点击上方公司名可切换其他公司
ROGERS CORP的季度营收约是IREN Ltd的1.1倍（$200.5M vs $184.7M），ROGERS CORP净利率更高（2.2% vs -84.1%，领先86.4%），IREN Ltd同比增速更快（59.0% vs 5.2%），ROGERS CORP自由现金流更多（$1.1M vs $-468.0M）
IREN Ltd是一家垂直整合的数据中心企业，依托可再生能源为比特币、人工智能等前沿领域发展提供算力支撑，旗下设施策略性布局于美国及加拿大境内可再生能源丰富、光纤网络完善的区域。
罗杰斯公司是一家专注于特种工程材料研发生产的企业，总部位于美国亚利桑那州钱德勒市，其产品广泛应用于先进电子、移动通信、清洁能源、航空航天等多个高科技领域，为全球客户提供高性能材料解决方案。
IREN vs ROG — 直观对比
营收规模更大
ROG
是对方的1.1倍
$184.7M
营收增速更快
IREN
高出53.8%
5.2%
净利率更高
ROG
高出86.4%
-84.1%
自由现金流更多
ROG
多$469.1M
$-468.0M
损益表 — Q2 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $184.7M | $200.5M |
| 净利润 | $-155.4M | $4.5M |
| 毛利率 | 64.4% | 32.2% |
| 营业利润率 | -63.0% | — |
| 净利率 | -84.1% | 2.2% |
| 营收同比 | 59.0% | 5.2% |
| 净利润同比 | -610.0% | 421.4% |
| 每股收益（稀释后） | $-0.52 | $0.25 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收IRENROG
| Q1 26 | — | $200.5M | ||
| Q4 25 | $184.7M | $201.5M | ||
| Q3 25 | $240.3M | $216.0M | ||
| Q2 25 | — | $202.8M | ||
| Q1 25 | — | $190.5M | ||
| Q4 24 | $116.1M | $192.2M | ||
| Q3 24 | $52.8M | $210.3M | ||
| Q2 24 | — | $214.2M |
净利润IRENROG
| Q1 26 | — | $4.5M | ||
| Q4 25 | $-155.4M | $4.6M | ||
| Q3 25 | $384.6M | $8.6M | ||
| Q2 25 | — | $-73.6M | ||
| Q1 25 | — | $-1.4M | ||
| Q4 24 | $-21.9M | $-500.0K | ||
| Q3 24 | $-51.7M | $10.7M | ||
| Q2 24 | — | $8.1M |
毛利率IRENROG
| Q1 26 | — | 32.2% | ||
| Q4 25 | 64.4% | 31.5% | ||
| Q3 25 | 66.4% | 33.5% | ||
| Q2 25 | — | 31.6% | ||
| Q1 25 | — | 29.9% | ||
| Q4 24 | 72.2% | 32.1% | ||
| Q3 24 | 39.6% | 35.2% | ||
| Q2 24 | — | 34.1% |
营业利润率IRENROG
| Q1 26 | — | — | ||
| Q4 25 | -63.0% | 3.5% | ||
| Q3 25 | -31.8% | 7.3% | ||
| Q2 25 | — | -33.3% | ||
| Q1 25 | — | -0.2% | ||
| Q4 24 | 14.9% | -6.6% | ||
| Q3 24 | -89.2% | 6.9% | ||
| Q2 24 | — | 5.3% |
净利率IRENROG
| Q1 26 | — | 2.2% | ||
| Q4 25 | -84.1% | 2.3% | ||
| Q3 25 | 160.1% | 4.0% | ||
| Q2 25 | — | -36.3% | ||
| Q1 25 | — | -0.7% | ||
| Q4 24 | -18.8% | -0.3% | ||
| Q3 24 | -98.0% | 5.1% | ||
| Q2 24 | — | 3.8% |
每股收益（稀释后）IRENROG
| Q1 26 | — | $0.25 | ||
| Q4 25 | $-0.52 | $0.20 | ||
| Q3 25 | $1.08 | $0.48 | ||
| Q2 25 | — | $-4.00 | ||
| Q1 25 | — | $-0.08 | ||
| Q4 24 | $-0.10 | $-0.04 | ||
| Q3 24 | $-0.27 | $0.58 | ||
| Q2 24 | — | $0.44 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $3.3B | $195.8M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $2.5B | $1.2B |
| 总资产 | $7.0B | $1.4B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资IRENROG
| Q1 26 | — | $195.8M | ||
| Q4 25 | $3.3B | $197.0M | ||
| Q3 25 | $1.0B | $167.8M | ||
| Q2 25 | — | $157.2M | ||
| Q1 25 | — | $175.6M | ||
| Q4 24 | $427.3M | $159.8M | ||
| Q3 24 | $98.6M | $146.4M | ||
| Q2 24 | — | $119.9M |
股东权益IRENROG
| Q1 26 | — | $1.2B | ||
| Q4 25 | $2.5B | $1.2B | ||
| Q3 25 | $2.9B | $1.2B | ||
| Q2 25 | — | $1.2B | ||
| Q1 25 | — | $1.3B | ||
| Q4 24 | $1.2B | $1.3B | ||
| Q3 24 | $1.1B | $1.3B | ||
| Q2 24 | — | $1.3B |
总资产IRENROG
| Q1 26 | — | $1.4B | ||
| Q4 25 | $7.0B | $1.4B | ||
| Q3 25 | $4.3B | $1.4B | ||
| Q2 25 | — | $1.5B | ||
| Q1 25 | — | $1.5B | ||
| Q4 24 | $1.9B | $1.5B | ||
| Q3 24 | $1.3B | $1.5B | ||
| Q2 24 | — | $1.5B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $71.7M | $5.8M |
| 自由现金流经营现金流 - 资本支出 | $-468.0M | $1.1M |
| 自由现金流率自由现金流/营收 | -253.4% | 0.5% |
| 资本支出强度资本支出/营收 | 292.2% | 2.3% |
| 现金转化率经营现金流/净利润 | — | 1.29× |
| 过去12个月自由现金流最近4个季度 | $-701.2M | $70.1M |
8季度趋势，按日历期对齐
经营现金流IRENROG
| Q1 26 | — | $5.8M | ||
| Q4 25 | $71.7M | $46.9M | ||
| Q3 25 | $142.4M | $28.9M | ||
| Q2 25 | — | $13.7M | ||
| Q1 25 | — | $11.7M | ||
| Q4 24 | $53.6M | $33.7M | ||
| Q3 24 | $-3.9M | $42.4M | ||
| Q2 24 | — | $22.9M |
自由现金流IRENROG
| Q1 26 | — | $1.1M | ||
| Q4 25 | $-468.0M | $42.2M | ||
| Q3 25 | $-38.0M | $21.2M | ||
| Q2 25 | — | $5.6M | ||
| Q1 25 | — | $2.1M | ||
| Q4 24 | $-85.5M | $18.3M | ||
| Q3 24 | $-109.7M | $25.2M | ||
| Q2 24 | — | $8.8M |
自由现金流率IRENROG
| Q1 26 | — | 0.5% | ||
| Q4 25 | -253.4% | 20.9% | ||
| Q3 25 | -15.8% | 9.8% | ||
| Q2 25 | — | 2.8% | ||
| Q1 25 | — | 1.1% | ||
| Q4 24 | -73.6% | 9.5% | ||
| Q3 24 | -208.0% | 12.0% | ||
| Q2 24 | — | 4.1% |
资本支出强度IRENROG
| Q1 26 | — | 2.3% | ||
| Q4 25 | 292.2% | 2.3% | ||
| Q3 25 | 75.0% | 3.6% | ||
| Q2 25 | — | 4.0% | ||
| Q1 25 | — | 5.0% | ||
| Q4 24 | 119.7% | 8.0% | ||
| Q3 24 | 200.6% | 8.2% | ||
| Q2 24 | — | 6.6% |
现金转化率IRENROG
| Q1 26 | — | 1.29× | ||
| Q4 25 | — | 10.20× | ||
| Q3 25 | 0.37× | 3.36× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 3.96× | ||
| Q2 24 | — | 2.83× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
IREN
| Bitcoin Mining Revenue | $167.4M | 91% |
| AI Cloud Services | $17.3M | 9% |
ROG
暂无分部数据
