vs
IRIDEX CORP（IRIX）与Stran & Company, Inc.（SWAG）财务数据对比。点击上方公司名可切换其他公司
Stran & Company, Inc.的季度营收约是IRIDEX CORP的2.0倍（$28.9M vs $14.7M），Stran & Company, Inc.同比增速更快（7.2% vs -69.7%），过去两年Stran & Company, Inc.的营收复合增速更高（24.0% vs 11.9%）
IRIDEX Corporation是一家全球性医疗科技企业，主要研发、生产和销售面向眼科及医疗美容领域的激光类医疗设备，产品供应至北美、欧洲、亚太等地区的医疗机构与诊所，为眼部疾病治疗和医美项目提供微创解决方案。
Stran & Company, Inc.是品牌促销产品、定制周边及一体化营销解决方案供应商，服务覆盖零售、医疗、科技、教育等领域企业客户，助力客户开展品牌宣传、用户运营及员工激励相关工作。
IRIX vs SWAG — 直观对比
营收规模更大
SWAG
是对方的2.0倍
$14.7M
营收增速更快
SWAG
高出77.0%
-69.7%
两年增速更快
SWAG
近两年复合增速
11.9%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $14.7M | $28.9M |
| 净利润 | — | $243.0K |
| 毛利率 | 37.2% | 30.4% |
| 营业利润率 | — | -0.1% |
| 净利率 | — | 0.8% |
| 营收同比 | -69.7% | 7.2% |
| 净利润同比 | — | 141.5% |
| 每股收益（稀释后） | — | $0.02 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收IRIXSWAG
| Q4 25 | $14.7M | $28.9M | ||
| Q3 25 | $12.5M | $26.0M | ||
| Q2 25 | $13.6M | $32.6M | ||
| Q1 25 | $11.9M | $28.7M | ||
| Q4 24 | $12.7M | $27.0M | ||
| Q3 24 | $11.6M | $20.1M | ||
| Q2 24 | $12.6M | $16.7M | ||
| Q1 24 | $11.8M | $18.8M |
净利润IRIXSWAG
| Q4 25 | — | $243.0K | ||
| Q3 25 | $-1.6M | $-1.2M | ||
| Q2 25 | $-994.0K | $643.0K | ||
| Q1 25 | $-1.7M | $-393.0K | ||
| Q4 24 | $-834.0K | $-586.0K | ||
| Q3 24 | $-1.9M | $-2.0M | ||
| Q2 24 | $-2.7M | $-1.0M | ||
| Q1 24 | $-3.5M | $-491.0K |
毛利率IRIXSWAG
| Q4 25 | 37.2% | 30.4% | ||
| Q3 25 | 32.1% | 27.2% | ||
| Q2 25 | 34.5% | 30.3% | ||
| Q1 25 | 42.5% | 29.6% | ||
| Q4 24 | 44.0% | 32.5% | ||
| Q3 24 | 37.3% | 29.5% | ||
| Q2 24 | 40.7% | 32.8% | ||
| Q1 24 | 37.9% | 29.8% |
营业利润率IRIXSWAG
| Q4 25 | — | -0.1% | ||
| Q3 25 | -11.3% | -6.9% | ||
| Q2 25 | -6.9% | 1.2% | ||
| Q1 25 | -1.7% | -1.9% | ||
| Q4 24 | -3.9% | -3.5% | ||
| Q3 24 | -16.1% | -10.8% | ||
| Q2 24 | -20.9% | -6.6% | ||
| Q1 24 | -28.0% | -3.5% |
净利率IRIXSWAG
| Q4 25 | — | 0.8% | ||
| Q3 25 | -12.6% | -4.8% | ||
| Q2 25 | -7.3% | 2.0% | ||
| Q1 25 | -14.2% | -1.4% | ||
| Q4 24 | -6.6% | -2.2% | ||
| Q3 24 | -16.7% | -10.1% | ||
| Q2 24 | -21.2% | -6.1% | ||
| Q1 24 | -29.5% | -2.6% |
每股收益（稀释后）IRIXSWAG
| Q4 25 | — | $0.02 | ||
| Q3 25 | $-0.09 | $-0.07 | ||
| Q2 25 | $-0.06 | $0.03 | ||
| Q1 25 | $-0.10 | $-0.02 | ||
| Q4 24 | $-0.05 | $-0.02 | ||
| Q3 24 | $-0.12 | $-0.11 | ||
| Q2 24 | $-0.16 | $-0.06 | ||
| Q1 24 | $-0.21 | $-0.03 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $6.0M | $11.6M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | — | $30.5M |
| 总资产 | $29.2M | $49.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资IRIXSWAG
| Q4 25 | $6.0M | $11.6M | ||
| Q3 25 | $5.6M | $11.8M | ||
| Q2 25 | $6.8M | $18.1M | ||
| Q1 25 | $7.2M | $12.2M | ||
| Q4 24 | $2.4M | $18.2M | ||
| Q3 24 | $3.9M | $6.9M | ||
| Q2 24 | $4.1M | $9.6M | ||
| Q1 24 | $5.4M | $10.7M |
总债务IRIXSWAG
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $1.0M | — | ||
| Q3 24 | $1.4M | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益IRIXSWAG
| Q4 25 | — | $30.5M | ||
| Q3 25 | $4.7M | $30.2M | ||
| Q2 25 | $6.1M | $31.8M | ||
| Q1 25 | $852.0K | $31.3M | ||
| Q4 24 | $2.1M | $31.6M | ||
| Q3 24 | $2.6M | $32.3M | ||
| Q2 24 | $4.2M | $34.3M | ||
| Q1 24 | $6.5M | $35.2M |
总资产IRIXSWAG
| Q4 25 | $29.2M | $49.3M | ||
| Q3 25 | $28.4M | $50.3M | ||
| Q2 25 | $31.6M | $61.2M | ||
| Q1 25 | $34.2M | $52.2M | ||
| Q4 24 | $29.1M | $55.1M | ||
| Q3 24 | $30.2M | $48.8M | ||
| Q2 24 | $31.2M | $46.6M | ||
| Q1 24 | $34.1M | $47.9M |
负债/权益比IRIXSWAG
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.48× | — | ||
| Q3 24 | 0.53× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $161.0K |
| 自由现金流经营现金流 - 资本支出 | — | $38.0K |
| 自由现金流率自由现金流/营收 | — | 0.1% |
| 资本支出强度资本支出/营收 | — | 0.4% |
| 现金转化率经营现金流/净利润 | — | 0.66× |
| 过去12个月自由现金流最近4个季度 | — | $-5.5M |
8季度趋势，按日历期对齐
经营现金流IRIXSWAG
| Q4 25 | — | $161.0K | ||
| Q3 25 | $-1.2M | $-5.4M | ||
| Q2 25 | $-397.0K | $6.4M | ||
| Q1 25 | $-1.1M | $-5.9M | ||
| Q4 24 | $-1.2M | $1.3M | ||
| Q3 24 | $-3.1M | $-2.7M | ||
| Q2 24 | $-1.3M | $2.1M | ||
| Q1 24 | $-1.6M | $2.1M |
自由现金流IRIXSWAG
| Q4 25 | — | $38.0K | ||
| Q3 25 | $-1.2M | $-5.9M | ||
| Q2 25 | $-410.0K | $6.3M | ||
| Q1 25 | $-1.2M | $-6.0M | ||
| Q4 24 | $-1.2M | $1.2M | ||
| Q3 24 | $-3.1M | $-2.9M | ||
| Q2 24 | — | $1.9M | ||
| Q1 24 | $-1.7M | $1.9M |
自由现金流率IRIXSWAG
| Q4 25 | — | 0.1% | ||
| Q3 25 | -9.4% | -22.6% | ||
| Q2 25 | -3.0% | 19.5% | ||
| Q1 25 | -9.8% | -21.0% | ||
| Q4 24 | -9.8% | 4.6% | ||
| Q3 24 | -26.5% | -14.3% | ||
| Q2 24 | — | 11.6% | ||
| Q1 24 | -14.0% | 9.9% |
资本支出强度IRIXSWAG
| Q4 25 | — | 0.4% | ||
| Q3 25 | 0.1% | 1.9% | ||
| Q2 25 | 0.1% | 0.2% | ||
| Q1 25 | 0.1% | 0.4% | ||
| Q4 24 | 0.1% | 0.3% | ||
| Q3 24 | 0.0% | 0.7% | ||
| Q2 24 | 0.0% | 1.1% | ||
| Q1 24 | 0.0% | 1.0% |
现金转化率IRIXSWAG
| Q4 25 | — | 0.66× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 9.99× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
IRIX
暂无分部数据
SWAG
| Promotional Products Dropshipping | $11.2M | 39% |
| Casino Continuity Program | $6.9M | 24% |
| Promotional Products Company Owned Inventory | $4.6M | 16% |
| Promotional Products Bulk Dropshipping | $3.8M | 13% |
| Promotional Products Thirdparty Distributor | $1.8M | 6% |
| Other | $610.0K | 2% |
