vs
Iron Mountain（IRM）与仲量联行（JLL）财务数据对比。点击上方公司名可切换其他公司
仲量联行的季度营收约是Iron Mountain的4.1倍（$7.6B vs $1.8B），仲量联行净利率更高（5.3% vs 5.1%，领先0.2%），Iron Mountain同比增速更快（16.6% vs 11.7%），过去两年仲量联行的营收复合增速更高（21.9% vs 11.7%）
Iron Mountain是1951年成立的美国企业信息管理服务提供商，总部位于新罕布什尔州朴茨茅斯。核心业务涵盖档案管理、信息销毁、数据备份与恢复，服务覆盖全球六大洲58个国家，为超过22万客户提供专业解决方案。
仲量联行（JLL）是总部位于美国芝加哥的全球知名房地产服务企业，位列《财富》世界500强第188位，在80个国家设有办事处，面向机构投资者、散户投资者及高净值人群提供全球投资管理服务，同时通过JLL Technologies推出科技产品，旗下PropTech基金JLL Spark主营地产科技领域风险投资。
IRM vs JLL — 直观对比
营收规模更大
JLL
是对方的4.1倍
$1.8B
营收增速更快
IRM
高出4.8%
11.7%
净利率更高
JLL
高出0.2%
5.1%
两年增速更快
JLL
近两年复合增速
11.7%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.8B | $7.6B |
| 净利润 | $93.1M | $401.8M |
| 毛利率 | — | — |
| 营业利润率 | 18.5% | 6.7% |
| 净利率 | 5.1% | 5.3% |
| 营收同比 | 16.6% | 11.7% |
| 净利润同比 | -11.9% | 66.6% |
| 每股收益（稀释后） | $0.31 | $8.33 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收IRMJLL
| Q4 25 | $1.8B | $7.6B | ||
| Q3 25 | $1.8B | $6.5B | ||
| Q2 25 | $1.7B | $6.3B | ||
| Q1 25 | $1.6B | $5.7B | ||
| Q4 24 | $1.6B | $6.8B | ||
| Q3 24 | $1.6B | $5.9B | ||
| Q2 24 | $1.5B | $5.6B | ||
| Q1 24 | $1.5B | $5.1B |
净利润IRMJLL
| Q4 25 | $93.1M | $401.8M | ||
| Q3 25 | $86.2M | $222.4M | ||
| Q2 25 | $-43.3M | $110.5M | ||
| Q1 25 | $16.2M | $57.5M | ||
| Q4 24 | $105.7M | $241.2M | ||
| Q3 24 | $-33.7M | $155.1M | ||
| Q2 24 | $34.6M | $84.4M | ||
| Q1 24 | $77.0M | $66.1M |
营业利润率IRMJLL
| Q4 25 | 18.5% | 6.7% | ||
| Q3 25 | 17.6% | 4.2% | ||
| Q2 25 | 15.2% | 3.2% | ||
| Q1 25 | 16.0% | 2.1% | ||
| Q4 24 | 17.9% | 5.5% | ||
| Q3 24 | 16.1% | 3.9% | ||
| Q2 24 | 15.0% | 2.7% | ||
| Q1 24 | 16.6% | 2.2% |
净利率IRMJLL
| Q4 25 | 5.1% | 5.3% | ||
| Q3 25 | 4.9% | 3.4% | ||
| Q2 25 | -2.5% | 1.8% | ||
| Q1 25 | 1.0% | 1.0% | ||
| Q4 24 | 6.7% | 3.5% | ||
| Q3 24 | -2.2% | 2.6% | ||
| Q2 24 | 2.3% | 1.5% | ||
| Q1 24 | 5.2% | 1.3% |
每股收益（稀释后）IRMJLL
| Q4 25 | $0.31 | $8.33 | ||
| Q3 25 | $0.28 | $4.61 | ||
| Q2 25 | $-0.15 | $2.32 | ||
| Q1 25 | $0.05 | $1.14 | ||
| Q4 24 | $0.35 | $4.98 | ||
| Q3 24 | $-0.11 | $3.20 | ||
| Q2 24 | $0.12 | $1.75 | ||
| Q1 24 | $0.25 | $1.37 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $158.5M | $599.1M |
| 总债务越低越好 | $16.2B | — |
| 股东权益账面价值 | $-981.0M | $7.5B |
| 总资产 | $21.1B | $17.8B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资IRMJLL
| Q4 25 | $158.5M | $599.1M | ||
| Q3 25 | — | $428.9M | ||
| Q2 25 | — | $401.4M | ||
| Q1 25 | — | $432.4M | ||
| Q4 24 | $155.7M | $416.3M | ||
| Q3 24 | — | $437.8M | ||
| Q2 24 | — | $424.4M | ||
| Q1 24 | — | $396.7M |
总债务IRMJLL
| Q4 25 | $16.2B | — | ||
| Q3 25 | $15.5B | — | ||
| Q2 25 | $14.8B | — | ||
| Q1 25 | $14.2B | — | ||
| Q4 24 | $13.0B | — | ||
| Q3 24 | $13.2B | — | ||
| Q2 24 | $12.8B | — | ||
| Q1 24 | $12.6B | — |
股东权益IRMJLL
| Q4 25 | $-981.0M | $7.5B | ||
| Q3 25 | $-882.0M | $7.2B | ||
| Q2 25 | $-767.4M | $7.0B | ||
| Q1 25 | $-698.5M | $6.8B | ||
| Q4 24 | $-503.1M | $6.8B | ||
| Q3 24 | $-259.0M | $6.6B | ||
| Q2 24 | $-132.9M | $6.4B | ||
| Q1 24 | $18.5M | $6.3B |
总资产IRMJLL
| Q4 25 | $21.1B | $17.8B | ||
| Q3 25 | $20.6B | $17.2B | ||
| Q2 25 | $20.2B | $17.3B | ||
| Q1 25 | $19.4B | $16.6B | ||
| Q4 24 | $18.7B | $16.8B | ||
| Q3 24 | $18.5B | $17.8B | ||
| Q2 24 | $18.0B | $15.9B | ||
| Q1 24 | $17.8B | $15.5B |
负债/权益比IRMJLL
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 679.18× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $500.0M | $1.0B |
| 自由现金流经营现金流 - 资本支出 | $-16.2M | — |
| 自由现金流率自由现金流/营收 | -0.9% | — |
| 资本支出强度资本支出/营收 | 28.0% | — |
| 现金转化率经营现金流/净利润 | 5.37× | 2.52× |
| 过去12个月自由现金流最近4个季度 | $-931.6M | — |
8季度趋势，按日历期对齐
经营现金流IRMJLL
| Q4 25 | $500.0M | $1.0B | ||
| Q3 25 | $267.6M | $617.1M | ||
| Q2 25 | $375.1M | $332.8M | ||
| Q1 25 | $197.3M | $-767.6M | ||
| Q4 24 | $431.6M | $927.3M | ||
| Q3 24 | $252.9M | $261.6M | ||
| Q2 24 | $382.2M | $273.9M | ||
| Q1 24 | $130.0M | $-677.5M |
自由现金流IRMJLL
| Q4 25 | $-16.2M | — | ||
| Q3 25 | $-256.3M | — | ||
| Q2 25 | $-181.6M | — | ||
| Q1 25 | $-477.5M | — | ||
| Q4 24 | $-186.0M | — | ||
| Q3 24 | $-143.2M | — | ||
| Q2 24 | $-14.6M | — | ||
| Q1 24 | $-251.1M | — |
自由现金流率IRMJLL
| Q4 25 | -0.9% | — | ||
| Q3 25 | -14.6% | — | ||
| Q2 25 | -10.6% | — | ||
| Q1 25 | -30.0% | — | ||
| Q4 24 | -11.8% | — | ||
| Q3 24 | -9.2% | — | ||
| Q2 24 | -1.0% | — | ||
| Q1 24 | -17.0% | — |
资本支出强度IRMJLL
| Q4 25 | 28.0% | — | ||
| Q3 25 | 29.9% | — | ||
| Q2 25 | 32.5% | — | ||
| Q1 25 | 42.4% | — | ||
| Q4 24 | 39.1% | — | ||
| Q3 24 | 25.4% | — | ||
| Q2 24 | 25.9% | — | ||
| Q1 24 | 25.8% | — |
现金转化率IRMJLL
| Q4 25 | 5.37× | 2.52× | ||
| Q3 25 | 3.10× | 2.77× | ||
| Q2 25 | — | 3.01× | ||
| Q1 25 | 12.15× | -13.35× | ||
| Q4 24 | 4.08× | 3.84× | ||
| Q3 24 | — | 1.69× | ||
| Q2 24 | 11.04× | 3.25× | ||
| Q1 24 | 1.69× | -10.25× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
IRM
| Storage Rental | $1.1B | 58% |
| Services | $781.9M | 42% |
JLL
| Workplace Management | $3.8B | 50% |
| Project Management | $1.1B | 15% |
| Leasing Advisory | $1.0B | 13% |
| Leasing | $964.9M | 13% |
| Property Management | $480.2M | 6% |
| Portfolio Services And Other | $152.1M | 2% |
| Advisory Fees | $98.1M | 1% |
| Loan Servicing | $42.2M | 1% |
| Transaction Fees Other | $16.4M | 0% |
