vs
Iron Mountain（IRM）与罗克韦尔自动化（ROK）财务数据对比。点击上方公司名可切换其他公司
罗克韦尔自动化的季度营收约是Iron Mountain的1.1倍（$2.1B vs $1.8B），罗克韦尔自动化净利率更高（14.5% vs 5.1%，领先9.4%），Iron Mountain同比增速更快（16.6% vs 11.9%），罗克韦尔自动化自由现金流更多（$170.0M vs $-16.2M），过去两年Iron Mountain的营收复合增速更高（11.7% vs -0.5%）
Iron Mountain是1951年成立的美国企业信息管理服务提供商，总部位于新罕布什尔州朴茨茅斯。核心业务涵盖档案管理、信息销毁、数据备份与恢复，服务覆盖全球六大洲58个国家，为超过22万客户提供专业解决方案。
罗克韦尔自动化是总部位于美国威斯康星州密尔沃基的工业自动化及数字化转型技术提供商，旗下拥有Allen-Bradley、FactoryTalk软件、LifecycleIQ服务等核心品牌，全球员工约2.7万人，服务覆盖100多个国家和地区的客户。
IRM vs ROK — 直观对比
营收规模更大
ROK
是对方的1.1倍
$1.8B
营收增速更快
IRM
高出4.7%
11.9%
净利率更高
ROK
高出9.4%
5.1%
自由现金流更多
ROK
多$186.2M
$-16.2M
两年增速更快
IRM
近两年复合增速
-0.5%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.8B | $2.1B |
| 净利润 | $93.1M | $305.0M |
| 毛利率 | — | 48.3% |
| 营业利润率 | 18.5% | 20.7% |
| 净利率 | 5.1% | 14.5% |
| 营收同比 | 16.6% | 11.9% |
| 净利润同比 | -11.9% | 65.8% |
| 每股收益（稀释后） | $0.31 | $2.69 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收IRMROK
| Q4 25 | $1.8B | $2.1B | ||
| Q3 25 | $1.8B | $2.3B | ||
| Q2 25 | $1.7B | $2.1B | ||
| Q1 25 | $1.6B | $2.0B | ||
| Q4 24 | $1.6B | $1.9B | ||
| Q3 24 | $1.6B | $2.0B | ||
| Q2 24 | $1.5B | $2.1B | ||
| Q1 24 | $1.5B | $2.1B |
净利润IRMROK
| Q4 25 | $93.1M | $305.0M | ||
| Q3 25 | $86.2M | $138.0M | ||
| Q2 25 | $-43.3M | $295.0M | ||
| Q1 25 | $16.2M | $252.0M | ||
| Q4 24 | $105.7M | $184.0M | ||
| Q3 24 | $-33.7M | $239.1M | ||
| Q2 24 | $34.6M | $232.0M | ||
| Q1 24 | $77.0M | $266.2M |
毛利率IRMROK
| Q4 25 | — | 48.3% | ||
| Q3 25 | — | 69.4% | ||
| Q2 25 | — | 40.9% | ||
| Q1 25 | — | 40.5% | ||
| Q4 24 | — | 38.4% | ||
| Q3 24 | — | 37.9% | ||
| Q2 24 | — | 38.8% | ||
| Q1 24 | — | 39.2% |
营业利润率IRMROK
| Q4 25 | 18.5% | 20.7% | ||
| Q3 25 | 17.6% | 2.7% | ||
| Q2 25 | 15.2% | 16.0% | ||
| Q1 25 | 16.0% | 14.9% | ||
| Q4 24 | 17.9% | 17.1% | ||
| Q3 24 | 16.1% | 13.5% | ||
| Q2 24 | 15.0% | 12.4% | ||
| Q1 24 | 16.6% | 14.6% |
净利率IRMROK
| Q4 25 | 5.1% | 14.5% | ||
| Q3 25 | 4.9% | 6.0% | ||
| Q2 25 | -2.5% | 13.8% | ||
| Q1 25 | 1.0% | 12.6% | ||
| Q4 24 | 6.7% | 9.8% | ||
| Q3 24 | -2.2% | 11.7% | ||
| Q2 24 | 2.3% | 11.3% | ||
| Q1 24 | 5.2% | 12.5% |
每股收益（稀释后）IRMROK
| Q4 25 | $0.31 | $2.69 | ||
| Q3 25 | $0.28 | $1.24 | ||
| Q2 25 | $-0.15 | $2.60 | ||
| Q1 25 | $0.05 | $2.22 | ||
| Q4 24 | $0.35 | $1.61 | ||
| Q3 24 | $-0.11 | $2.09 | ||
| Q2 24 | $0.12 | $2.02 | ||
| Q1 24 | $0.25 | $2.31 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $158.5M | $444.0M |
| 总债务越低越好 | $16.2B | — |
| 股东权益账面价值 | $-981.0M | $3.7B |
| 总资产 | $21.1B | $11.2B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资IRMROK
| Q4 25 | $158.5M | $444.0M | ||
| Q3 25 | — | $468.0M | ||
| Q2 25 | — | $495.0M | ||
| Q1 25 | — | $456.0M | ||
| Q4 24 | $155.7M | $477.0M | ||
| Q3 24 | — | $471.3M | ||
| Q2 24 | — | $407.0M | ||
| Q1 24 | — | $470.5M |
总债务IRMROK
| Q4 25 | $16.2B | — | ||
| Q3 25 | $15.5B | $2.6B | ||
| Q2 25 | $14.8B | — | ||
| Q1 25 | $14.2B | — | ||
| Q4 24 | $13.0B | — | ||
| Q3 24 | $13.2B | $2.6B | ||
| Q2 24 | $12.8B | — | ||
| Q1 24 | $12.6B | — |
股东权益IRMROK
| Q4 25 | $-981.0M | $3.7B | ||
| Q3 25 | $-882.0M | $3.7B | ||
| Q2 25 | $-767.4M | $3.5B | ||
| Q1 25 | $-698.5M | $3.4B | ||
| Q4 24 | $-503.1M | $3.4B | ||
| Q3 24 | $-259.0M | $3.5B | ||
| Q2 24 | $-132.9M | $3.3B | ||
| Q1 24 | $18.5M | $3.5B |
总资产IRMROK
| Q4 25 | $21.1B | $11.2B | ||
| Q3 25 | $20.6B | $11.2B | ||
| Q2 25 | $20.2B | $11.2B | ||
| Q1 25 | $19.4B | $11.0B | ||
| Q4 24 | $18.7B | $10.9B | ||
| Q3 24 | $18.5B | $11.2B | ||
| Q2 24 | $18.0B | $11.2B | ||
| Q1 24 | $17.8B | $11.4B |
负债/权益比IRMROK
| Q4 25 | — | — | ||
| Q3 25 | — | 0.72× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.73× | ||
| Q2 24 | — | — | ||
| Q1 24 | 679.18× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $500.0M | $234.0M |
| 自由现金流经营现金流 - 资本支出 | $-16.2M | $170.0M |
| 自由现金流率自由现金流/营收 | -0.9% | 8.1% |
| 资本支出强度资本支出/营收 | 28.0% | 3.0% |
| 现金转化率经营现金流/净利润 | 5.37× | 0.77× |
| 过去12个月自由现金流最近4个季度 | $-931.6M | — |
8季度趋势，按日历期对齐
经营现金流IRMROK
| Q4 25 | $500.0M | $234.0M | ||
| Q3 25 | $267.6M | $454.0M | ||
| Q2 25 | $375.1M | $527.0M | ||
| Q1 25 | $197.3M | $199.0M | ||
| Q4 24 | $431.6M | $364.0M | ||
| Q3 24 | $252.9M | $432.3M | ||
| Q2 24 | $382.2M | $279.1M | ||
| Q1 24 | $130.0M | $119.8M |
自由现金流IRMROK
| Q4 25 | $-16.2M | $170.0M | ||
| Q3 25 | $-256.3M | — | ||
| Q2 25 | $-181.6M | $489.0M | ||
| Q1 25 | $-477.5M | $171.0M | ||
| Q4 24 | $-186.0M | $293.0M | ||
| Q3 24 | $-143.2M | — | ||
| Q2 24 | $-14.6M | $238.4M | ||
| Q1 24 | $-251.1M | $68.6M |
自由现金流率IRMROK
| Q4 25 | -0.9% | 8.1% | ||
| Q3 25 | -14.6% | — | ||
| Q2 25 | -10.6% | 22.8% | ||
| Q1 25 | -30.0% | 8.5% | ||
| Q4 24 | -11.8% | 15.6% | ||
| Q3 24 | -9.2% | — | ||
| Q2 24 | -1.0% | 11.6% | ||
| Q1 24 | -17.0% | 3.2% |
资本支出强度IRMROK
| Q4 25 | 28.0% | 3.0% | ||
| Q3 25 | 29.9% | — | ||
| Q2 25 | 32.5% | 1.8% | ||
| Q1 25 | 42.4% | 1.4% | ||
| Q4 24 | 39.1% | 3.8% | ||
| Q3 24 | 25.4% | — | ||
| Q2 24 | 25.9% | 2.0% | ||
| Q1 24 | 25.8% | 2.4% |
现金转化率IRMROK
| Q4 25 | 5.37× | 0.77× | ||
| Q3 25 | 3.10× | 3.29× | ||
| Q2 25 | — | 1.79× | ||
| Q1 25 | 12.15× | 0.79× | ||
| Q4 24 | 4.08× | 1.98× | ||
| Q3 24 | — | 1.81× | ||
| Q2 24 | 11.04× | 1.20× | ||
| Q1 24 | 1.69× | 0.45× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
IRM
| Storage Rental | $1.1B | 58% |
| Services | $781.9M | 42% |
ROK
| Productsand Solutions | $1.9B | 89% |
| Lifecycle Services Segment | $259.0M | 12% |
