vs
INDEPENDENCE REALTY TRUST, INC.（IRT）与Kosmos Energy Ltd.（KOS）财务数据对比。点击上方公司名可切换其他公司
Kosmos Energy Ltd.的季度营收约是INDEPENDENCE REALTY TRUST, INC.的1.8倍（$294.6M vs $165.3M），INDEPENDENCE REALTY TRUST, INC.同比增速更快（2.5% vs -25.9%），过去两年INDEPENDENCE REALTY TRUST, INC.的营收复合增速更高（2.2% vs -16.5%）
独立房地产信托是一家专注于商业地产领域的不动产投资信托企业，投资布局覆盖费城、华盛顿特区以及得克萨斯州奥斯汀市的优质写字楼资产，为投资者创造稳定的不动产投资回报。
科斯莫斯能源是一家美国上游石油企业，总部位于得克萨斯州达拉斯。公司目前在加纳、赤道几内亚近海以及墨西哥湾开展油气生产与开发业务，在毛里塔尼亚、塞内加尔近海拥有开发项目，还在纳米比亚、圣多美和普林西比、苏里南近海持有勘探许可。
IRT vs KOS — 直观对比
营收规模更大
KOS
是对方的1.8倍
$165.3M
营收增速更快
IRT
高出28.4%
-25.9%
两年增速更快
IRT
近两年复合增速
-16.5%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $165.3M | $294.6M |
| 净利润 | — | — |
| 毛利率 | — | — |
| 营业利润率 | — | -125.7% |
| 净利率 | — | — |
| 营收同比 | 2.5% | -25.9% |
| 净利润同比 | — | — |
| 每股收益（稀释后） | $0.00 | $-0.80 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收IRTKOS
| Q1 26 | $165.3M | — | ||
| Q4 25 | $167.1M | $294.6M | ||
| Q3 25 | $167.1M | $311.0M | ||
| Q2 25 | $162.2M | $392.6M | ||
| Q1 25 | $161.2M | $290.1M | ||
| Q4 24 | $161.0M | $397.6M | ||
| Q3 24 | $160.1M | $407.8M | ||
| Q2 24 | $158.4M | $447.8M |
净利润IRTKOS
| Q1 26 | — | — | ||
| Q4 25 | $33.3M | — | ||
| Q3 25 | $6.9M | $-124.3M | ||
| Q2 25 | $8.0M | $-87.7M | ||
| Q1 25 | $8.4M | $-110.6M | ||
| Q4 24 | $-1.0M | — | ||
| Q3 24 | $12.4M | $45.0M | ||
| Q2 24 | $10.4M | $59.8M |
营业利润率IRTKOS
| Q1 26 | — | — | ||
| Q4 25 | — | -125.7% | ||
| Q3 25 | — | -34.2% | ||
| Q2 25 | — | -16.2% | ||
| Q1 25 | — | -32.4% | ||
| Q4 24 | — | -8.5% | ||
| Q3 24 | — | 26.1% | ||
| Q2 24 | — | 30.2% |
净利率IRTKOS
| Q1 26 | — | — | ||
| Q4 25 | 19.9% | — | ||
| Q3 25 | 4.1% | -40.0% | ||
| Q2 25 | 5.0% | -22.3% | ||
| Q1 25 | 5.2% | -38.1% | ||
| Q4 24 | -0.6% | — | ||
| Q3 24 | 7.7% | 11.0% | ||
| Q2 24 | 6.5% | 13.3% |
每股收益（稀释后）IRTKOS
| Q1 26 | $0.00 | — | ||
| Q4 25 | $0.14 | $-0.80 | ||
| Q3 25 | $0.03 | $-0.26 | ||
| Q2 25 | $0.03 | $-0.18 | ||
| Q1 25 | $0.04 | $-0.23 | ||
| Q4 24 | $-0.01 | $0.00 | ||
| Q3 24 | $0.05 | $0.09 | ||
| Q2 24 | $0.05 | $0.12 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $23.3M | $91.5M |
| 总债务越低越好 | — | $3.1B |
| 股东权益账面价值 | $3.4B | $528.6M |
| 总资产 | $6.1B | $4.7B |
| 负债/权益比越低杠杆越低 | — | 5.78× |
8季度趋势，按日历期对齐
现金及短期投资IRTKOS
| Q1 26 | $23.3M | — | ||
| Q4 25 | $23.6M | $91.5M | ||
| Q3 25 | $23.3M | $64.0M | ||
| Q2 25 | $19.5M | $51.7M | ||
| Q1 25 | $29.1M | $49.8M | ||
| Q4 24 | $21.2M | $85.0M | ||
| Q3 24 | $17.6M | $51.6M | ||
| Q2 24 | $21.0M | $173.8M |
总债务IRTKOS
| Q1 26 | — | — | ||
| Q4 25 | $2.3B | $3.1B | ||
| Q3 25 | $2.3B | $3.0B | ||
| Q2 25 | $2.2B | $2.9B | ||
| Q1 25 | $2.3B | — | ||
| Q4 24 | $2.3B | $2.7B | ||
| Q3 24 | $2.3B | — | ||
| Q2 24 | $2.3B | — |
股东权益IRTKOS
| Q1 26 | $3.4B | — | ||
| Q4 25 | $3.5B | $528.6M | ||
| Q3 25 | $3.5B | $898.8M | ||
| Q2 25 | $3.4B | $1.0B | ||
| Q1 25 | $3.5B | $1.1B | ||
| Q4 24 | $3.4B | $1.2B | ||
| Q3 24 | $3.4B | $1.2B | ||
| Q2 24 | $3.4B | $1.1B |
总资产IRTKOS
| Q1 26 | $6.1B | — | ||
| Q4 25 | $6.0B | $4.7B | ||
| Q3 25 | $6.1B | $5.1B | ||
| Q2 25 | $6.0B | $5.2B | ||
| Q1 25 | $6.0B | $5.3B | ||
| Q4 24 | $6.1B | $5.3B | ||
| Q3 24 | $5.9B | $5.5B | ||
| Q2 24 | $5.9B | $5.4B |
负债/权益比IRTKOS
| Q1 26 | — | — | ||
| Q4 25 | 0.66× | 5.78× | ||
| Q3 25 | 0.66× | 3.31× | ||
| Q2 25 | 0.66× | 2.80× | ||
| Q1 25 | 0.65× | — | ||
| Q4 24 | 0.68× | 2.29× | ||
| Q3 24 | 0.68× | — | ||
| Q2 24 | 0.66× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $35.3M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流IRTKOS
| Q1 26 | — | — | ||
| Q4 25 | $282.1M | $35.3M | ||
| Q3 25 | $79.3M | $-27.6M | ||
| Q2 25 | $82.2M | $127.2M | ||
| Q1 25 | $60.4M | $-888.0K | ||
| Q4 24 | $259.8M | $175.7M | ||
| Q3 24 | $69.2M | $6.3M | ||
| Q2 24 | $83.0M | $223.7M |
现金转化率IRTKOS
| Q1 26 | — | — | ||
| Q4 25 | 8.48× | — | ||
| Q3 25 | 11.51× | — | ||
| Q2 25 | 10.22× | — | ||
| Q1 25 | 7.23× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 5.60× | 0.14× | ||
| Q2 24 | 8.02× | 3.74× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
IRT
| Rental and other property revenue | $165.2M | 100% |
| Other revenue | $109.0K | 0% |
KOS
| Ghana Segment | $134.6M | 46% |
| Gulf Of America | $80.7M | 27% |
| Mauritania And Senegal | $54.9M | 19% |
| Equatorial Guinea Segment | $24.3M | 8% |
