vs
INDEPENDENCE REALTY TRUST, INC.(IRT)与莱迪思半导体(LSCC)财务数据对比。点击上方公司名可切换其他公司
INDEPENDENCE REALTY TRUST, INC.的季度营收约是莱迪思半导体的1.1倍($165.3M vs $145.8M),莱迪思半导体同比增速更快(24.2% vs 2.5%),过去两年INDEPENDENCE REALTY TRUST, INC.的营收复合增速更高(2.2% vs 1.8%)
独立房地产信托是一家专注于商业地产领域的不动产投资信托企业,投资布局覆盖费城、华盛顿特区以及得克萨斯州奥斯汀市的优质写字楼资产,为投资者创造稳定的不动产投资回报。
莱迪思半导体是美国专注于低功耗现场可编程门阵列(FPGA)设计制造的半导体企业,1983年成立,1989年上市,总部位于俄勒冈州希尔斯伯勒硅林区,在圣何塞、上海、马尼拉、槟城、新加坡等地设有运营网点,截至2022年员工超1000人,年营收超6.6亿美元。
IRT vs LSCC — 直观对比
营收规模更大
IRT
是对方的1.1倍
$145.8M
营收增速更快
LSCC
高出21.6%
2.5%
两年增速更快
IRT
近两年复合增速
1.8%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $165.3M | $145.8M |
| 净利润 | — | $-7.6M |
| 毛利率 | — | 68.5% |
| 营业利润率 | — | 0.7% |
| 净利率 | — | -5.2% |
| 营收同比 | 2.5% | 24.2% |
| 净利润同比 | — | -146.3% |
| 每股收益(稀释后) | $0.00 | $-0.06 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
IRT
LSCC
| Q1 26 | $165.3M | $145.8M | ||
| Q4 25 | $167.1M | — | ||
| Q3 25 | $167.1M | $133.3M | ||
| Q2 25 | $162.2M | $124.0M | ||
| Q1 25 | $161.2M | $120.2M | ||
| Q4 24 | $161.0M | $117.4M | ||
| Q3 24 | $160.1M | $127.1M | ||
| Q2 24 | $158.4M | $124.1M |
净利润
IRT
LSCC
| Q1 26 | — | $-7.6M | ||
| Q4 25 | $33.3M | — | ||
| Q3 25 | $6.9M | $2.8M | ||
| Q2 25 | $8.0M | $2.9M | ||
| Q1 25 | $8.4M | $5.0M | ||
| Q4 24 | $-1.0M | $16.5M | ||
| Q3 24 | $12.4M | $7.2M | ||
| Q2 24 | $10.4M | $22.6M |
毛利率
IRT
LSCC
| Q1 26 | — | 68.5% | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 67.9% | ||
| Q2 25 | — | 68.4% | ||
| Q1 25 | — | 68.0% | ||
| Q4 24 | — | 61.1% | ||
| Q3 24 | — | 69.0% | ||
| Q2 24 | — | 68.3% |
营业利润率
IRT
LSCC
| Q1 26 | — | 0.7% | ||
| Q4 25 | — | — | ||
| Q3 25 | — | -1.2% | ||
| Q2 25 | — | 3.8% | ||
| Q1 25 | — | 5.8% | ||
| Q4 24 | — | -10.4% | ||
| Q3 24 | — | 5.9% | ||
| Q2 24 | — | 18.2% |
净利率
IRT
LSCC
| Q1 26 | — | -5.2% | ||
| Q4 25 | 19.9% | — | ||
| Q3 25 | 4.1% | 2.1% | ||
| Q2 25 | 5.0% | 2.3% | ||
| Q1 25 | 5.2% | 4.2% | ||
| Q4 24 | -0.6% | 14.1% | ||
| Q3 24 | 7.7% | 5.7% | ||
| Q2 24 | 6.5% | 18.2% |
每股收益(稀释后)
IRT
LSCC
| Q1 26 | $0.00 | $-0.06 | ||
| Q4 25 | $0.14 | — | ||
| Q3 25 | $0.03 | $0.02 | ||
| Q2 25 | $0.03 | $0.02 | ||
| Q1 25 | $0.04 | $0.04 | ||
| Q4 24 | $-0.01 | $0.12 | ||
| Q3 24 | $0.05 | $0.05 | ||
| Q2 24 | $0.05 | $0.16 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $23.3M | $133.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $3.4B | $714.1M |
| 总资产 | $6.1B | $883.1M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
IRT
LSCC
| Q1 26 | $23.3M | $133.9M | ||
| Q4 25 | $23.6M | — | ||
| Q3 25 | $23.3M | $117.9M | ||
| Q2 25 | $19.5M | $107.2M | ||
| Q1 25 | $29.1M | $127.6M | ||
| Q4 24 | $21.2M | $136.3M | ||
| Q3 24 | $17.6M | $124.3M | ||
| Q2 24 | $21.0M | $109.2M |
总债务
IRT
LSCC
| Q1 26 | — | — | ||
| Q4 25 | $2.3B | — | ||
| Q3 25 | $2.3B | — | ||
| Q2 25 | $2.2B | — | ||
| Q1 25 | $2.3B | — | ||
| Q4 24 | $2.3B | — | ||
| Q3 24 | $2.3B | — | ||
| Q2 24 | $2.3B | — |
股东权益
IRT
LSCC
| Q1 26 | $3.4B | $714.1M | ||
| Q4 25 | $3.5B | — | ||
| Q3 25 | $3.5B | $706.4M | ||
| Q2 25 | $3.4B | $687.0M | ||
| Q1 25 | $3.5B | $707.9M | ||
| Q4 24 | $3.4B | $710.9M | ||
| Q3 24 | $3.4B | $703.5M | ||
| Q2 24 | $3.4B | $698.8M |
总资产
IRT
LSCC
| Q1 26 | $6.1B | $883.1M | ||
| Q4 25 | $6.0B | — | ||
| Q3 25 | $6.1B | $844.4M | ||
| Q2 25 | $6.0B | $808.6M | ||
| Q1 25 | $6.0B | $823.6M | ||
| Q4 24 | $6.1B | $843.9M | ||
| Q3 24 | $5.9B | $853.7M | ||
| Q2 24 | $5.9B | $827.5M |
负债/权益比
IRT
LSCC
| Q1 26 | — | — | ||
| Q4 25 | 0.66× | — | ||
| Q3 25 | 0.66× | — | ||
| Q2 25 | 0.66× | — | ||
| Q1 25 | 0.65× | — | ||
| Q4 24 | 0.68× | — | ||
| Q3 24 | 0.68× | — | ||
| Q2 24 | 0.66× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $57.6M |
| 自由现金流经营现金流 - 资本支出 | — | $44.0M |
| 自由现金流率自由现金流/营收 | — | 30.2% |
| 资本支出强度资本支出/营收 | — | 9.3% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $132.6M |
8季度趋势,按日历期对齐
经营现金流
IRT
LSCC
| Q1 26 | — | $57.6M | ||
| Q4 25 | $282.1M | — | ||
| Q3 25 | $79.3M | $47.1M | ||
| Q2 25 | $82.2M | $38.5M | ||
| Q1 25 | $60.4M | $31.9M | ||
| Q4 24 | $259.8M | $45.4M | ||
| Q3 24 | $69.2M | $44.0M | ||
| Q2 24 | $83.0M | $21.9M |
自由现金流
IRT
LSCC
| Q1 26 | — | $44.0M | ||
| Q4 25 | — | — | ||
| Q3 25 | — | $34.0M | ||
| Q2 25 | — | $31.3M | ||
| Q1 25 | — | $23.3M | ||
| Q4 24 | — | $39.7M | ||
| Q3 24 | — | $39.4M | ||
| Q2 24 | — | $14.8M |
自由现金流率
IRT
LSCC
| Q1 26 | — | 30.2% | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 25.5% | ||
| Q2 25 | — | 25.2% | ||
| Q1 25 | — | 19.4% | ||
| Q4 24 | — | 33.8% | ||
| Q3 24 | — | 31.0% | ||
| Q2 24 | — | 11.9% |
资本支出强度
IRT
LSCC
| Q1 26 | — | 9.3% | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 9.8% | ||
| Q2 25 | — | 5.8% | ||
| Q1 25 | — | 7.2% | ||
| Q4 24 | — | 4.9% | ||
| Q3 24 | — | 3.7% | ||
| Q2 24 | — | 5.8% |
现金转化率
IRT
LSCC
| Q1 26 | — | — | ||
| Q4 25 | 8.48× | — | ||
| Q3 25 | 11.51× | 16.86× | ||
| Q2 25 | 10.22× | 13.23× | ||
| Q1 25 | 7.23× | 6.35× | ||
| Q4 24 | — | 2.75× | ||
| Q3 24 | 5.60× | 6.12× | ||
| Q2 24 | 8.02× | 0.97× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
IRT
| Rental and other property revenue | $165.2M | 100% |
| Other revenue | $109.0K | 0% |
LSCC
| Asia | $106.3M | 73% |
| Americas | $21.0M | 14% |
| Europe | $18.5M | 13% |