vs
INDEPENDENCE REALTY TRUST, INC.（IRT）与MONARCH CASINO & RESORT INC（MCRI）财务数据对比。点击上方公司名可切换其他公司
INDEPENDENCE REALTY TRUST, INC.的季度营收约是MONARCH CASINO & RESORT INC的1.2倍（$167.1M vs $136.6M），MONARCH CASINO & RESORT INC净利率更高（20.2% vs 19.9%，领先0.3%），MONARCH CASINO & RESORT INC同比增速更快（8.9% vs 3.8%），过去两年MONARCH CASINO & RESORT INC的营收复合增速更高（3.2% vs 2.0%）
独立房地产信托是一家专注于商业地产领域的不动产投资信托企业，投资布局覆盖费城、华盛顿特区以及得克萨斯州奥斯汀市的优质写字楼资产，为投资者创造稳定的不动产投资回报。
君主赌场度假村集团是美国知名博彩度假企业，旗下运营位于内华达州里诺的亚特兰蒂斯赌场度假水疗中心。该物业设有三座酒店塔楼，共824间客房及套房，博彩区面积达64814平方英尺，是里诺当地盈利水平领先、定位高端的度假目的地，累计已投入近1.5亿美元用于设施升级。
IRT vs MCRI — 直观对比
营收规模更大
IRT
是对方的1.2倍
$136.6M
营收增速更快
MCRI
高出5.1%
3.8%
净利率更高
MCRI
高出0.3%
19.9%
两年增速更快
MCRI
近两年复合增速
2.0%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $167.1M | $136.6M |
| 净利润 | $33.3M | $27.6M |
| 毛利率 | — | — |
| 营业利润率 | — | 25.6% |
| 净利率 | 19.9% | 20.2% |
| 营收同比 | 3.8% | 8.9% |
| 净利润同比 | 3410.0% | 38.9% |
| 每股收益（稀释后） | $0.14 | $1.52 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收IRTMCRI
| Q1 26 | — | $136.6M | ||
| Q4 25 | $167.1M | $140.0M | ||
| Q3 25 | $167.1M | $142.8M | ||
| Q2 25 | $162.2M | $136.9M | ||
| Q1 25 | $161.2M | $125.4M | ||
| Q4 24 | $161.0M | $134.5M | ||
| Q3 24 | $160.1M | $137.9M | ||
| Q2 24 | $158.4M | $128.1M |
净利润IRTMCRI
| Q1 26 | — | $27.6M | ||
| Q4 25 | $33.3M | $22.9M | ||
| Q3 25 | $6.9M | $31.6M | ||
| Q2 25 | $8.0M | $27.0M | ||
| Q1 25 | $8.4M | $19.9M | ||
| Q4 24 | $-1.0M | $4.2M | ||
| Q3 24 | $12.4M | $27.6M | ||
| Q2 24 | $10.4M | $22.7M |
毛利率IRTMCRI
| Q1 26 | — | — | ||
| Q4 25 | — | 20.8% | ||
| Q3 25 | — | 26.7% | ||
| Q2 25 | — | 25.5% | ||
| Q1 25 | — | 20.2% | ||
| Q4 24 | — | 2.9% | ||
| Q3 24 | — | 25.6% | ||
| Q2 24 | — | 23.0% |
营业利润率IRTMCRI
| Q1 26 | — | 25.6% | ||
| Q4 25 | — | 21.3% | ||
| Q3 25 | — | 27.1% | ||
| Q2 25 | — | 25.8% | ||
| Q1 25 | — | 20.4% | ||
| Q4 24 | — | 3.1% | ||
| Q3 24 | — | 25.5% | ||
| Q2 24 | — | 22.9% |
净利率IRTMCRI
| Q1 26 | — | 20.2% | ||
| Q4 25 | 19.9% | 16.4% | ||
| Q3 25 | 4.1% | 22.1% | ||
| Q2 25 | 5.0% | 19.7% | ||
| Q1 25 | 5.2% | 15.8% | ||
| Q4 24 | -0.6% | 3.1% | ||
| Q3 24 | 7.7% | 20.0% | ||
| Q2 24 | 6.5% | 17.7% |
每股收益（稀释后）IRTMCRI
| Q1 26 | — | $1.52 | ||
| Q4 25 | $0.14 | $1.25 | ||
| Q3 25 | $0.03 | $1.69 | ||
| Q2 25 | $0.03 | $1.44 | ||
| Q1 25 | $0.04 | $1.05 | ||
| Q4 24 | $-0.01 | $0.25 | ||
| Q3 24 | $0.05 | $1.47 | ||
| Q2 24 | $0.05 | $1.19 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $23.6M | $120.1M |
| 总债务越低越好 | $2.3B | — |
| 股东权益账面价值 | $3.5B | $549.8M |
| 总资产 | $6.0B | $725.2M |
| 负债/权益比越低杠杆越低 | 0.66× | — |
8季度趋势，按日历期对齐
现金及短期投资IRTMCRI
| Q1 26 | — | $120.1M | ||
| Q4 25 | $23.6M | — | ||
| Q3 25 | $23.3M | — | ||
| Q2 25 | $19.5M | — | ||
| Q1 25 | $29.1M | — | ||
| Q4 24 | $21.2M | — | ||
| Q3 24 | $17.6M | — | ||
| Q2 24 | $21.0M | — |
总债务IRTMCRI
| Q1 26 | — | — | ||
| Q4 25 | $2.3B | — | ||
| Q3 25 | $2.3B | — | ||
| Q2 25 | $2.2B | — | ||
| Q1 25 | $2.3B | — | ||
| Q4 24 | $2.3B | — | ||
| Q3 24 | $2.3B | — | ||
| Q2 24 | $2.3B | — |
股东权益IRTMCRI
| Q1 26 | — | $549.8M | ||
| Q4 25 | $3.5B | $537.7M | ||
| Q3 25 | $3.5B | $558.4M | ||
| Q2 25 | $3.4B | $539.2M | ||
| Q1 25 | $3.5B | $535.6M | ||
| Q4 24 | $3.4B | $517.7M | ||
| Q3 24 | $3.4B | $513.3M | ||
| Q2 24 | $3.4B | $498.4M |
总资产IRTMCRI
| Q1 26 | — | $725.2M | ||
| Q4 25 | $6.0B | $712.8M | ||
| Q3 25 | $6.1B | $725.4M | ||
| Q2 25 | $6.0B | $705.8M | ||
| Q1 25 | $6.0B | $712.1M | ||
| Q4 24 | $6.1B | $691.6M | ||
| Q3 24 | $5.9B | $671.1M | ||
| Q2 24 | $5.9B | $672.4M |
负债/权益比IRTMCRI
| Q1 26 | — | — | ||
| Q4 25 | 0.66× | — | ||
| Q3 25 | 0.66× | — | ||
| Q2 25 | 0.66× | — | ||
| Q1 25 | 0.65× | — | ||
| Q4 24 | 0.68× | — | ||
| Q3 24 | 0.68× | — | ||
| Q2 24 | 0.66× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $282.1M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 8.48× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流IRTMCRI
| Q1 26 | — | — | ||
| Q4 25 | $282.1M | $38.1M | ||
| Q3 25 | $79.3M | $56.0M | ||
| Q2 25 | $82.2M | $34.1M | ||
| Q1 25 | $60.4M | $36.5M | ||
| Q4 24 | $259.8M | $37.8M | ||
| Q3 24 | $69.2M | $40.3M | ||
| Q2 24 | $83.0M | $24.3M |
自由现金流IRTMCRI
| Q1 26 | — | — | ||
| Q4 25 | — | $32.2M | ||
| Q3 25 | — | $53.5M | ||
| Q2 25 | — | $26.0M | ||
| Q1 25 | — | $16.6M | ||
| Q4 24 | — | $26.2M | ||
| Q3 24 | — | $35.4M | ||
| Q2 24 | — | $11.0M |
自由现金流率IRTMCRI
| Q1 26 | — | — | ||
| Q4 25 | — | 23.0% | ||
| Q3 25 | — | 37.5% | ||
| Q2 25 | — | 19.0% | ||
| Q1 25 | — | 13.3% | ||
| Q4 24 | — | 19.5% | ||
| Q3 24 | — | 25.7% | ||
| Q2 24 | — | 8.5% |
资本支出强度IRTMCRI
| Q1 26 | — | — | ||
| Q4 25 | — | 4.2% | ||
| Q3 25 | — | 1.7% | ||
| Q2 25 | — | 5.9% | ||
| Q1 25 | — | 15.8% | ||
| Q4 24 | — | 8.6% | ||
| Q3 24 | — | 3.6% | ||
| Q2 24 | — | 10.4% |
现金转化率IRTMCRI
| Q1 26 | — | — | ||
| Q4 25 | 8.48× | 1.66× | ||
| Q3 25 | 11.51× | 1.77× | ||
| Q2 25 | 10.22× | 1.26× | ||
| Q1 25 | 7.23× | 1.84× | ||
| Q4 24 | — | 8.98× | ||
| Q3 24 | 5.60× | 1.46× | ||
| Q2 24 | 8.02× | 1.07× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
IRT
暂无分部数据
MCRI
| Casino | $79.7M | 58% |
| Food and beverage | $31.7M | 23% |
| Hotel | $19.0M | 14% |
| Other | $6.1M | 5% |
