vs
INDEPENDENCE REALTY TRUST, INC.（IRT）与MONRO, INC.（MNRO）财务数据对比。点击上方公司名可切换其他公司
MONRO, INC.的季度营收约是INDEPENDENCE REALTY TRUST, INC.的1.8倍（$293.4M vs $165.3M），INDEPENDENCE REALTY TRUST, INC.同比增速更快（2.5% vs -4.0%），过去两年INDEPENDENCE REALTY TRUST, INC.的营收复合增速更高（2.2% vs -2.7%）
独立房地产信托是一家专注于商业地产领域的不动产投资信托企业，投资布局覆盖费城、华盛顿特区以及得克萨斯州奥斯汀市的优质写字楼资产，为投资者创造稳定的不动产投资回报。
蒙罗公司（Monro, Inc.）是一家汽车服务企业，创始并总部设在美国纽约州罗切斯特。截至2025年，蒙罗共拥有1260家门店，按门店数量与营收计算，是北美仅次于Driven Brands的第二大汽车服务企业。
IRT vs MNRO — 直观对比
营收规模更大
MNRO
是对方的1.8倍
$165.3M
营收增速更快
IRT
高出6.6%
-4.0%
两年增速更快
IRT
近两年复合增速
-2.7%
损益表 — Q1 FY2026 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $165.3M | $293.4M |
| 净利润 | — | $11.1M |
| 毛利率 | — | 34.9% |
| 营业利润率 | — | 6.3% |
| 净利率 | — | 3.8% |
| 营收同比 | 2.5% | -4.0% |
| 净利润同比 | — | 143.1% |
| 每股收益（稀释后） | $0.00 | $0.35 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收IRTMNRO
| Q1 26 | $165.3M | — | ||
| Q4 25 | $167.1M | $293.4M | ||
| Q3 25 | $167.1M | $288.9M | ||
| Q2 25 | $162.2M | $301.0M | ||
| Q1 25 | $161.2M | $295.0M | ||
| Q4 24 | $161.0M | $305.8M | ||
| Q3 24 | $160.1M | $301.4M | ||
| Q2 24 | $158.4M | $293.2M |
净利润IRTMNRO
| Q1 26 | — | — | ||
| Q4 25 | $33.3M | $11.1M | ||
| Q3 25 | $6.9M | $5.7M | ||
| Q2 25 | $8.0M | $-8.1M | ||
| Q1 25 | $8.4M | $-21.3M | ||
| Q4 24 | $-1.0M | $4.6M | ||
| Q3 24 | $12.4M | $5.6M | ||
| Q2 24 | $10.4M | $5.9M |
毛利率IRTMNRO
| Q1 26 | — | — | ||
| Q4 25 | — | 34.9% | ||
| Q3 25 | — | 35.7% | ||
| Q2 25 | — | 35.5% | ||
| Q1 25 | — | 33.0% | ||
| Q4 24 | — | 34.3% | ||
| Q3 24 | — | 35.3% | ||
| Q2 24 | — | 37.2% |
营业利润率IRTMNRO
| Q1 26 | — | — | ||
| Q4 25 | — | 6.3% | ||
| Q3 25 | — | 4.4% | ||
| Q2 25 | — | -2.0% | ||
| Q1 25 | — | -8.1% | ||
| Q4 24 | — | 3.3% | ||
| Q3 24 | — | 4.4% | ||
| Q2 24 | — | 4.5% |
净利率IRTMNRO
| Q1 26 | — | — | ||
| Q4 25 | 19.9% | 3.8% | ||
| Q3 25 | 4.1% | 2.0% | ||
| Q2 25 | 5.0% | -2.7% | ||
| Q1 25 | 5.2% | -7.2% | ||
| Q4 24 | -0.6% | 1.5% | ||
| Q3 24 | 7.7% | 1.9% | ||
| Q2 24 | 6.5% | 2.0% |
每股收益（稀释后）IRTMNRO
| Q1 26 | $0.00 | — | ||
| Q4 25 | $0.14 | $0.35 | ||
| Q3 25 | $0.03 | $0.18 | ||
| Q2 25 | $0.03 | $-0.28 | ||
| Q1 25 | $0.04 | $-0.74 | ||
| Q4 24 | $-0.01 | $0.15 | ||
| Q3 24 | $0.05 | $0.18 | ||
| Q2 24 | $0.05 | $0.19 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $23.3M | $4.9M |
| 总债务越低越好 | — | $45.0M |
| 股东权益账面价值 | $3.4B | $604.9M |
| 总资产 | $6.1B | $1.6B |
| 负债/权益比越低杠杆越低 | — | 0.07× |
8季度趋势，按日历期对齐
现金及短期投资IRTMNRO
| Q1 26 | $23.3M | — | ||
| Q4 25 | $23.6M | $4.9M | ||
| Q3 25 | $23.3M | $10.5M | ||
| Q2 25 | $19.5M | $7.8M | ||
| Q1 25 | $29.1M | $20.8M | ||
| Q4 24 | $21.2M | $10.2M | ||
| Q3 24 | $17.6M | $20.9M | ||
| Q2 24 | $21.0M | $18.7M |
总债务IRTMNRO
| Q1 26 | — | — | ||
| Q4 25 | $2.3B | $45.0M | ||
| Q3 25 | $2.3B | $60.0M | ||
| Q2 25 | $2.2B | $71.5M | ||
| Q1 25 | $2.3B | $61.3M | ||
| Q4 24 | $2.3B | $59.3M | ||
| Q3 24 | $2.3B | $62.0M | ||
| Q2 24 | $2.3B | $112.0M |
股东权益IRTMNRO
| Q1 26 | $3.4B | — | ||
| Q4 25 | $3.5B | $604.9M | ||
| Q3 25 | $3.5B | $601.7M | ||
| Q2 25 | $3.4B | $604.9M | ||
| Q1 25 | $3.5B | $620.8M | ||
| Q4 24 | $3.4B | $648.9M | ||
| Q3 24 | $3.4B | $651.9M | ||
| Q2 24 | $3.4B | $654.4M |
总资产IRTMNRO
| Q1 26 | $6.1B | — | ||
| Q4 25 | $6.0B | $1.6B | ||
| Q3 25 | $6.1B | $1.6B | ||
| Q2 25 | $6.0B | $1.6B | ||
| Q1 25 | $6.0B | $1.6B | ||
| Q4 24 | $6.1B | $1.7B | ||
| Q3 24 | $5.9B | $1.7B | ||
| Q2 24 | $5.9B | $1.7B |
负债/权益比IRTMNRO
| Q1 26 | — | — | ||
| Q4 25 | 0.66× | 0.07× | ||
| Q3 25 | 0.66× | 0.10× | ||
| Q2 25 | 0.66× | 0.12× | ||
| Q1 25 | 0.65× | 0.10× | ||
| Q4 24 | 0.68× | 0.09× | ||
| Q3 24 | 0.68× | 0.10× | ||
| Q2 24 | 0.66× | 0.17× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $17.8M |
| 自由现金流经营现金流 - 资本支出 | — | $9.1M |
| 自由现金流率自由现金流/营收 | — | 3.1% |
| 资本支出强度资本支出/营收 | — | 3.0% |
| 现金转化率经营现金流/净利润 | — | 1.60× |
| 过去12个月自由现金流最近4个季度 | — | $49.6M |
8季度趋势，按日历期对齐
经营现金流IRTMNRO
| Q1 26 | — | — | ||
| Q4 25 | $282.1M | $17.8M | ||
| Q3 25 | $79.3M | $32.3M | ||
| Q2 25 | $82.2M | $-1.9M | ||
| Q1 25 | $60.4M | $28.9M | ||
| Q4 24 | $259.8M | $14.8M | ||
| Q3 24 | $69.2M | $62.6M | ||
| Q2 24 | $83.0M | $25.6M |
自由现金流IRTMNRO
| Q1 26 | — | — | ||
| Q4 25 | — | $9.1M | ||
| Q3 25 | — | $26.6M | ||
| Q2 25 | — | $-9.3M | ||
| Q1 25 | — | $23.2M | ||
| Q4 24 | — | $7.9M | ||
| Q3 24 | — | $57.6M | ||
| Q2 24 | — | $16.8M |
自由现金流率IRTMNRO
| Q1 26 | — | — | ||
| Q4 25 | — | 3.1% | ||
| Q3 25 | — | 9.2% | ||
| Q2 25 | — | -3.1% | ||
| Q1 25 | — | 7.9% | ||
| Q4 24 | — | 2.6% | ||
| Q3 24 | — | 19.1% | ||
| Q2 24 | — | 5.7% |
资本支出强度IRTMNRO
| Q1 26 | — | — | ||
| Q4 25 | — | 3.0% | ||
| Q3 25 | — | 2.0% | ||
| Q2 25 | — | 2.5% | ||
| Q1 25 | — | 1.9% | ||
| Q4 24 | — | 2.2% | ||
| Q3 24 | — | 1.6% | ||
| Q2 24 | — | 3.0% |
现金转化率IRTMNRO
| Q1 26 | — | — | ||
| Q4 25 | 8.48× | 1.60× | ||
| Q3 25 | 11.51× | 5.71× | ||
| Q2 25 | 10.22× | — | ||
| Q1 25 | 7.23× | — | ||
| Q4 24 | — | 3.23× | ||
| Q3 24 | 5.60× | 11.08× | ||
| Q2 24 | 8.02× | 4.37× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
IRT
| Rental and other property revenue | $165.2M | 100% |
| Other revenue | $109.0K | 0% |
MNRO
| Tires | $150.2M | 51% |
| Maintenance | $73.5M | 25% |
| Brakes | $35.1M | 12% |
| Steering | $24.9M | 8% |
| Batteries | $6.2M | 2% |
| Exhaust | $3.2M | 1% |
