vs
INDEPENDENCE REALTY TRUST, INC.（IRT）与MP Materials Corp.（MP）财务数据对比。点击上方公司名可切换其他公司
INDEPENDENCE REALTY TRUST, INC.的季度营收约是MP Materials Corp.的1.8倍（$165.3M vs $90.6M），MP Materials Corp.同比增速更快（49.1% vs 2.5%），过去两年MP Materials Corp.的营收复合增速更高（70.3% vs 2.2%）
独立房地产信托是一家专注于商业地产领域的不动产投资信托企业，投资布局覆盖费城、华盛顿特区以及得克萨斯州奥斯汀市的优质写字楼资产，为投资者创造稳定的不动产投资回报。
MP Materials Corp.是总部位于美国的稀土材料生产商，拥有并运营加利福尼亚州芒廷帕斯矿，这是西半球唯一在产的稀土开采及加工设施，所产核心材料可广泛应用于电动汽车、风力发电机、国防工业等多个关键领域。
IRT vs MP — 直观对比
营收规模更大
IRT
是对方的1.8倍
$90.6M
营收增速更快
MP
高出46.5%
2.5%
两年增速更快
MP
近两年复合增速
2.2%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $165.3M | $90.6M |
| 净利润 | — | $-8.0M |
| 毛利率 | — | — |
| 营业利润率 | — | — |
| 净利率 | — | -8.8% |
| 营收同比 | 2.5% | 49.1% |
| 净利润同比 | — | 64.8% |
| 每股收益（稀释后） | $0.00 | $-0.04 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收IRTMP
| Q1 26 | $165.3M | $90.6M | ||
| Q4 25 | $167.1M | $52.7M | ||
| Q3 25 | $167.1M | $53.6M | ||
| Q2 25 | $162.2M | $57.4M | ||
| Q1 25 | $161.2M | $60.8M | ||
| Q4 24 | $161.0M | $61.0M | ||
| Q3 24 | $160.1M | $62.9M | ||
| Q2 24 | $158.4M | $31.3M |
净利润IRTMP
| Q1 26 | — | $-8.0M | ||
| Q4 25 | $33.3M | $9.4M | ||
| Q3 25 | $6.9M | $-41.8M | ||
| Q2 25 | $8.0M | $-30.9M | ||
| Q1 25 | $8.4M | $-22.6M | ||
| Q4 24 | $-1.0M | $-22.3M | ||
| Q3 24 | $12.4M | $-25.5M | ||
| Q2 24 | $10.4M | $-34.1M |
营业利润率IRTMP
| Q1 26 | — | — | ||
| Q4 25 | — | -7.0% | ||
| Q3 25 | — | -125.2% | ||
| Q2 25 | — | -76.5% | ||
| Q1 25 | — | -57.2% | ||
| Q4 24 | — | -72.1% | ||
| Q3 24 | — | -62.8% | ||
| Q2 24 | — | -171.1% |
净利率IRTMP
| Q1 26 | — | -8.8% | ||
| Q4 25 | 19.9% | 17.9% | ||
| Q3 25 | 4.1% | -78.0% | ||
| Q2 25 | 5.0% | -53.8% | ||
| Q1 25 | 5.2% | -37.2% | ||
| Q4 24 | -0.6% | -36.6% | ||
| Q3 24 | 7.7% | -40.5% | ||
| Q2 24 | 6.5% | -108.9% |
每股收益（稀释后）IRTMP
| Q1 26 | $0.00 | $-0.04 | ||
| Q4 25 | $0.14 | $0.07 | ||
| Q3 25 | $0.03 | $-0.24 | ||
| Q2 25 | $0.03 | $-0.19 | ||
| Q1 25 | $0.04 | $-0.14 | ||
| Q4 24 | $-0.01 | $-0.12 | ||
| Q3 24 | $0.05 | $-0.16 | ||
| Q2 24 | $0.05 | $-0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $23.3M | $1.7B |
| 总债务越低越好 | — | $1.0B |
| 股东权益账面价值 | $3.4B | $2.0B |
| 总资产 | $6.1B | $3.8B |
| 负债/权益比越低杠杆越低 | — | 0.51× |
8季度趋势，按日历期对齐
现金及短期投资IRTMP
| Q1 26 | $23.3M | $1.7B | ||
| Q4 25 | $23.6M | $1.2B | ||
| Q3 25 | $23.3M | $1.1B | ||
| Q2 25 | $19.5M | $261.5M | ||
| Q1 25 | $29.1M | $198.3M | ||
| Q4 24 | $21.2M | $282.4M | ||
| Q3 24 | $17.6M | $284.4M | ||
| Q2 24 | $21.0M | $295.6M |
总债务IRTMP
| Q1 26 | — | $1.0B | ||
| Q4 25 | $2.3B | $998.7M | ||
| Q3 25 | $2.3B | $997.3M | ||
| Q2 25 | $2.2B | $910.8M | ||
| Q1 25 | $2.3B | $909.8M | ||
| Q4 24 | $2.3B | $908.7M | ||
| Q3 24 | $2.3B | — | ||
| Q2 24 | $2.3B | — |
股东权益IRTMP
| Q1 26 | $3.4B | $2.0B | ||
| Q4 25 | $3.5B | $2.0B | ||
| Q3 25 | $3.5B | $2.0B | ||
| Q2 25 | $3.4B | $1.0B | ||
| Q1 25 | $3.5B | $1.0B | ||
| Q4 24 | $3.4B | $1.1B | ||
| Q3 24 | $3.4B | $1.1B | ||
| Q2 24 | $3.4B | $1.1B |
总资产IRTMP
| Q1 26 | $6.1B | $3.8B | ||
| Q4 25 | $6.0B | $3.9B | ||
| Q3 25 | $6.1B | $3.8B | ||
| Q2 25 | $6.0B | $2.3B | ||
| Q1 25 | $6.0B | $2.4B | ||
| Q4 24 | $6.1B | $2.3B | ||
| Q3 24 | $5.9B | $2.3B | ||
| Q2 24 | $5.9B | $2.4B |
负债/权益比IRTMP
| Q1 26 | — | 0.51× | ||
| Q4 25 | 0.66× | 0.50× | ||
| Q3 25 | 0.66× | 0.51× | ||
| Q2 25 | 0.66× | 0.90× | ||
| Q1 25 | 0.65× | 0.88× | ||
| Q4 24 | 0.68× | 0.86× | ||
| Q3 24 | 0.68× | — | ||
| Q2 24 | 0.66× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $-1.9M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流IRTMP
| Q1 26 | — | $-1.9M | ||
| Q4 25 | $282.1M | $-46.9M | ||
| Q3 25 | $79.3M | $-42.0M | ||
| Q2 25 | $82.2M | $-3.7M | ||
| Q1 25 | $60.4M | $-63.2M | ||
| Q4 24 | $259.8M | $30.5M | ||
| Q3 24 | $69.2M | $-6.8M | ||
| Q2 24 | $83.0M | $30.8M |
自由现金流IRTMP
| Q1 26 | — | — | ||
| Q4 25 | — | $-109.3M | ||
| Q3 25 | — | $-92.5M | ||
| Q2 25 | — | $-32.7M | ||
| Q1 25 | — | $-93.7M | ||
| Q4 24 | — | $-11.2M | ||
| Q3 24 | — | $-53.3M | ||
| Q2 24 | — | $-15.6M |
自由现金流率IRTMP
| Q1 26 | — | — | ||
| Q4 25 | — | -207.4% | ||
| Q3 25 | — | -172.8% | ||
| Q2 25 | — | -56.9% | ||
| Q1 25 | — | -154.0% | ||
| Q4 24 | — | -18.3% | ||
| Q3 24 | — | -84.7% | ||
| Q2 24 | — | -50.1% |
资本支出强度IRTMP
| Q1 26 | — | — | ||
| Q4 25 | — | 118.5% | ||
| Q3 25 | — | 94.3% | ||
| Q2 25 | — | 50.5% | ||
| Q1 25 | — | 50.1% | ||
| Q4 24 | — | 68.3% | ||
| Q3 24 | — | 73.8% | ||
| Q2 24 | — | 148.7% |
现金转化率IRTMP
| Q1 26 | — | — | ||
| Q4 25 | 8.48× | -4.97× | ||
| Q3 25 | 11.51× | — | ||
| Q2 25 | 10.22× | — | ||
| Q1 25 | 7.23× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 5.60× | — | ||
| Q2 24 | 8.02× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
IRT
| Rental and other property revenue | $165.2M | 100% |
| Other revenue | $109.0K | 0% |
MP
| Materials Segment | $72.2M | 80% |
| Magnetics Segment | $21.1M | 23% |
