vs
INDEPENDENCE REALTY TRUST, INC.(IRT)与Riley Exploration Permian, Inc.(REPX)财务数据对比。点击上方公司名可切换其他公司
INDEPENDENCE REALTY TRUST, INC.的季度营收约是Riley Exploration Permian, Inc.的1.5倍($165.3M vs $113.9M),Riley Exploration Permian, Inc.同比增速更快(11.2% vs 2.5%),过去两年Riley Exploration Permian, Inc.的营收复合增速更高(3.9% vs 2.2%)
独立房地产信托是一家专注于商业地产领域的不动产投资信托企业,投资布局覆盖费城、华盛顿特区以及得克萨斯州奥斯汀市的优质写字楼资产,为投资者创造稳定的不动产投资回报。
Riley Exploration Permian, Inc.是一家独立能源企业,专注于美国得克萨斯州与新墨西哥州境内的二叠纪盆地,开展原油、天然气及天然气凝析液的勘探、开发与生产业务,主打低成本陆上储备开发,为北美市场供应稳定能源产品。
IRT vs REPX — 直观对比
营收规模更大
IRT
是对方的1.5倍
$113.9M
营收增速更快
REPX
高出8.6%
2.5%
两年增速更快
REPX
近两年复合增速
2.2%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $165.3M | $113.9M |
| 净利润 | — | $-70.4M |
| 毛利率 | — | — |
| 营业利润率 | — | 38.3% |
| 净利率 | — | -61.8% |
| 营收同比 | 2.5% | 11.2% |
| 净利润同比 | — | — |
| 每股收益(稀释后) | $0.00 | $-3.38 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
IRT
REPX
| Q1 26 | $165.3M | $113.9M | ||
| Q4 25 | $167.1M | $97.3M | ||
| Q3 25 | $167.1M | $106.9M | ||
| Q2 25 | $162.2M | $85.4M | ||
| Q1 25 | $161.2M | $102.5M | ||
| Q4 24 | $161.0M | $102.7M | ||
| Q3 24 | $160.1M | $102.3M | ||
| Q2 24 | $158.4M | $105.4M |
净利润
IRT
REPX
| Q1 26 | — | $-70.4M | ||
| Q4 25 | $33.3M | — | ||
| Q3 25 | $6.9M | $16.3M | ||
| Q2 25 | $8.0M | $30.5M | ||
| Q1 25 | $8.4M | $28.6M | ||
| Q4 24 | $-1.0M | — | ||
| Q3 24 | $12.4M | $25.7M | ||
| Q2 24 | $10.4M | $33.5M |
营业利润率
IRT
REPX
| Q1 26 | — | 38.3% | ||
| Q4 25 | — | 26.9% | ||
| Q3 25 | — | 27.0% | ||
| Q2 25 | — | 33.7% | ||
| Q1 25 | — | 48.3% | ||
| Q4 24 | — | 31.2% | ||
| Q3 24 | — | 17.1% | ||
| Q2 24 | — | 50.9% |
净利率
IRT
REPX
| Q1 26 | — | -61.8% | ||
| Q4 25 | 19.9% | — | ||
| Q3 25 | 4.1% | 15.3% | ||
| Q2 25 | 5.0% | 35.7% | ||
| Q1 25 | 5.2% | 27.9% | ||
| Q4 24 | -0.6% | — | ||
| Q3 24 | 7.7% | 25.1% | ||
| Q2 24 | 6.5% | 31.8% |
每股收益(稀释后)
IRT
REPX
| Q1 26 | $0.00 | $-3.38 | ||
| Q4 25 | $0.14 | $4.02 | ||
| Q3 25 | $0.03 | $0.77 | ||
| Q2 25 | $0.03 | $1.44 | ||
| Q1 25 | $0.04 | $1.36 | ||
| Q4 24 | $-0.01 | $0.52 | ||
| Q3 24 | $0.05 | $1.21 | ||
| Q2 24 | $0.05 | $1.59 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $23.3M | — |
| 总债务越低越好 | — | $240.7M |
| 股东权益账面价值 | $3.4B | $553.4M |
| 总资产 | $6.1B | $1.2B |
| 负债/权益比越低杠杆越低 | — | 0.43× |
8季度趋势,按日历期对齐
现金及短期投资
IRT
REPX
| Q1 26 | $23.3M | — | ||
| Q4 25 | $23.6M | — | ||
| Q3 25 | $23.3M | — | ||
| Q2 25 | $19.5M | — | ||
| Q1 25 | $29.1M | — | ||
| Q4 24 | $21.2M | — | ||
| Q3 24 | $17.6M | — | ||
| Q2 24 | $21.0M | — |
总债务
IRT
REPX
| Q1 26 | — | $240.7M | ||
| Q4 25 | $2.3B | $247.9M | ||
| Q3 25 | $2.3B | $367.0M | ||
| Q2 25 | $2.2B | $275.2M | ||
| Q1 25 | $2.3B | $249.3M | ||
| Q4 24 | $2.3B | $269.5M | ||
| Q3 24 | $2.3B | $288.6M | ||
| Q2 24 | $2.3B | $322.7M |
股东权益
IRT
REPX
| Q1 26 | $3.4B | $553.4M | ||
| Q4 25 | $3.5B | $634.2M | ||
| Q3 25 | $3.5B | $566.5M | ||
| Q2 25 | $3.4B | $556.9M | ||
| Q1 25 | $3.5B | $532.4M | ||
| Q4 24 | $3.4B | $510.6M | ||
| Q3 24 | $3.4B | $507.4M | ||
| Q2 24 | $3.4B | $489.0M |
总资产
IRT
REPX
| Q1 26 | $6.1B | $1.2B | ||
| Q4 25 | $6.0B | $1.2B | ||
| Q3 25 | $6.1B | $1.2B | ||
| Q2 25 | $6.0B | $1.0B | ||
| Q1 25 | $6.0B | $994.9M | ||
| Q4 24 | $6.1B | $993.5M | ||
| Q3 24 | $5.9B | $997.9M | ||
| Q2 24 | $5.9B | $1.0B |
负债/权益比
IRT
REPX
| Q1 26 | — | 0.43× | ||
| Q4 25 | 0.66× | 0.39× | ||
| Q3 25 | 0.66× | 0.65× | ||
| Q2 25 | 0.66× | 0.49× | ||
| Q1 25 | 0.65× | 0.47× | ||
| Q4 24 | 0.68× | 0.53× | ||
| Q3 24 | 0.68× | 0.57× | ||
| Q2 24 | 0.66× | 0.66× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $47.2M |
| 自由现金流经营现金流 - 资本支出 | — | $24.6M |
| 自由现金流率自由现金流/营收 | — | 21.6% |
| 资本支出强度资本支出/营收 | — | 41.3% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
IRT
REPX
| Q1 26 | — | $47.2M | ||
| Q4 25 | $282.1M | $64.9M | ||
| Q3 25 | $79.3M | $63.6M | ||
| Q2 25 | $82.2M | $33.6M | ||
| Q1 25 | $60.4M | $50.4M | ||
| Q4 24 | $259.8M | $66.4M | ||
| Q3 24 | $69.2M | $72.1M | ||
| Q2 24 | $83.0M | $51.6M |
自由现金流
IRT
REPX
| Q1 26 | — | $24.6M | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
自由现金流率
IRT
REPX
| Q1 26 | — | 21.6% | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
资本支出强度
IRT
REPX
| Q1 26 | — | 41.3% | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金转化率
IRT
REPX
| Q1 26 | — | — | ||
| Q4 25 | 8.48× | — | ||
| Q3 25 | 11.51× | 3.90× | ||
| Q2 25 | 10.22× | 1.10× | ||
| Q1 25 | 7.23× | 1.76× | ||
| Q4 24 | — | — | ||
| Q3 24 | 5.60× | 2.81× | ||
| Q2 24 | 8.02× | 1.54× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
IRT
| Rental and other property revenue | $165.2M | 100% |
| Other revenue | $109.0K | 0% |
REPX
暂无分部数据