vs
INDEPENDENCE REALTY TRUST, INC.（IRT）与GIBRALTAR INDUSTRIES, INC.（ROCK）财务数据对比。点击上方公司名可切换其他公司
GIBRALTAR INDUSTRIES, INC.的季度营收约是INDEPENDENCE REALTY TRUST, INC.的1.4倍（$225.0M vs $165.3M），GIBRALTAR INDUSTRIES, INC.同比增速更快（24.9% vs 2.5%），过去两年INDEPENDENCE REALTY TRUST, INC.的营收复合增速更高（2.2% vs -12.3%）
独立房地产信托是一家专注于商业地产领域的不动产投资信托企业，投资布局覆盖费城、华盛顿特区以及得克萨斯州奥斯汀市的优质写字楼资产，为投资者创造稳定的不动产投资回报。
直布罗陀工业公司是专业建筑、基础设施及可再生能源产品制造商与分销商，主营通风系统、屋面配件、太阳能安装支架、园林景观产品等，主要服务北美地区住宅、商业建筑及清洁能源市场，专注提供创新可持续的客户解决方案。
IRT vs ROCK — 直观对比
营收规模更大
ROCK
是对方的1.4倍
$165.3M
营收增速更快
ROCK
高出22.4%
2.5%
两年增速更快
IRT
近两年复合增速
-12.3%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $165.3M | $225.0M |
| 净利润 | — | — |
| 毛利率 | — | 25.3% |
| 营业利润率 | — | 7.9% |
| 净利率 | — | — |
| 营收同比 | 2.5% | 24.9% |
| 净利润同比 | — | — |
| 每股收益（稀释后） | $0.00 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收IRTROCK
| Q1 26 | $165.3M | — | ||
| Q4 25 | $167.1M | $225.0M | ||
| Q3 25 | $167.1M | $310.9M | ||
| Q2 25 | $162.2M | $309.5M | ||
| Q1 25 | $161.2M | $290.0M | ||
| Q4 24 | $161.0M | $180.1M | ||
| Q3 24 | $160.1M | $277.1M | ||
| Q2 24 | $158.4M | $273.6M |
净利润IRTROCK
| Q1 26 | — | — | ||
| Q4 25 | $33.3M | — | ||
| Q3 25 | $6.9M | $-89.1M | ||
| Q2 25 | $8.0M | $26.0M | ||
| Q1 25 | $8.4M | $21.1M | ||
| Q4 24 | $-1.0M | — | ||
| Q3 24 | $12.4M | $34.0M | ||
| Q2 24 | $10.4M | $32.2M |
毛利率IRTROCK
| Q1 26 | — | — | ||
| Q4 25 | — | 25.3% | ||
| Q3 25 | — | 26.6% | ||
| Q2 25 | — | 28.4% | ||
| Q1 25 | — | 26.8% | ||
| Q4 24 | — | 29.0% | ||
| Q3 24 | — | 29.4% | ||
| Q2 24 | — | 30.5% |
营业利润率IRTROCK
| Q1 26 | — | — | ||
| Q4 25 | — | 7.9% | ||
| Q3 25 | — | 12.8% | ||
| Q2 25 | — | 12.8% | ||
| Q1 25 | — | 8.8% | ||
| Q4 24 | — | 13.3% | ||
| Q3 24 | — | 15.6% | ||
| Q2 24 | — | 14.9% |
净利率IRTROCK
| Q1 26 | — | — | ||
| Q4 25 | 19.9% | — | ||
| Q3 25 | 4.1% | -28.6% | ||
| Q2 25 | 5.0% | 8.4% | ||
| Q1 25 | 5.2% | 7.3% | ||
| Q4 24 | -0.6% | — | ||
| Q3 24 | 7.7% | 12.3% | ||
| Q2 24 | 6.5% | 11.8% |
每股收益（稀释后）IRTROCK
| Q1 26 | $0.00 | — | ||
| Q4 25 | $0.14 | — | ||
| Q3 25 | $0.03 | $-2.98 | ||
| Q2 25 | $0.03 | $0.87 | ||
| Q1 25 | $0.04 | — | ||
| Q4 24 | $-0.01 | — | ||
| Q3 24 | $0.05 | $1.11 | ||
| Q2 24 | $0.05 | $1.05 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $23.3M | $115.7M |
| 总债务越低越好 | — | $0 |
| 股东权益账面价值 | $3.4B | $950.4M |
| 总资产 | $6.1B | $1.4B |
| 负债/权益比越低杠杆越低 | — | 0.00× |
8季度趋势，按日历期对齐
现金及短期投资IRTROCK
| Q1 26 | $23.3M | — | ||
| Q4 25 | $23.6M | $115.7M | ||
| Q3 25 | $23.3M | $89.4M | ||
| Q2 25 | $19.5M | $43.3M | ||
| Q1 25 | $29.1M | $25.1M | ||
| Q4 24 | $21.2M | $269.5M | ||
| Q3 24 | $17.6M | $228.9M | ||
| Q2 24 | $21.0M | $179.1M |
总债务IRTROCK
| Q1 26 | — | — | ||
| Q4 25 | $2.3B | $0 | ||
| Q3 25 | $2.3B | $0 | ||
| Q2 25 | $2.2B | $0 | ||
| Q1 25 | $2.3B | $0 | ||
| Q4 24 | $2.3B | $0 | ||
| Q3 24 | $2.3B | $0 | ||
| Q2 24 | $2.3B | $0 |
股东权益IRTROCK
| Q1 26 | $3.4B | — | ||
| Q4 25 | $3.5B | $950.4M | ||
| Q3 25 | $3.5B | $951.8M | ||
| Q2 25 | $3.4B | $1.0B | ||
| Q1 25 | $3.5B | $1.0B | ||
| Q4 24 | $3.4B | $1.0B | ||
| Q3 24 | $3.4B | $1.0B | ||
| Q2 24 | $3.4B | $975.7M |
总资产IRTROCK
| Q1 26 | $6.1B | — | ||
| Q4 25 | $6.0B | $1.4B | ||
| Q3 25 | $6.1B | $1.4B | ||
| Q2 25 | $6.0B | $1.5B | ||
| Q1 25 | $6.0B | $1.4B | ||
| Q4 24 | $6.1B | $1.4B | ||
| Q3 24 | $5.9B | $1.4B | ||
| Q2 24 | $5.9B | $1.4B |
负债/权益比IRTROCK
| Q1 26 | — | — | ||
| Q4 25 | 0.66× | 0.00× | ||
| Q3 25 | 0.66× | 0.00× | ||
| Q2 25 | 0.66× | 0.00× | ||
| Q1 25 | 0.65× | 0.00× | ||
| Q4 24 | 0.68× | 0.00× | ||
| Q3 24 | 0.68× | 0.00× | ||
| Q2 24 | 0.66× | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $35.5M |
| 自由现金流经营现金流 - 资本支出 | — | $26.2M |
| 自由现金流率自由现金流/营收 | — | 11.7% |
| 资本支出强度资本支出/营收 | — | 4.1% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $120.6M |
8季度趋势，按日历期对齐
经营现金流IRTROCK
| Q1 26 | — | — | ||
| Q4 25 | $282.1M | $35.5M | ||
| Q3 25 | $79.3M | $73.0M | ||
| Q2 25 | $82.2M | $44.9M | ||
| Q1 25 | $60.4M | $13.7M | ||
| Q4 24 | $259.8M | $19.9M | ||
| Q3 24 | $69.2M | $64.7M | ||
| Q2 24 | $83.0M | $36.5M |
自由现金流IRTROCK
| Q1 26 | — | — | ||
| Q4 25 | — | $26.2M | ||
| Q3 25 | — | $64.8M | ||
| Q2 25 | — | $27.3M | ||
| Q1 25 | — | $2.3M | ||
| Q4 24 | — | $14.1M | ||
| Q3 24 | — | $60.5M | ||
| Q2 24 | — | $33.5M |
自由现金流率IRTROCK
| Q1 26 | — | — | ||
| Q4 25 | — | 11.7% | ||
| Q3 25 | — | 20.8% | ||
| Q2 25 | — | 8.8% | ||
| Q1 25 | — | 0.8% | ||
| Q4 24 | — | 7.8% | ||
| Q3 24 | — | 21.8% | ||
| Q2 24 | — | 12.2% |
资本支出强度IRTROCK
| Q1 26 | — | — | ||
| Q4 25 | — | 4.1% | ||
| Q3 25 | — | 2.6% | ||
| Q2 25 | — | 5.7% | ||
| Q1 25 | — | 3.9% | ||
| Q4 24 | — | 3.3% | ||
| Q3 24 | — | 1.5% | ||
| Q2 24 | — | 1.1% |
现金转化率IRTROCK
| Q1 26 | — | — | ||
| Q4 25 | 8.48× | — | ||
| Q3 25 | 11.51× | — | ||
| Q2 25 | 10.22× | 1.73× | ||
| Q1 25 | 7.23× | 0.65× | ||
| Q4 24 | — | — | ||
| Q3 24 | 5.60× | 1.90× | ||
| Q2 24 | 8.02× | 1.13× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
IRT
| Rental and other property revenue | $165.2M | 100% |
| Other revenue | $109.0K | 0% |
ROCK
| Transferred At Point In Time | $183.5M | 82% |
| Infrastructure | $22.5M | 10% |
| Other | $18.9M | 8% |
