vs
INDEPENDENCE REALTY TRUST, INC.(IRT)与Revolve Group, Inc.(RVLV)财务数据对比。点击上方公司名可切换其他公司
Revolve Group, Inc.的季度营收约是INDEPENDENCE REALTY TRUST, INC.的2.0倍($324.4M vs $165.3M),Revolve Group, Inc.同比增速更快(10.4% vs 2.5%),过去两年Revolve Group, Inc.的营收复合增速更高(9.5% vs 2.2%)
独立房地产信托是一家专注于商业地产领域的不动产投资信托企业,投资布局覆盖费城、华盛顿特区以及得克萨斯州奥斯汀市的优质写字楼资产,为投资者创造稳定的不动产投资回报。
Revolve Theatre Company是总部位于英国泰晤士河畔亨利的剧团,专注于创作演出政治题材和莎士比亚系列戏剧作品,由奥利弗·登奇、乔·莫里斯与汤姆·史密斯共同创立运营。
IRT vs RVLV — 直观对比
营收规模更大
RVLV
是对方的2.0倍
$165.3M
营收增速更快
RVLV
高出7.9%
2.5%
两年增速更快
RVLV
近两年复合增速
2.2%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $165.3M | $324.4M |
| 净利润 | — | $18.6M |
| 毛利率 | — | 53.3% |
| 营业利润率 | — | 6.3% |
| 净利率 | — | 5.7% |
| 营收同比 | 2.5% | 10.4% |
| 净利润同比 | — | 50.4% |
| 每股收益(稀释后) | $0.00 | $0.27 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
IRT
RVLV
| Q1 26 | $165.3M | — | ||
| Q4 25 | $167.1M | $324.4M | ||
| Q3 25 | $167.1M | $295.6M | ||
| Q2 25 | $162.2M | $309.0M | ||
| Q1 25 | $161.2M | $296.7M | ||
| Q4 24 | $161.0M | $293.7M | ||
| Q3 24 | $160.1M | $283.1M | ||
| Q2 24 | $158.4M | $282.5M |
净利润
IRT
RVLV
| Q1 26 | — | — | ||
| Q4 25 | $33.3M | $18.6M | ||
| Q3 25 | $6.9M | $21.2M | ||
| Q2 25 | $8.0M | $10.2M | ||
| Q1 25 | $8.4M | $11.8M | ||
| Q4 24 | $-1.0M | $12.3M | ||
| Q3 24 | $12.4M | $11.0M | ||
| Q2 24 | $10.4M | $15.4M |
毛利率
IRT
RVLV
| Q1 26 | — | — | ||
| Q4 25 | — | 53.3% | ||
| Q3 25 | — | 54.6% | ||
| Q2 25 | — | 54.1% | ||
| Q1 25 | — | 52.0% | ||
| Q4 24 | — | 52.5% | ||
| Q3 24 | — | 51.2% | ||
| Q2 24 | — | 54.0% |
营业利润率
IRT
RVLV
| Q1 26 | — | — | ||
| Q4 25 | — | 6.3% | ||
| Q3 25 | — | 7.1% | ||
| Q2 25 | — | 5.8% | ||
| Q1 25 | — | 5.0% | ||
| Q4 24 | — | 3.9% | ||
| Q3 24 | — | 5.0% | ||
| Q2 24 | — | 5.8% |
净利率
IRT
RVLV
| Q1 26 | — | — | ||
| Q4 25 | 19.9% | 5.7% | ||
| Q3 25 | 4.1% | 7.2% | ||
| Q2 25 | 5.0% | 3.3% | ||
| Q1 25 | 5.2% | 4.0% | ||
| Q4 24 | -0.6% | 4.2% | ||
| Q3 24 | 7.7% | 3.9% | ||
| Q2 24 | 6.5% | 5.4% |
每股收益(稀释后)
IRT
RVLV
| Q1 26 | $0.00 | — | ||
| Q4 25 | $0.14 | $0.27 | ||
| Q3 25 | $0.03 | $0.29 | ||
| Q2 25 | $0.03 | $0.14 | ||
| Q1 25 | $0.04 | $0.16 | ||
| Q4 24 | $-0.01 | $0.18 | ||
| Q3 24 | $0.05 | $0.15 | ||
| Q2 24 | $0.05 | $0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $23.3M | $292.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $3.4B | $512.5M |
| 总资产 | $6.1B | $765.0M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
IRT
RVLV
| Q1 26 | $23.3M | — | ||
| Q4 25 | $23.6M | $292.3M | ||
| Q3 25 | $23.3M | $315.4M | ||
| Q2 25 | $19.5M | $310.7M | ||
| Q1 25 | $29.1M | $300.8M | ||
| Q4 24 | $21.2M | $256.6M | ||
| Q3 24 | $17.6M | $252.8M | ||
| Q2 24 | $21.0M | $244.7M |
总债务
IRT
RVLV
| Q1 26 | — | — | ||
| Q4 25 | $2.3B | — | ||
| Q3 25 | $2.3B | — | ||
| Q2 25 | $2.2B | — | ||
| Q1 25 | $2.3B | — | ||
| Q4 24 | $2.3B | — | ||
| Q3 24 | $2.3B | — | ||
| Q2 24 | $2.3B | — |
股东权益
IRT
RVLV
| Q1 26 | $3.4B | — | ||
| Q4 25 | $3.5B | $512.5M | ||
| Q3 25 | $3.5B | $490.2M | ||
| Q2 25 | $3.4B | $468.6M | ||
| Q1 25 | $3.5B | $453.4M | ||
| Q4 24 | $3.4B | $437.8M | ||
| Q3 24 | $3.4B | $420.8M | ||
| Q2 24 | $3.4B | $405.8M |
总资产
IRT
RVLV
| Q1 26 | $6.1B | — | ||
| Q4 25 | $6.0B | $765.0M | ||
| Q3 25 | $6.1B | $751.3M | ||
| Q2 25 | $6.0B | $722.9M | ||
| Q1 25 | $6.0B | $713.9M | ||
| Q4 24 | $6.1B | $665.5M | ||
| Q3 24 | $5.9B | $670.9M | ||
| Q2 24 | $5.9B | $657.8M |
负债/权益比
IRT
RVLV
| Q1 26 | — | — | ||
| Q4 25 | 0.66× | — | ||
| Q3 25 | 0.66× | — | ||
| Q2 25 | 0.66× | — | ||
| Q1 25 | 0.65× | — | ||
| Q4 24 | 0.68× | — | ||
| Q3 24 | 0.68× | — | ||
| Q2 24 | 0.66× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $-10.2M |
| 自由现金流经营现金流 - 资本支出 | — | $-13.3M |
| 自由现金流率自由现金流/营收 | — | -4.1% |
| 资本支出强度资本支出/营收 | — | 1.0% |
| 现金转化率经营现金流/净利润 | — | -0.55× |
| 过去12个月自由现金流最近4个季度 | — | $48.0M |
8季度趋势,按日历期对齐
经营现金流
IRT
RVLV
| Q1 26 | — | — | ||
| Q4 25 | $282.1M | $-10.2M | ||
| Q3 25 | $79.3M | $11.8M | ||
| Q2 25 | $82.2M | $12.6M | ||
| Q1 25 | $60.4M | $45.1M | ||
| Q4 24 | $259.8M | $3.9M | ||
| Q3 24 | $69.2M | $9.1M | ||
| Q2 24 | $83.0M | $-24.7M |
自由现金流
IRT
RVLV
| Q1 26 | — | — | ||
| Q4 25 | — | $-13.3M | ||
| Q3 25 | — | $7.5M | ||
| Q2 25 | — | $10.4M | ||
| Q1 25 | — | $43.4M | ||
| Q4 24 | — | $2.1M | ||
| Q3 24 | — | $8.0M | ||
| Q2 24 | — | $-25.7M |
自由现金流率
IRT
RVLV
| Q1 26 | — | — | ||
| Q4 25 | — | -4.1% | ||
| Q3 25 | — | 2.5% | ||
| Q2 25 | — | 3.4% | ||
| Q1 25 | — | 14.6% | ||
| Q4 24 | — | 0.7% | ||
| Q3 24 | — | 2.8% | ||
| Q2 24 | — | -9.1% |
资本支出强度
IRT
RVLV
| Q1 26 | — | — | ||
| Q4 25 | — | 1.0% | ||
| Q3 25 | — | 1.5% | ||
| Q2 25 | — | 0.7% | ||
| Q1 25 | — | 0.6% | ||
| Q4 24 | — | 0.6% | ||
| Q3 24 | — | 0.4% | ||
| Q2 24 | — | 0.4% |
现金转化率
IRT
RVLV
| Q1 26 | — | — | ||
| Q4 25 | 8.48× | -0.55× | ||
| Q3 25 | 11.51× | 0.56× | ||
| Q2 25 | 10.22× | 1.24× | ||
| Q1 25 | 7.23× | 3.82× | ||
| Q4 24 | — | 0.32× | ||
| Q3 24 | 5.60× | 0.83× | ||
| Q2 24 | 8.02× | -1.60× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
IRT
| Rental and other property revenue | $165.2M | 100% |
| Other revenue | $109.0K | 0% |
RVLV
| Fashion Apparel | $155.1M | 48% |
| Dresses | $76.4M | 24% |
| Handbags Shoes And Accessories | $67.6M | 21% |
| Beauty | $20.3M | 6% |
| Manufactured Product Other | $5.0M | 2% |
| Breakage On Store Credit And Gift Cards | $900.0K | 0% |