vs
IRONWOOD PHARMACEUTICALS INC（IRWD）与自由媒体集团（OLP）财务数据对比。点击上方公司名可切换其他公司
IRONWOOD PHARMACEUTICALS INC的季度营收约是自由媒体集团的1.9倍（$47.7M vs $24.7M），自由媒体集团净利率更高（9.7% vs -4.8%，领先14.5%），自由媒体集团同比增速更快（3.7% vs -47.3%），过去两年自由媒体集团的营收复合增速更高（4.4% vs -20.2%）
Ironwood制药公司是一家上市制药企业，其前身为Microbia公司，专注于制药领域相关业务研发与运营，面向市场开发各类创新医药产品，满足未被充分满足的临床医疗需求。
自由媒体集团是1991年由约翰·C·马龙创立的美国大众传媒企业，集团目前按不同追踪股票划分业务板块，持有一级方程式集团和Live Nation娱乐的股权，截至2025年，集团共拥有一级方程式、MotoGP以及世界超级摩托车锦标赛三大全球赛车运动业务。
IRWD vs OLP — 直观对比
营收规模更大
IRWD
是对方的1.9倍
$24.7M
营收增速更快
OLP
高出51.0%
-47.3%
净利率更高
OLP
高出14.5%
-4.8%
两年增速更快
OLP
近两年复合增速
-20.2%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $47.7M | $24.7M |
| 净利润 | $-2.3M | $2.4M |
| 毛利率 | — | — |
| 营业利润率 | 14.3% | 28.6% |
| 净利率 | -4.8% | 9.7% |
| 营收同比 | -47.3% | 3.7% |
| 净利润同比 | -200.9% | -77.1% |
| 每股收益（稀释后） | $0.01 | $0.10 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收IRWDOLP
| Q4 25 | $47.7M | $24.7M | ||
| Q3 25 | $122.1M | $23.8M | ||
| Q2 25 | $85.2M | $24.5M | ||
| Q1 25 | $41.1M | $24.2M | ||
| Q4 24 | $90.5M | $23.9M | ||
| Q3 24 | $91.6M | $22.2M | ||
| Q2 24 | $94.4M | $21.8M | ||
| Q1 24 | $74.9M | $22.7M |
净利润IRWDOLP
| Q4 25 | $-2.3M | $2.4M | ||
| Q3 25 | $40.1M | $10.5M | ||
| Q2 25 | $23.6M | $8.4M | ||
| Q1 25 | $-37.4M | $4.2M | ||
| Q4 24 | $2.3M | $10.6M | ||
| Q3 24 | $3.6M | $5.2M | ||
| Q2 24 | $-860.0K | $9.6M | ||
| Q1 24 | $-4.2M | $5.2M |
营业利润率IRWDOLP
| Q4 25 | 14.3% | 28.6% | ||
| Q3 25 | 61.8% | 66.7% | ||
| Q2 25 | 53.2% | 62.6% | ||
| Q1 25 | -70.7% | 39.8% | ||
| Q4 24 | 34.8% | 65.0% | ||
| Q3 24 | 28.0% | 45.0% | ||
| Q2 24 | 26.5% | 66.0% | ||
| Q1 24 | 14.7% | 44.1% |
净利率IRWDOLP
| Q4 25 | -4.8% | 9.7% | ||
| Q3 25 | 32.8% | 44.1% | ||
| Q2 25 | 27.7% | 34.3% | ||
| Q1 25 | -90.9% | 17.2% | ||
| Q4 24 | 2.5% | 44.1% | ||
| Q3 24 | 4.0% | 23.3% | ||
| Q2 24 | -0.9% | 43.8% | ||
| Q1 24 | -5.6% | 22.7% |
每股收益（稀释后）IRWDOLP
| Q4 25 | $0.01 | $0.10 | ||
| Q3 25 | $0.23 | $0.48 | ||
| Q2 25 | $0.14 | $0.39 | ||
| Q1 25 | $-0.23 | $0.18 | ||
| Q4 24 | $0.03 | $0.49 | ||
| Q3 24 | $0.02 | $0.23 | ||
| Q2 24 | $-0.01 | $0.45 | ||
| Q1 24 | $-0.03 | $0.23 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $215.5M | $14.4M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $-261.8M | $299.6M |
| 总资产 | $396.9M | $857.6M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资IRWDOLP
| Q4 25 | $215.5M | $14.4M | ||
| Q3 25 | $140.4M | $18.8M | ||
| Q2 25 | $92.9M | $19.0M | ||
| Q1 25 | $108.5M | $8.2M | ||
| Q4 24 | $88.6M | $42.3M | ||
| Q3 24 | $88.2M | $25.7M | ||
| Q2 24 | $105.5M | $35.0M | ||
| Q1 24 | $121.5M | $27.4M |
总债务IRWDOLP
| Q4 25 | — | — | ||
| Q3 25 | $199.5M | — | ||
| Q2 25 | $199.3M | — | ||
| Q1 25 | $199.2M | — | ||
| Q4 24 | $199.0M | — | ||
| Q3 24 | $198.8M | — | ||
| Q2 24 | $198.6M | — | ||
| Q1 24 | $398.3M | — |
股东权益IRWDOLP
| Q4 25 | $-261.8M | $299.6M | ||
| Q3 25 | $-264.2M | $305.6M | ||
| Q2 25 | $-308.2M | $303.4M | ||
| Q1 25 | $-334.1M | $303.2M | ||
| Q4 24 | $-301.3M | $307.4M | ||
| Q3 24 | $-311.3M | $304.2M | ||
| Q2 24 | $-321.7M | $307.3M | ||
| Q1 24 | $-330.5M | $304.8M |
总资产IRWDOLP
| Q4 25 | $396.9M | $857.6M | ||
| Q3 25 | $396.1M | $802.3M | ||
| Q2 25 | $342.9M | $795.6M | ||
| Q1 25 | $327.2M | $811.7M | ||
| Q4 24 | $350.9M | $767.0M | ||
| Q3 24 | $389.5M | $768.8M | ||
| Q2 24 | $395.6M | $759.2M | ||
| Q1 24 | $438.8M | $755.7M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $74.6M | $37.5M |
| 自由现金流经营现金流 - 资本支出 | $74.6M | — |
| 自由现金流率自由现金流/营收 | 156.3% | — |
| 资本支出强度资本支出/营收 | 0.0% | — |
| 现金转化率经营现金流/净利润 | — | 15.54× |
| 过去12个月自由现金流最近4个季度 | $127.0M | — |
8季度趋势，按日历期对齐
经营现金流IRWDOLP
| Q4 25 | $74.6M | $37.5M | ||
| Q3 25 | $47.6M | $10.9M | ||
| Q2 25 | $-15.1M | $11.2M | ||
| Q1 25 | $20.0M | $11.0M | ||
| Q4 24 | $15.2M | $39.1M | ||
| Q3 24 | $9.9M | $10.0M | ||
| Q2 24 | $33.5M | $8.6M | ||
| Q1 24 | $45.0M | $8.9M |
自由现金流IRWDOLP
| Q4 25 | $74.6M | — | ||
| Q3 25 | $47.6M | — | ||
| Q2 25 | $-15.1M | — | ||
| Q1 25 | $19.9M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $9.9M | — | ||
| Q2 24 | $33.4M | — | ||
| Q1 24 | $44.9M | — |
自由现金流率IRWDOLP
| Q4 25 | 156.3% | — | ||
| Q3 25 | 39.0% | — | ||
| Q2 25 | -17.7% | — | ||
| Q1 25 | 48.4% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 10.8% | — | ||
| Q2 24 | 35.4% | — | ||
| Q1 24 | 60.0% | — |
资本支出强度IRWDOLP
| Q4 25 | 0.0% | — | ||
| Q3 25 | 0.0% | — | ||
| Q2 25 | 0.0% | — | ||
| Q1 25 | 0.1% | — | ||
| Q4 24 | 0.0% | — | ||
| Q3 24 | 0.0% | — | ||
| Q2 24 | 0.1% | — | ||
| Q1 24 | 0.1% | — |
现金转化率IRWDOLP
| Q4 25 | — | 15.54× | ||
| Q3 25 | 1.19× | 1.04× | ||
| Q2 25 | -0.64× | 1.33× | ||
| Q1 25 | — | 2.65× | ||
| Q4 24 | 6.74× | 3.70× | ||
| Q3 24 | 2.71× | 1.93× | ||
| Q2 24 | — | 0.90× | ||
| Q1 24 | — | 1.73× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
