vs
IRONWOOD PHARMACEUTICALS INC(IRWD)与Planet Labs PBC(PL)财务数据对比。点击上方公司名可切换其他公司
Planet Labs PBC的季度营收约是IRONWOOD PHARMACEUTICALS INC的1.7倍($81.3M vs $47.7M),IRONWOOD PHARMACEUTICALS INC净利率更高(-4.8% vs -72.8%,领先68.1%),Planet Labs PBC同比增速更快(32.6% vs -47.3%),IRONWOOD PHARMACEUTICALS INC自由现金流更多($74.6M vs $1.9M),过去两年Planet Labs PBC的营收复合增速更高(17.5% vs -20.2%)
Ironwood制药公司是一家上市制药企业,其前身为Microbia公司,专注于制药领域相关业务研发与运营,面向市场开发各类创新医药产品,满足未被充分满足的临床医疗需求。
Planet Labs PBC(常简称为Planet)是总部位于美国加利福尼亚州旧金山的上市地球影像企业,核心目标是实现全球范围的每日成像,以此监测地表变化、精准识别相关趋势,为多行业的地理数据分析需求提供可靠的数据支持。
IRWD vs PL — 直观对比
营收规模更大
PL
是对方的1.7倍
$47.7M
营收增速更快
PL
高出79.9%
-47.3%
净利率更高
IRWD
高出68.1%
-72.8%
自由现金流更多
IRWD
多$72.7M
$1.9M
两年增速更快
PL
近两年复合增速
-20.2%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $47.7M | $81.3M |
| 净利润 | $-2.3M | $-59.2M |
| 毛利率 | — | 57.3% |
| 营业利润率 | 14.3% | -22.6% |
| 净利率 | -4.8% | -72.8% |
| 营收同比 | -47.3% | 32.6% |
| 净利润同比 | -200.9% | -194.7% |
| 每股收益(稀释后) | $0.01 | $-0.19 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
IRWD
PL
| Q4 25 | $47.7M | $81.3M | ||
| Q3 25 | $122.1M | $73.4M | ||
| Q2 25 | $85.2M | $66.3M | ||
| Q1 25 | $41.1M | $61.6M | ||
| Q4 24 | $90.5M | $61.3M | ||
| Q3 24 | $91.6M | $61.1M | ||
| Q2 24 | $94.4M | $60.4M | ||
| Q1 24 | $74.9M | $58.9M |
净利润
IRWD
PL
| Q4 25 | $-2.3M | $-59.2M | ||
| Q3 25 | $40.1M | $-22.6M | ||
| Q2 25 | $23.6M | $-12.6M | ||
| Q1 25 | $-37.4M | $-35.2M | ||
| Q4 24 | $2.3M | $-20.1M | ||
| Q3 24 | $3.6M | $-38.7M | ||
| Q2 24 | $-860.0K | $-29.3M | ||
| Q1 24 | $-4.2M | $-30.1M |
毛利率
IRWD
PL
| Q4 25 | — | 57.3% | ||
| Q3 25 | — | 57.6% | ||
| Q2 25 | — | 55.2% | ||
| Q1 25 | — | 62.1% | ||
| Q4 24 | — | 61.2% | ||
| Q3 24 | — | 52.9% | ||
| Q2 24 | — | 52.4% | ||
| Q1 24 | — | 55.2% |
营业利润率
IRWD
PL
| Q4 25 | 14.3% | -22.6% | ||
| Q3 25 | 61.8% | -24.5% | ||
| Q2 25 | 53.2% | -34.4% | ||
| Q1 25 | -70.7% | -31.5% | ||
| Q4 24 | 34.8% | -36.9% | ||
| Q3 24 | 28.0% | -64.8% | ||
| Q2 24 | 26.5% | -57.2% | ||
| Q1 24 | 14.7% | -57.6% |
净利率
IRWD
PL
| Q4 25 | -4.8% | -72.8% | ||
| Q3 25 | 32.8% | -30.8% | ||
| Q2 25 | 27.7% | -19.1% | ||
| Q1 25 | -90.9% | -57.1% | ||
| Q4 24 | 2.5% | -32.8% | ||
| Q3 24 | 4.0% | -63.3% | ||
| Q2 24 | -0.9% | -48.5% | ||
| Q1 24 | -5.6% | -51.1% |
每股收益(稀释后)
IRWD
PL
| Q4 25 | $0.01 | $-0.19 | ||
| Q3 25 | $0.23 | $-0.07 | ||
| Q2 25 | $0.14 | $-0.04 | ||
| Q1 25 | $-0.23 | $-0.12 | ||
| Q4 24 | $0.03 | $-0.07 | ||
| Q3 24 | $0.02 | $-0.13 | ||
| Q2 24 | $-0.01 | $-0.10 | ||
| Q1 24 | $-0.03 | $-0.10 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $215.5M | $443.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $-261.8M | $349.6M |
| 总资产 | $396.9M | $1.1B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
IRWD
PL
| Q4 25 | $215.5M | $443.3M | ||
| Q3 25 | $140.4M | $181.1M | ||
| Q2 25 | $92.9M | $133.5M | ||
| Q1 25 | $108.5M | $118.0M | ||
| Q4 24 | $88.6M | $139.0M | ||
| Q3 24 | $88.2M | $148.3M | ||
| Q2 24 | $105.5M | $107.4M | ||
| Q1 24 | $121.5M | $83.9M |
总债务
IRWD
PL
| Q4 25 | — | — | ||
| Q3 25 | $199.5M | — | ||
| Q2 25 | $199.3M | — | ||
| Q1 25 | $199.2M | — | ||
| Q4 24 | $199.0M | — | ||
| Q3 24 | $198.8M | — | ||
| Q2 24 | $198.6M | — | ||
| Q1 24 | $398.3M | — |
股东权益
IRWD
PL
| Q4 25 | $-261.8M | $349.6M | ||
| Q3 25 | $-264.2M | $435.7M | ||
| Q2 25 | $-308.2M | $444.8M | ||
| Q1 25 | $-334.1M | $441.3M | ||
| Q4 24 | $-301.3M | $464.6M | ||
| Q3 24 | $-311.3M | $473.2M | ||
| Q2 24 | $-321.7M | $500.3M | ||
| Q1 24 | $-330.5M | $518.0M |
总资产
IRWD
PL
| Q4 25 | $396.9M | $1.1B | ||
| Q3 25 | $396.1M | $696.4M | ||
| Q2 25 | $342.9M | $658.4M | ||
| Q1 25 | $327.2M | $633.8M | ||
| Q4 24 | $350.9M | $630.8M | ||
| Q3 24 | $389.5M | $658.4M | ||
| Q2 24 | $395.6M | $674.6M | ||
| Q1 24 | $438.8M | $702.0M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $74.6M | $28.6M |
| 自由现金流经营现金流 - 资本支出 | $74.6M | $1.9M |
| 自由现金流率自由现金流/营收 | 156.3% | 2.3% |
| 资本支出强度资本支出/营收 | 0.0% | 32.9% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $127.0M | $40.7M |
8季度趋势,按日历期对齐
经营现金流
IRWD
PL
| Q4 25 | $74.6M | $28.6M | ||
| Q3 25 | $47.6M | $67.8M | ||
| Q2 25 | $-15.1M | $17.3M | ||
| Q1 25 | $20.0M | $-6.3M | ||
| Q4 24 | $15.2M | $4.1M | ||
| Q3 24 | $9.9M | $-7.9M | ||
| Q2 24 | $33.5M | $-4.3M | ||
| Q1 24 | $45.0M | $-6.8M |
自由现金流
IRWD
PL
| Q4 25 | $74.6M | $1.9M | ||
| Q3 25 | $47.6M | $47.5M | ||
| Q2 25 | $-15.1M | $9.2M | ||
| Q1 25 | $19.9M | $-17.9M | ||
| Q4 24 | — | $-3.6M | ||
| Q3 24 | $9.9M | $-23.0M | ||
| Q2 24 | $33.4M | $-14.2M | ||
| Q1 24 | $44.9M | $-15.7M |
自由现金流率
IRWD
PL
| Q4 25 | 156.3% | 2.3% | ||
| Q3 25 | 39.0% | 64.7% | ||
| Q2 25 | -17.7% | 13.9% | ||
| Q1 25 | 48.4% | -29.1% | ||
| Q4 24 | — | -5.8% | ||
| Q3 24 | 10.8% | -37.6% | ||
| Q2 24 | 35.4% | -23.6% | ||
| Q1 24 | 60.0% | -26.7% |
资本支出强度
IRWD
PL
| Q4 25 | 0.0% | 32.9% | ||
| Q3 25 | 0.0% | 27.6% | ||
| Q2 25 | 0.0% | 12.3% | ||
| Q1 25 | 0.1% | 18.9% | ||
| Q4 24 | 0.0% | 12.5% | ||
| Q3 24 | 0.0% | 24.8% | ||
| Q2 24 | 0.1% | 16.4% | ||
| Q1 24 | 0.1% | 15.1% |
现金转化率
IRWD
PL
| Q4 25 | — | — | ||
| Q3 25 | 1.19× | — | ||
| Q2 25 | -0.64× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 6.74× | — | ||
| Q3 24 | 2.71× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
IRWD
暂无分部数据
PL
| Defense And Intelligence | $49.4M | 61% |
| Civil Government | $18.8M | 23% |
| Commercial | $13.1M | 16% |