vs
IRONWOOD PHARMACEUTICALS INC（IRWD）与花花公子（PLBY）财务数据对比。点击上方公司名可切换其他公司
IRONWOOD PHARMACEUTICALS INC的季度营收约是花花公子的1.4倍（$47.7M vs $34.9M），花花公子净利率更高（10.3% vs -4.8%，领先15.0%），花花公子同比增速更快（4.2% vs -47.3%），IRONWOOD PHARMACEUTICALS INC自由现金流更多（$74.6M vs $1.1M），过去两年花花公子的营收复合增速更高（11.0% vs -20.2%）
Ironwood制药公司是一家上市制药企业，其前身为Microbia公司，专注于制药领域相关业务研发与运营，面向市场开发各类创新医药产品，满足未被充分满足的临床医疗需求。
花花公子集团（Playboy, Inc.）起源于1953年由休·海夫纳联合合伙人在美国芝加哥创立，初始部分资金来自海夫纳母亲提供的1000美元贷款，是美国知名生活方式与娱乐内容品牌，旗下核心《花花公子》杂志同时发行电子版与纸质版。
IRWD vs PLBY — 直观对比
营收规模更大
IRWD
是对方的1.4倍
$34.9M
营收增速更快
PLBY
高出51.5%
-47.3%
净利率更高
PLBY
高出15.0%
-4.8%
自由现金流更多
IRWD
多$73.5M
$1.1M
两年增速更快
PLBY
近两年复合增速
-20.2%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $47.7M | $34.9M |
| 净利润 | $-2.3M | $3.6M |
| 毛利率 | — | 73.3% |
| 营业利润率 | 14.3% | 7.9% |
| 净利率 | -4.8% | 10.3% |
| 营收同比 | -47.3% | 4.2% |
| 净利润同比 | -200.9% | 128.6% |
| 每股收益（稀释后） | $0.01 | $0.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收IRWDPLBY
| Q4 25 | $47.7M | $34.9M | ||
| Q3 25 | $122.1M | $29.0M | ||
| Q2 25 | $85.2M | $28.1M | ||
| Q1 25 | $41.1M | $28.9M | ||
| Q4 24 | $90.5M | $33.5M | ||
| Q3 24 | $91.6M | $29.4M | ||
| Q2 24 | $94.4M | $24.9M | ||
| Q1 24 | $74.9M | $28.3M |
净利润IRWDPLBY
| Q4 25 | $-2.3M | $3.6M | ||
| Q3 25 | $40.1M | $460.0K | ||
| Q2 25 | $23.6M | $-7.7M | ||
| Q1 25 | $-37.4M | $-9.0M | ||
| Q4 24 | $2.3M | $-12.5M | ||
| Q3 24 | $3.6M | $-33.8M | ||
| Q2 24 | $-860.0K | $-16.7M | ||
| Q1 24 | $-4.2M | $-16.4M |
毛利率IRWDPLBY
| Q4 25 | — | 73.3% | ||
| Q3 25 | — | 76.0% | ||
| Q2 25 | — | 65.4% | ||
| Q1 25 | — | 68.6% | ||
| Q4 24 | — | 70.8% | ||
| Q3 24 | — | 61.0% | ||
| Q2 24 | — | 67.8% | ||
| Q1 24 | — | 55.8% |
营业利润率IRWDPLBY
| Q4 25 | 14.3% | 7.9% | ||
| Q3 25 | 61.8% | 4.7% | ||
| Q2 25 | 53.2% | -20.9% | ||
| Q1 25 | -70.7% | -21.7% | ||
| Q4 24 | 34.8% | -13.3% | ||
| Q3 24 | 28.0% | -96.0% | ||
| Q2 24 | 26.5% | -37.0% | ||
| Q1 24 | 14.7% | -31.5% |
净利率IRWDPLBY
| Q4 25 | -4.8% | 10.3% | ||
| Q3 25 | 32.8% | 1.6% | ||
| Q2 25 | 27.7% | -27.3% | ||
| Q1 25 | -90.9% | -31.3% | ||
| Q4 24 | 2.5% | -37.4% | ||
| Q3 24 | 4.0% | -114.7% | ||
| Q2 24 | -0.9% | -66.9% | ||
| Q1 24 | -5.6% | -58.1% |
每股收益（稀释后）IRWDPLBY
| Q4 25 | $0.01 | $0.05 | ||
| Q3 25 | $0.23 | $0.00 | ||
| Q2 25 | $0.14 | $-0.08 | ||
| Q1 25 | $-0.23 | $-0.10 | ||
| Q4 24 | $0.03 | $-0.13 | ||
| Q3 24 | $0.02 | $-0.45 | ||
| Q2 24 | $-0.01 | $-0.23 | ||
| Q1 24 | $-0.03 | $-0.23 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $215.5M | $37.8M |
| 总债务越低越好 | — | $174.2M |
| 股东权益账面价值 | $-261.8M | $18.4M |
| 总资产 | $396.9M | $292.4M |
| 负债/权益比越低杠杆越低 | — | 9.48× |
8季度趋势，按日历期对齐
现金及短期投资IRWDPLBY
| Q4 25 | $215.5M | $37.8M | ||
| Q3 25 | $140.4M | $27.5M | ||
| Q2 25 | $92.9M | $19.6M | ||
| Q1 25 | $108.5M | $23.7M | ||
| Q4 24 | $88.6M | $30.9M | ||
| Q3 24 | $88.2M | $9.5M | ||
| Q2 24 | $105.5M | $16.9M | ||
| Q1 24 | $121.5M | $19.0M |
总债务IRWDPLBY
| Q4 25 | — | $174.2M | ||
| Q3 25 | $199.5M | $176.8M | ||
| Q2 25 | $199.3M | $177.5M | ||
| Q1 25 | $199.2M | $176.3M | ||
| Q4 24 | $199.0M | $176.6M | ||
| Q3 24 | $198.8M | $200.0M | ||
| Q2 24 | $198.6M | $196.3M | ||
| Q1 24 | $398.3M | $193.4M |
股东权益IRWDPLBY
| Q4 25 | $-261.8M | $18.4M | ||
| Q3 25 | $-264.2M | $3.8M | ||
| Q2 25 | $-308.2M | $-17.5M | ||
| Q1 25 | $-334.1M | $-11.4M | ||
| Q4 24 | $-301.3M | $-7.7M | ||
| Q3 24 | $-311.3M | $-15.7M | ||
| Q2 24 | $-321.7M | $15.7M | ||
| Q1 24 | $-330.5M | $29.5M |
总资产IRWDPLBY
| Q4 25 | $396.9M | $292.4M | ||
| Q3 25 | $396.1M | $278.3M | ||
| Q2 25 | $342.9M | $264.1M | ||
| Q1 25 | $327.2M | $270.6M | ||
| Q4 24 | $350.9M | $284.7M | ||
| Q3 24 | $389.5M | $271.5M | ||
| Q2 24 | $395.6M | $301.8M | ||
| Q1 24 | $438.8M | $309.1M |
负债/权益比IRWDPLBY
| Q4 25 | — | 9.48× | ||
| Q3 25 | — | 46.86× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 12.51× | ||
| Q1 24 | — | 6.54× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $74.6M | $1.4M |
| 自由现金流经营现金流 - 资本支出 | $74.6M | $1.1M |
| 自由现金流率自由现金流/营收 | 156.3% | 3.2% |
| 资本支出强度资本支出/营收 | 0.0% | 0.8% |
| 现金转化率经营现金流/净利润 | — | 0.39× |
| 过去12个月自由现金流最近4个季度 | $127.0M | $-1.0M |
8季度趋势，按日历期对齐
经营现金流IRWDPLBY
| Q4 25 | $74.6M | $1.4M | ||
| Q3 25 | $47.6M | $10.1M | ||
| Q2 25 | $-15.1M | $-3.9M | ||
| Q1 25 | $20.0M | $-7.6M | ||
| Q4 24 | $15.2M | $161.0K | ||
| Q3 24 | $9.9M | $-6.5M | ||
| Q2 24 | $33.5M | $-3.0M | ||
| Q1 24 | $45.0M | $-9.8M |
自由现金流IRWDPLBY
| Q4 25 | $74.6M | $1.1M | ||
| Q3 25 | $47.6M | $9.8M | ||
| Q2 25 | $-15.1M | $-4.3M | ||
| Q1 25 | $19.9M | $-7.7M | ||
| Q4 24 | — | $-401.0K | ||
| Q3 24 | $9.9M | $-7.0M | ||
| Q2 24 | $33.4M | $-3.7M | ||
| Q1 24 | $44.9M | $-10.3M |
自由现金流率IRWDPLBY
| Q4 25 | 156.3% | 3.2% | ||
| Q3 25 | 39.0% | 33.8% | ||
| Q2 25 | -17.7% | -15.2% | ||
| Q1 25 | 48.4% | -26.5% | ||
| Q4 24 | — | -1.2% | ||
| Q3 24 | 10.8% | -23.7% | ||
| Q2 24 | 35.4% | -14.8% | ||
| Q1 24 | 60.0% | -36.5% |
资本支出强度IRWDPLBY
| Q4 25 | 0.0% | 0.8% | ||
| Q3 25 | 0.0% | 1.1% | ||
| Q2 25 | 0.0% | 1.4% | ||
| Q1 25 | 0.1% | 0.1% | ||
| Q4 24 | 0.0% | 1.7% | ||
| Q3 24 | 0.0% | 1.5% | ||
| Q2 24 | 0.1% | 2.6% | ||
| Q1 24 | 0.1% | 2.1% |
现金转化率IRWDPLBY
| Q4 25 | — | 0.39× | ||
| Q3 25 | 1.19× | 22.02× | ||
| Q2 25 | -0.64× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 6.74× | — | ||
| Q3 24 | 2.71× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
IRWD
暂无分部数据
PLBY
| Transferred At Point In Time | $22.2M | 64% |
| Trademark Licensing | $6.5M | 19% |
| Related Party | $5.0M | 14% |
| Other | $1.1M | 3% |
