vs
Ispire Technology Inc.（ISPR）与22nd Century Group, Inc.（XXII）财务数据对比。点击上方公司名可切换其他公司
Ispire Technology Inc.的季度营收约是22nd Century Group, Inc.的5.7倍（$20.3M vs $3.5M）。Ispire Technology Inc.净利率更高（-32.5% vs -79.4%，领先46.8%）。22nd Century Group, Inc.同比增速更快（-12.0% vs -51.5%）。22nd Century Group, Inc.自由现金流更多（$2.7M vs $-4.0M）。过去两年Ispire Technology Inc.的营收复合增速更高（-17.8% vs -26.1%）
Ispire科技是一家专注于先进雾化硬件及配套耗材研发、生产与销售的全球化科技企业，主要服务尼古丁及合法大麻消费市场，下设硬件、品牌大麻产品两大核心业务板块，覆盖北美、欧洲、亚太等核心市场，为B端合作商及终端用户提供合规创新的雾化解决方案。
22世纪传媒是一家总部位于芝加哥郊区的美国传媒公司，成立于2005年，巅峰时期曾发行14份社区周报，旗下刊物总订阅量约达16万份，是当地社区资讯传播的重要载体。
ISPR vs XXII — 直观对比
营收规模更大
ISPR
是对方的5.7倍
$3.5M
营收增速更快
XXII
高出39.5%
-51.5%
净利率更高
ISPR
高出46.8%
-79.4%
自由现金流更多
XXII
多$6.8M
$-4.0M
两年增速更快
ISPR
近两年复合增速
-26.1%
损益表 — Q2 2026 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $20.3M | $3.5M |
| 净利润 | $-6.6M | $-2.8M |
| 毛利率 | 17.1% | — |
| 营业利润率 | -33.9% | -79.2% |
| 净利率 | -32.5% | -79.4% |
| 营收同比 | -51.5% | -12.0% |
| 净利润同比 | 17.4% | 38.4% |
| 每股收益（稀释后） | $-0.12 | $-36.48 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ISPRXXII
| Q4 25 | $20.3M | $3.5M | ||
| Q3 25 | $30.4M | $4.0M | ||
| Q2 25 | $20.1M | $4.1M | ||
| Q1 25 | $26.2M | $6.0M | ||
| Q4 24 | $41.8M | $4.0M | ||
| Q3 24 | $39.3M | $5.9M | ||
| Q2 24 | $37.3M | $7.9M | ||
| Q1 24 | $30.0M | $6.5M |
净利润ISPRXXII
| Q4 25 | $-6.6M | $-2.8M | ||
| Q3 25 | $-3.3M | $5.5M | ||
| Q2 25 | $-14.8M | $-3.4M | ||
| Q1 25 | $-10.9M | $-4.3M | ||
| Q4 24 | $-8.0M | $-4.6M | ||
| Q3 24 | $-5.6M | $-3.8M | ||
| Q2 24 | $-3.5M | $-1.1M | ||
| Q1 24 | $-5.9M | $-5.7M |
毛利率ISPRXXII
| Q4 25 | 17.1% | — | ||
| Q3 25 | 17.0% | 36.3% | ||
| Q2 25 | 12.3% | 29.9% | ||
| Q1 25 | 18.2% | — | ||
| Q4 24 | 18.5% | — | ||
| Q3 24 | 19.5% | 47.8% | ||
| Q2 24 | 28.3% | 51.3% | ||
| Q1 24 | 20.4% | — |
营业利润率ISPRXXII
| Q4 25 | -33.9% | -79.2% | ||
| Q3 25 | -8.9% | -80.1% | ||
| Q2 25 | -72.7% | -73.0% | ||
| Q1 25 | -40.4% | -43.1% | ||
| Q4 24 | -17.6% | -101.8% | ||
| Q3 24 | -13.4% | -56.8% | ||
| Q2 24 | -9.2% | -25.8% | ||
| Q1 24 | -18.8% | -68.5% |
净利率ISPRXXII
| Q4 25 | -32.5% | -79.4% | ||
| Q3 25 | -10.7% | 136.8% | ||
| Q2 25 | -73.4% | -83.4% | ||
| Q1 25 | -41.5% | -72.7% | ||
| Q4 24 | -19.1% | -113.3% | ||
| Q3 24 | -14.2% | -63.2% | ||
| Q2 24 | -9.4% | -14.0% | ||
| Q1 24 | -19.7% | -88.7% |
每股收益（稀释后）ISPRXXII
| Q4 25 | $-0.12 | $-36.48 | ||
| Q3 25 | $-0.06 | $-0.28 | ||
| Q2 25 | $-0.26 | $-13.61 | ||
| Q1 25 | $-0.19 | $-2.50 | ||
| Q4 24 | $-0.14 | $-42962.00 | ||
| Q3 24 | $-0.10 | $-1760.26 | ||
| Q2 24 | $-0.07 | $-593.72 | ||
| Q1 24 | $-0.11 | $-395.07 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $17.6M | $7.1M |
| 总债务越低越好 | — | $708.0K |
| 股东权益账面价值 | $-7.7M | $15.8M |
| 总资产 | $84.4M | $27.0M |
| 负债/权益比越低杠杆越低 | — | 0.04× |
8季度趋势，按日历期对齐
现金及短期投资ISPRXXII
| Q4 25 | $17.6M | $7.1M | ||
| Q3 25 | $22.7M | $4.8M | ||
| Q2 25 | $24.4M | $3.1M | ||
| Q1 25 | $23.5M | $1.1M | ||
| Q4 24 | $34.4M | $4.4M | ||
| Q3 24 | $37.7M | $5.3M | ||
| Q2 24 | $35.1M | $1.3M | ||
| Q1 24 | $39.5M | $1.5M |
总债务ISPRXXII
| Q4 25 | — | $708.0K | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $3.2M | ||
| Q1 25 | — | $3.9M | ||
| Q4 24 | — | $6.7M | ||
| Q3 24 | — | $7.0M | ||
| Q2 24 | — | $7.5M | ||
| Q1 24 | — | $14.7M |
股东权益ISPRXXII
| Q4 25 | $-7.7M | $15.8M | ||
| Q3 25 | $-1.8M | $18.4M | ||
| Q2 25 | $604.7K | $5.6M | ||
| Q1 25 | $14.8M | $3.6M | ||
| Q4 24 | $24.2M | $4.0M | ||
| Q3 24 | $30.7M | $3.5M | ||
| Q2 24 | $34.5M | $-955.0K | ||
| Q1 24 | $35.9M | $-11.6M |
总资产ISPRXXII
| Q4 25 | $84.4M | $27.0M | ||
| Q3 25 | $96.4M | $32.4M | ||
| Q2 25 | $102.2M | $22.4M | ||
| Q1 25 | $115.7M | $21.5M | ||
| Q4 24 | $132.0M | $21.7M | ||
| Q3 24 | $129.0M | $26.2M | ||
| Q2 24 | $122.6M | $24.1M | ||
| Q1 24 | $108.0M | $24.6M |
负债/权益比ISPRXXII
| Q4 25 | — | 0.04× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 0.57× | ||
| Q1 25 | — | 1.08× | ||
| Q4 24 | — | 1.66× | ||
| Q3 24 | — | 2.02× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-4.0M | $2.7M |
| 自由现金流经营现金流 - 资本支出 | $-4.0M | $2.7M |
| 自由现金流率自由现金流/营收 | -19.9% | 77.3% |
| 资本支出强度资本支出/营收 | 0.3% | 0.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-14.2M | $-7.8M |
8季度趋势，按日历期对齐
经营现金流ISPRXXII
| Q4 25 | $-4.0M | $2.7M | ||
| Q3 25 | $-1.2M | $-4.0M | ||
| Q2 25 | $4.7M | $-3.5M | ||
| Q1 25 | $-12.5M | $-3.0M | ||
| Q4 24 | $-3.2M | $-4.4M | ||
| Q3 24 | $3.6M | $-3.0M | ||
| Q2 24 | $-1.4M | $-4.7M | ||
| Q1 24 | $3.4M | $-2.3M |
自由现金流ISPRXXII
| Q4 25 | $-4.0M | $2.7M | ||
| Q3 25 | $-1.2M | $-4.0M | ||
| Q2 25 | $3.7M | $-3.5M | ||
| Q1 25 | $-12.7M | $-3.0M | ||
| Q4 24 | $-3.2M | — | ||
| Q3 24 | $3.3M | $-3.0M | ||
| Q2 24 | $-2.2M | $-4.8M | ||
| Q1 24 | $3.3M | $-2.3M |
自由现金流率ISPRXXII
| Q4 25 | -19.9% | 77.3% | ||
| Q3 25 | -3.9% | -100.3% | ||
| Q2 25 | 18.6% | -85.9% | ||
| Q1 25 | -48.4% | -50.1% | ||
| Q4 24 | -7.7% | — | ||
| Q3 24 | 8.5% | -51.2% | ||
| Q2 24 | -5.9% | -60.1% | ||
| Q1 24 | 10.9% | -35.0% |
资本支出强度ISPRXXII
| Q4 25 | 0.3% | 0.5% | ||
| Q3 25 | 0.0% | 0.1% | ||
| Q2 25 | 4.8% | 0.7% | ||
| Q1 25 | 0.7% | 0.2% | ||
| Q4 24 | 0.1% | 0.0% | ||
| Q3 24 | 0.7% | 1.2% | ||
| Q2 24 | 2.0% | 0.8% | ||
| Q1 24 | 0.3% | 0.1% |
现金转化率ISPRXXII
| Q4 25 | — | — | ||
| Q3 25 | — | -0.73× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
