vs
直觉外科（ISRG）与罗克韦尔自动化（ROK）财务数据对比。点击上方公司名可切换其他公司
直觉外科的季度营收约是罗克韦尔自动化的1.3倍（$2.8B vs $2.1B），直觉外科净利率更高（29.8% vs 14.5%，领先15.3%），直觉外科同比增速更快（23.0% vs 11.9%），过去两年直觉外科的营收复合增速更高（17.4% vs -0.5%）
直觉外科（Intuitive Surgical）是美国医疗科技企业，主打研发、生产及销售微创外科手术机器人产品，核心产品为达芬奇手术系统，可有效提升患者临床治疗效果。该公司为纳斯达克100、标普100及标普500指数成分股，截至2021年末全球达芬奇系统装机量达6730台，其中美国市场占4139台。
罗克韦尔自动化是总部位于美国威斯康星州密尔沃基的工业自动化及数字化转型技术提供商，旗下拥有Allen-Bradley、FactoryTalk软件、LifecycleIQ服务等核心品牌，全球员工约2.7万人，服务覆盖100多个国家和地区的客户。
ISRG vs ROK — 直观对比
营收规模更大
ISRG
是对方的1.3倍
$2.1B
营收增速更快
ISRG
高出11.1%
11.9%
净利率更高
ISRG
高出15.3%
14.5%
两年增速更快
ISRG
近两年复合增速
-0.5%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $2.8B | $2.1B |
| 净利润 | $826.0M | $305.0M |
| 毛利率 | 66.1% | 48.3% |
| 营业利润率 | 64.8% | 20.7% |
| 净利率 | 29.8% | 14.5% |
| 营收同比 | 23.0% | 11.9% |
| 净利润同比 | 17.4% | 65.8% |
| 每股收益（稀释后） | $2.28 | $2.69 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ISRGROK
| Q1 26 | $2.8B | — | ||
| Q4 25 | $2.9B | $2.1B | ||
| Q3 25 | $2.5B | $2.3B | ||
| Q2 25 | $2.4B | $2.1B | ||
| Q1 25 | $2.3B | $2.0B | ||
| Q4 24 | $2.4B | $1.9B | ||
| Q3 24 | $2.0B | $2.0B | ||
| Q2 24 | $2.0B | $2.1B |
净利润ISRGROK
| Q1 26 | $826.0M | — | ||
| Q4 25 | $794.8M | $305.0M | ||
| Q3 25 | $704.4M | $138.0M | ||
| Q2 25 | $658.4M | $295.0M | ||
| Q1 25 | $698.4M | $252.0M | ||
| Q4 24 | $685.7M | $184.0M | ||
| Q3 24 | $565.1M | $239.1M | ||
| Q2 24 | $526.9M | $232.0M |
毛利率ISRGROK
| Q1 26 | 66.1% | — | ||
| Q4 25 | 66.4% | 48.3% | ||
| Q3 25 | 66.4% | 69.4% | ||
| Q2 25 | 66.3% | 40.9% | ||
| Q1 25 | 64.7% | 40.5% | ||
| Q4 24 | 68.0% | 38.4% | ||
| Q3 24 | 67.4% | 37.9% | ||
| Q2 24 | 68.3% | 38.8% |
营业利润率ISRGROK
| Q1 26 | 64.8% | — | ||
| Q4 25 | 30.2% | 20.7% | ||
| Q3 25 | 30.3% | 2.7% | ||
| Q2 25 | 30.5% | 16.0% | ||
| Q1 25 | 25.7% | 14.9% | ||
| Q4 24 | 30.4% | 17.1% | ||
| Q3 24 | 28.3% | 13.5% | ||
| Q2 24 | 28.2% | 12.4% |
净利率ISRGROK
| Q1 26 | 29.8% | — | ||
| Q4 25 | 27.7% | 14.5% | ||
| Q3 25 | 28.1% | 6.0% | ||
| Q2 25 | 27.0% | 13.8% | ||
| Q1 25 | 31.0% | 12.6% | ||
| Q4 24 | 28.4% | 9.8% | ||
| Q3 24 | 27.7% | 11.7% | ||
| Q2 24 | 26.2% | 11.3% |
每股收益（稀释后）ISRGROK
| Q1 26 | $2.28 | — | ||
| Q4 25 | $2.19 | $2.69 | ||
| Q3 25 | $1.95 | $1.24 | ||
| Q2 25 | $1.81 | $2.60 | ||
| Q1 25 | $1.92 | $2.22 | ||
| Q4 24 | $1.89 | $1.61 | ||
| Q3 24 | $1.56 | $2.09 | ||
| Q2 24 | $1.46 | $2.02 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $444.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $17.6B | $3.7B |
| 总资产 | $20.1B | $11.2B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资ISRGROK
| Q1 26 | — | — | ||
| Q4 25 | $5.9B | $444.0M | ||
| Q3 25 | $4.9B | $468.0M | ||
| Q2 25 | $5.3B | $495.0M | ||
| Q1 25 | $4.5B | $456.0M | ||
| Q4 24 | $4.0B | $477.0M | ||
| Q3 24 | $4.2B | $471.3M | ||
| Q2 24 | $4.8B | $407.0M |
总债务ISRGROK
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | $2.6B | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $2.6B | ||
| Q2 24 | — | — |
股东权益ISRGROK
| Q1 26 | $17.6B | — | ||
| Q4 25 | $17.8B | $3.7B | ||
| Q3 25 | $16.9B | $3.7B | ||
| Q2 25 | $17.8B | $3.5B | ||
| Q1 25 | $17.1B | $3.4B | ||
| Q4 24 | $16.4B | $3.4B | ||
| Q3 24 | $15.6B | $3.5B | ||
| Q2 24 | $14.7B | $3.3B |
总资产ISRGROK
| Q1 26 | $20.1B | — | ||
| Q4 25 | $20.5B | $11.2B | ||
| Q3 25 | $19.4B | $11.2B | ||
| Q2 25 | $20.2B | $11.2B | ||
| Q1 25 | $19.2B | $11.0B | ||
| Q4 24 | $18.7B | $10.9B | ||
| Q3 24 | $17.7B | $11.2B | ||
| Q2 24 | $16.6B | $11.2B |
负债/权益比ISRGROK
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 0.72× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.73× | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $234.0M |
| 自由现金流经营现金流 - 资本支出 | — | $170.0M |
| 自由现金流率自由现金流/营收 | — | 8.1% |
| 资本支出强度资本支出/营收 | — | 3.0% |
| 现金转化率经营现金流/净利润 | — | 0.77× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流ISRGROK
| Q1 26 | — | — | ||
| Q4 25 | $892.5M | $234.0M | ||
| Q3 25 | $841.0M | $454.0M | ||
| Q2 25 | $715.4M | $527.0M | ||
| Q1 25 | $581.6M | $199.0M | ||
| Q4 24 | $822.6M | $364.0M | ||
| Q3 24 | $706.5M | $432.3M | ||
| Q2 24 | $620.5M | $279.1M |
自由现金流ISRGROK
| Q1 26 | — | — | ||
| Q4 25 | $730.0M | $170.0M | ||
| Q3 25 | $735.6M | — | ||
| Q2 25 | $560.1M | $489.0M | ||
| Q1 25 | $465.0M | $171.0M | ||
| Q4 24 | $510.6M | $293.0M | ||
| Q3 24 | $458.6M | — | ||
| Q2 24 | $311.1M | $238.4M |
自由现金流率ISRGROK
| Q1 26 | — | — | ||
| Q4 25 | 25.5% | 8.1% | ||
| Q3 25 | 29.4% | — | ||
| Q2 25 | 23.0% | 22.8% | ||
| Q1 25 | 20.6% | 8.5% | ||
| Q4 24 | 21.2% | 15.6% | ||
| Q3 24 | 22.5% | — | ||
| Q2 24 | 15.5% | 11.6% |
资本支出强度ISRGROK
| Q1 26 | — | — | ||
| Q4 25 | 5.7% | 3.0% | ||
| Q3 25 | 4.2% | — | ||
| Q2 25 | 6.4% | 1.8% | ||
| Q1 25 | 5.2% | 1.4% | ||
| Q4 24 | 12.9% | 3.8% | ||
| Q3 24 | 12.2% | — | ||
| Q2 24 | 15.4% | 2.0% |
现金转化率ISRGROK
| Q1 26 | — | — | ||
| Q4 25 | 1.12× | 0.77× | ||
| Q3 25 | 1.19× | 3.29× | ||
| Q2 25 | 1.09× | 1.79× | ||
| Q1 25 | 0.83× | 0.79× | ||
| Q4 24 | 1.20× | 1.98× | ||
| Q3 24 | 1.25× | 1.81× | ||
| Q2 24 | 1.18× | 1.20× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ISRG
| Instruments and accessories | $1.7B | 61% |
| Systems | $650.7M | 23% |
| Services | $433.7M | 16% |
ROK
| Productsand Solutions | $1.9B | 89% |
| Lifecycle Services Segment | $259.0M | 12% |
