vs
摩托罗拉系统(ISSC)与Pioneer Bancorp, Inc.(PBFS)财务数据对比。点击上方公司名可切换其他公司
Pioneer Bancorp, Inc.的季度营收约是摩托罗拉系统的1.1倍($25.0M vs $21.8M),Pioneer Bancorp, Inc.净利率更高(82.1% vs 18.6%,领先63.5%),过去两年Pioneer Bancorp, Inc.的营收复合增速更高(144.9% vs 42.5%)
摩托罗拉系统是一家美国科技企业,专注于研发供应安全防护相关产品与服务,总部位于伊利诺伊州芝加哥。公司主营关键通信、视频安防与指挥中心技术,相关产品与服务面向公共安全机构及各类企业。公司于2011年从原摩托罗拉拆分而来,是原摩托罗拉的合法继承主体,原摩托罗拉手机业务拆分后成为摩托罗拉移动。
先锋银行控股公司(马里兰州)是一家美国银行控股企业,为先锋银行的母公司,主要面向马里兰州本地社区用户提供零售及商业银行服务,涵盖存款账户、住房与商业抵押贷款、消费贷款及小微企业融资等产品。
ISSC vs PBFS — 直观对比
营收规模更大
PBFS
是对方的1.1倍
$21.8M
净利率更高
PBFS
高出63.5%
18.6%
两年增速更快
PBFS
近两年复合增速
42.5%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $21.8M | $25.0M |
| 净利润 | $4.1M | $3.7M |
| 毛利率 | 54.5% | — |
| 营业利润率 | 28.9% | 21.3% |
| 净利率 | 18.6% | 82.1% |
| 营收同比 | 36.6% | — |
| 净利润同比 | 451.4% | — |
| 每股收益(稀释后) | $0.22 | $0.16 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ISSC
PBFS
| Q4 25 | $21.8M | $25.0M | ||
| Q3 25 | $22.2M | $24.0M | ||
| Q2 25 | $24.1M | $24.4M | ||
| Q1 25 | $21.9M | $22.8M | ||
| Q4 24 | $16.0M | — | ||
| Q3 24 | $15.4M | $22.0M | ||
| Q2 24 | $11.8M | $20.9M | ||
| Q1 24 | $10.7M | $21.6M |
净利润
ISSC
PBFS
| Q4 25 | $4.1M | $3.7M | ||
| Q3 25 | $7.1M | $4.3M | ||
| Q2 25 | $2.4M | $6.5M | ||
| Q1 25 | $5.3M | $5.8M | ||
| Q4 24 | $736.2K | — | ||
| Q3 24 | $3.2M | $6.3M | ||
| Q2 24 | $1.6M | $3.9M | ||
| Q1 24 | $1.2M | $4.7M |
毛利率
ISSC
PBFS
| Q4 25 | 54.5% | — | ||
| Q3 25 | 63.2% | — | ||
| Q2 25 | 35.5% | — | ||
| Q1 25 | 51.4% | — | ||
| Q4 24 | 41.4% | — | ||
| Q3 24 | 55.4% | — | ||
| Q2 24 | 53.4% | — | ||
| Q1 24 | 52.0% | — |
营业利润率
ISSC
PBFS
| Q4 25 | 28.9% | 21.3% | ||
| Q3 25 | 37.0% | 23.4% | ||
| Q2 25 | 14.6% | 33.3% | ||
| Q1 25 | 31.8% | 32.5% | ||
| Q4 24 | 8.4% | — | ||
| Q3 24 | 28.4% | 37.2% | ||
| Q2 24 | 17.3% | 24.1% | ||
| Q1 24 | 15.3% | 28.1% |
净利率
ISSC
PBFS
| Q4 25 | 18.6% | 82.1% | ||
| Q3 25 | 32.0% | 18.0% | ||
| Q2 25 | 10.1% | 26.4% | ||
| Q1 25 | 24.3% | 25.3% | ||
| Q4 24 | 4.6% | — | ||
| Q3 24 | 20.7% | 28.7% | ||
| Q2 24 | 13.2% | 107.4% | ||
| Q1 24 | 11.3% | 21.9% |
每股收益(稀释后)
ISSC
PBFS
| Q4 25 | $0.22 | $0.16 | ||
| Q3 25 | $0.40 | $0.18 | ||
| Q2 25 | $0.14 | $0.26 | ||
| Q1 25 | $0.30 | $0.23 | ||
| Q4 24 | $0.04 | — | ||
| Q3 24 | $0.18 | $0.25 | ||
| Q2 24 | $0.09 | $0.15 | ||
| Q1 24 | $0.07 | $0.19 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $8.3M | — |
| 总债务越低越好 | $23.8M | — |
| 股东权益账面价值 | $68.7M | $323.9M |
| 总资产 | $109.9M | $2.2B |
| 负债/权益比越低杠杆越低 | 0.35× | — |
8季度趋势,按日历期对齐
现金及短期投资
ISSC
PBFS
| Q4 25 | $8.3M | — | ||
| Q3 25 | $2.7M | — | ||
| Q2 25 | $601.8K | — | ||
| Q1 25 | $1.2M | — | ||
| Q4 24 | $604.6K | — | ||
| Q3 24 | $539.0K | — | ||
| Q2 24 | $521.0K | — | ||
| Q1 24 | $574.1K | — |
总债务
ISSC
PBFS
| Q4 25 | $23.8M | — | ||
| Q3 25 | $24.4M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
ISSC
PBFS
| Q4 25 | $68.7M | $323.9M | ||
| Q3 25 | $64.6M | $314.2M | ||
| Q2 25 | $56.8M | $314.2M | ||
| Q1 25 | $53.5M | $310.7M | ||
| Q4 24 | $47.8M | — | ||
| Q3 24 | $46.6M | $303.8M | ||
| Q2 24 | $43.2M | $296.5M | ||
| Q1 24 | $41.4M | $289.0M |
总资产
ISSC
PBFS
| Q4 25 | $109.9M | $2.2B | ||
| Q3 25 | $103.4M | $2.2B | ||
| Q2 25 | $91.8M | $2.1B | ||
| Q1 25 | $89.9M | $2.1B | ||
| Q4 24 | $81.3M | — | ||
| Q3 24 | $82.4M | $2.0B | ||
| Q2 24 | $59.8M | — | ||
| Q1 24 | $57.6M | $2.0B |
负债/权益比
ISSC
PBFS
| Q4 25 | 0.35× | — | ||
| Q3 25 | 0.38× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $8.2M | $11.1M |
| 自由现金流经营现金流 - 资本支出 | $7.0M | — |
| 自由现金流率自由现金流/营收 | 32.3% | — |
| 资本支出强度资本支出/营收 | 5.1% | — |
| 现金转化率经营现金流/净利润 | 2.01× | 2.97× |
| 过去12个月自由现金流最近4个季度 | $12.3M | — |
8季度趋势,按日历期对齐
经营现金流
ISSC
PBFS
| Q4 25 | $8.2M | $11.1M | ||
| Q3 25 | $3.0M | $3.9M | ||
| Q2 25 | $7.2M | $5.1M | ||
| Q1 25 | $1.3M | $-3.5M | ||
| Q4 24 | $1.8M | — | ||
| Q3 24 | $445.3K | $1.9M | ||
| Q2 24 | $934.1K | $9.0M | ||
| Q1 24 | $201.1K | $3.3M |
自由现金流
ISSC
PBFS
| Q4 25 | $7.0M | — | ||
| Q3 25 | $2.0M | — | ||
| Q2 25 | $3.5M | — | ||
| Q1 25 | $-267.7K | — | ||
| Q4 24 | $1.6M | — | ||
| Q3 24 | $299.5K | — | ||
| Q2 24 | $730.8K | — | ||
| Q1 24 | $75.4K | — |
自由现金流率
ISSC
PBFS
| Q4 25 | 32.3% | — | ||
| Q3 25 | 8.8% | — | ||
| Q2 25 | 14.6% | — | ||
| Q1 25 | -1.2% | — | ||
| Q4 24 | 9.9% | — | ||
| Q3 24 | 1.9% | — | ||
| Q2 24 | 6.2% | — | ||
| Q1 24 | 0.7% | — |
资本支出强度
ISSC
PBFS
| Q4 25 | 5.1% | — | ||
| Q3 25 | 4.5% | — | ||
| Q2 25 | 15.3% | — | ||
| Q1 25 | 7.1% | — | ||
| Q4 24 | 1.6% | — | ||
| Q3 24 | 0.9% | — | ||
| Q2 24 | 1.7% | — | ||
| Q1 24 | 1.2% | — |
现金转化率
ISSC
PBFS
| Q4 25 | 2.01× | 2.97× | ||
| Q3 25 | 0.42× | 0.90× | ||
| Q2 25 | 2.95× | 0.78× | ||
| Q1 25 | 0.24× | -0.61× | ||
| Q4 24 | 2.50× | — | ||
| Q3 24 | 0.14× | 0.30× | ||
| Q2 24 | 0.60× | 2.30× | ||
| Q1 24 | 0.17× | 0.70× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ISSC
| Products | $13.6M | 62% |
| Services | $8.2M | 38% |
PBFS
暂无分部数据