vs
摩托罗拉系统（ISSC）与Rhinebeck Bancorp, Inc.（RBKB）财务数据对比。点击上方公司名可切换其他公司
摩托罗拉系统的季度营收约是Rhinebeck Bancorp, Inc.的1.6倍（$21.8M vs $13.5M），摩托罗拉系统净利率更高（18.6% vs 17.3%，领先1.3%），Rhinebeck Bancorp, Inc.同比增速更快（1701.1% vs 36.6%），Rhinebeck Bancorp, Inc.自由现金流更多（$10.9M vs $7.0M），过去两年摩托罗拉系统的营收复合增速更高（42.5% vs 14.0%）
摩托罗拉系统是一家美国科技企业，专注于研发供应安全防护相关产品与服务，总部位于伊利诺伊州芝加哥。公司主营关键通信、视频安防与指挥中心技术，相关产品与服务面向公共安全机构及各类企业。公司于2011年从原摩托罗拉拆分而来，是原摩托罗拉的合法继承主体，原摩托罗拉手机业务拆分后成为摩托罗拉移动。
Rhinebeck Bancorp, Inc.是总部位于美国纽约的区域性银行控股企业，旗下运营莱茵贝克银行，主要面向纽约哈德逊谷地区的个人消费者与中小企业提供储蓄、贷款、抵押贷款、财富管理等零售及商业金融服务。
ISSC vs RBKB — 直观对比
营收规模更大
ISSC
是对方的1.6倍
$13.5M
营收增速更快
RBKB
高出1664.5%
36.6%
净利率更高
ISSC
高出1.3%
17.3%
自由现金流更多
RBKB
多$3.8M
$7.0M
两年增速更快
ISSC
近两年复合增速
14.0%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $21.8M | $13.5M |
| 净利润 | $4.1M | $2.3M |
| 毛利率 | 54.5% | — |
| 营业利润率 | 28.9% | 21.7% |
| 净利率 | 18.6% | 17.3% |
| 营收同比 | 36.6% | 1701.1% |
| 净利润同比 | 451.4% | 188.0% |
| 每股收益（稀释后） | $0.22 | $0.21 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ISSCRBKB
| Q4 25 | $21.8M | $13.5M | ||
| Q3 25 | $22.2M | $14.0M | ||
| Q2 25 | $24.1M | $13.1M | ||
| Q1 25 | $21.9M | $12.8M | ||
| Q4 24 | $16.0M | $750.0K | ||
| Q3 24 | $15.4M | $773.0K | ||
| Q2 24 | $11.8M | $10.7M | ||
| Q1 24 | $10.7M | $10.4M |
净利润ISSCRBKB
| Q4 25 | $4.1M | $2.3M | ||
| Q3 25 | $7.1M | $2.7M | ||
| Q2 25 | $2.4M | $2.7M | ||
| Q1 25 | $5.3M | $2.3M | ||
| Q4 24 | $736.2K | $-2.7M | ||
| Q3 24 | $3.2M | $-8.1M | ||
| Q2 24 | $1.6M | $975.0K | ||
| Q1 24 | $1.2M | $1.1M |
毛利率ISSCRBKB
| Q4 25 | 54.5% | — | ||
| Q3 25 | 63.2% | — | ||
| Q2 25 | 35.5% | — | ||
| Q1 25 | 51.4% | — | ||
| Q4 24 | 41.4% | — | ||
| Q3 24 | 55.4% | — | ||
| Q2 24 | 53.4% | — | ||
| Q1 24 | 52.0% | — |
营业利润率ISSCRBKB
| Q4 25 | 28.9% | 21.7% | ||
| Q3 25 | 37.0% | 23.9% | ||
| Q2 25 | 14.6% | 26.6% | ||
| Q1 25 | 31.8% | 22.9% | ||
| Q4 24 | 8.4% | -444.9% | ||
| Q3 24 | 28.4% | -1332.3% | ||
| Q2 24 | 17.3% | 11.8% | ||
| Q1 24 | 15.3% | 13.9% |
净利率ISSCRBKB
| Q4 25 | 18.6% | 17.3% | ||
| Q3 25 | 32.0% | 19.3% | ||
| Q2 25 | 10.1% | 20.8% | ||
| Q1 25 | 24.3% | 17.9% | ||
| Q4 24 | 4.6% | -353.9% | ||
| Q3 24 | 20.7% | -1042.9% | ||
| Q2 24 | 13.2% | 9.2% | ||
| Q1 24 | 11.3% | 10.8% |
每股收益（稀释后）ISSCRBKB
| Q4 25 | $0.22 | $0.21 | ||
| Q3 25 | $0.40 | $0.25 | ||
| Q2 25 | $0.14 | $0.25 | ||
| Q1 25 | $0.30 | $0.21 | ||
| Q4 24 | $0.04 | $-0.24 | ||
| Q3 24 | $0.18 | $-0.75 | ||
| Q2 24 | $0.09 | $0.09 | ||
| Q1 24 | $0.07 | $0.10 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $8.3M | — |
| 总债务越低越好 | $23.8M | — |
| 股东权益账面价值 | $68.7M | $136.9M |
| 总资产 | $109.9M | $1.3B |
| 负债/权益比越低杠杆越低 | 0.35× | — |
8季度趋势，按日历期对齐
现金及短期投资ISSCRBKB
| Q4 25 | $8.3M | — | ||
| Q3 25 | $2.7M | — | ||
| Q2 25 | $601.8K | — | ||
| Q1 25 | $1.2M | — | ||
| Q4 24 | $604.6K | — | ||
| Q3 24 | $539.0K | — | ||
| Q2 24 | $521.0K | — | ||
| Q1 24 | $574.1K | — |
总债务ISSCRBKB
| Q4 25 | $23.8M | — | ||
| Q3 25 | $24.4M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益ISSCRBKB
| Q4 25 | $68.7M | $136.9M | ||
| Q3 25 | $64.6M | $133.0M | ||
| Q2 25 | $56.8M | $129.0M | ||
| Q1 25 | $53.5M | $126.0M | ||
| Q4 24 | $47.8M | $121.8M | ||
| Q3 24 | $46.6M | $122.7M | ||
| Q2 24 | $43.2M | $116.2M | ||
| Q1 24 | $41.4M | $114.3M |
总资产ISSCRBKB
| Q4 25 | $109.9M | $1.3B | ||
| Q3 25 | $103.4M | $1.3B | ||
| Q2 25 | $91.8M | $1.3B | ||
| Q1 25 | $89.9M | $1.3B | ||
| Q4 24 | $81.3M | $1.3B | ||
| Q3 24 | $82.4M | $1.3B | ||
| Q2 24 | $59.8M | $1.3B | ||
| Q1 24 | $57.6M | $1.3B |
负债/权益比ISSCRBKB
| Q4 25 | 0.35× | — | ||
| Q3 25 | 0.38× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $8.2M | $11.7M |
| 自由现金流经营现金流 - 资本支出 | $7.0M | $10.9M |
| 自由现金流率自由现金流/营收 | 32.3% | 80.6% |
| 资本支出强度资本支出/营收 | 5.1% | 6.3% |
| 现金转化率经营现金流/净利润 | 2.01× | 5.03× |
| 过去12个月自由现金流最近4个季度 | $12.3M | $19.4M |
8季度趋势，按日历期对齐
经营现金流ISSCRBKB
| Q4 25 | $8.2M | $11.7M | ||
| Q3 25 | $3.0M | $2.2M | ||
| Q2 25 | $7.2M | $2.4M | ||
| Q1 25 | $1.3M | $4.3M | ||
| Q4 24 | $1.8M | $8.5M | ||
| Q3 24 | $445.3K | $-3.6M | ||
| Q2 24 | $934.1K | $12.0M | ||
| Q1 24 | $201.1K | $-3.5M |
自由现金流ISSCRBKB
| Q4 25 | $7.0M | $10.9M | ||
| Q3 25 | $2.0M | $2.0M | ||
| Q2 25 | $3.5M | $2.2M | ||
| Q1 25 | $-267.7K | $4.2M | ||
| Q4 24 | $1.6M | $7.7M | ||
| Q3 24 | $299.5K | $-3.6M | ||
| Q2 24 | $730.8K | $11.8M | ||
| Q1 24 | $75.4K | $-3.7M |
自由现金流率ISSCRBKB
| Q4 25 | 32.3% | 80.6% | ||
| Q3 25 | 8.8% | 14.5% | ||
| Q2 25 | 14.6% | 17.2% | ||
| Q1 25 | -1.2% | 32.8% | ||
| Q4 24 | 9.9% | 1023.9% | ||
| Q3 24 | 1.9% | -469.0% | ||
| Q2 24 | 6.2% | 111.1% | ||
| Q1 24 | 0.7% | -36.0% |
资本支出强度ISSCRBKB
| Q4 25 | 5.1% | 6.3% | ||
| Q3 25 | 4.5% | 1.4% | ||
| Q2 25 | 15.3% | 1.4% | ||
| Q1 25 | 7.1% | 0.9% | ||
| Q4 24 | 1.6% | 105.5% | ||
| Q3 24 | 0.9% | 6.3% | ||
| Q2 24 | 1.7% | 1.2% | ||
| Q1 24 | 1.2% | 2.3% |
现金转化率ISSCRBKB
| Q4 25 | 2.01× | 5.03× | ||
| Q3 25 | 0.42× | 0.83× | ||
| Q2 25 | 2.95× | 0.89× | ||
| Q1 25 | 0.24× | 1.89× | ||
| Q4 24 | 2.50× | — | ||
| Q3 24 | 0.14× | — | ||
| Q2 24 | 0.60× | 12.27× | ||
| Q1 24 | 0.17× | -3.12× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ISSC
| Products | $13.6M | 62% |
| Services | $8.2M | 38% |
RBKB
暂无分部数据
