vs
摩托罗拉系统（ISSC）与Star Holdings（STHO）财务数据对比。点击上方公司名可切换其他公司
Star Holdings的季度营收约是摩托罗拉系统的1.2倍（$25.4M vs $21.8M），摩托罗拉系统净利率更高（18.6% vs -75.5%，领先94.1%），摩托罗拉系统同比增速更快（36.6% vs -22.6%），过去两年摩托罗拉系统的营收复合增速更高（42.5% vs -0.2%）
摩托罗拉系统是一家美国科技企业，专注于研发供应安全防护相关产品与服务，总部位于伊利诺伊州芝加哥。公司主营关键通信、视频安防与指挥中心技术，相关产品与服务面向公共安全机构及各类企业。公司于2011年从原摩托罗拉拆分而来，是原摩托罗拉的合法继承主体，原摩托罗拉手机业务拆分后成为摩托罗拉移动。
蓝星有限公司是一家印度跨国家电企业，总部位于孟买，主营空调、商用制冷以及机电工程业务，是印度本土市场规模第二大的空调领域本土企业。
ISSC vs STHO — 直观对比
营收规模更大
STHO
是对方的1.2倍
$21.8M
营收增速更快
ISSC
高出59.2%
-22.6%
净利率更高
ISSC
高出94.1%
-75.5%
两年增速更快
ISSC
近两年复合增速
-0.2%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $21.8M | $25.4M |
| 净利润 | $4.1M | $-19.1M |
| 毛利率 | 54.5% | — |
| 营业利润率 | 28.9% | -91.7% |
| 净利率 | 18.6% | -75.5% |
| 营收同比 | 36.6% | -22.6% |
| 净利润同比 | 451.4% | 81.3% |
| 每股收益（稀释后） | $0.22 | $-1.52 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ISSCSTHO
| Q4 25 | $21.8M | $25.4M | ||
| Q3 25 | $22.2M | $28.1M | ||
| Q2 25 | $24.1M | $42.1M | ||
| Q1 25 | $21.9M | $14.6M | ||
| Q4 24 | $16.0M | $32.8M | ||
| Q3 24 | $15.4M | $24.6M | ||
| Q2 24 | $11.8M | $30.6M | ||
| Q1 24 | $10.7M | $25.4M |
净利润ISSCSTHO
| Q4 25 | $4.1M | $-19.1M | ||
| Q3 25 | $7.1M | $1.8M | ||
| Q2 25 | $2.4M | $-39.3M | ||
| Q1 25 | $5.3M | $-7.6M | ||
| Q4 24 | $736.2K | $-102.6M | ||
| Q3 24 | $3.2M | $91.9M | ||
| Q2 24 | $1.6M | $-27.1M | ||
| Q1 24 | $1.2M | $-49.0M |
毛利率ISSCSTHO
| Q4 25 | 54.5% | — | ||
| Q3 25 | 63.2% | — | ||
| Q2 25 | 35.5% | — | ||
| Q1 25 | 51.4% | — | ||
| Q4 24 | 41.4% | — | ||
| Q3 24 | 55.4% | — | ||
| Q2 24 | 53.4% | — | ||
| Q1 24 | 52.0% | — |
营业利润率ISSCSTHO
| Q4 25 | 28.9% | -91.7% | ||
| Q3 25 | 37.0% | 1.0% | ||
| Q2 25 | 14.6% | -94.5% | ||
| Q1 25 | 31.8% | -55.0% | ||
| Q4 24 | 8.4% | -314.1% | ||
| Q3 24 | 28.4% | — | ||
| Q2 24 | 17.3% | -91.5% | ||
| Q1 24 | 15.3% | -192.6% |
净利率ISSCSTHO
| Q4 25 | 18.6% | -75.5% | ||
| Q3 25 | 32.0% | 6.4% | ||
| Q2 25 | 10.1% | -93.5% | ||
| Q1 25 | 24.3% | -52.0% | ||
| Q4 24 | 4.6% | -313.1% | ||
| Q3 24 | 20.7% | 374.3% | ||
| Q2 24 | 13.2% | -88.8% | ||
| Q1 24 | 11.3% | -192.6% |
每股收益（稀释后）ISSCSTHO
| Q4 25 | $0.22 | $-1.52 | ||
| Q3 25 | $0.40 | $0.14 | ||
| Q2 25 | $0.14 | $-2.95 | ||
| Q1 25 | $0.30 | $-0.57 | ||
| Q4 24 | $0.04 | $-7.69 | ||
| Q3 24 | $0.18 | $6.90 | ||
| Q2 24 | $0.09 | $-2.04 | ||
| Q1 24 | $0.07 | $-3.68 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $8.3M | $50.1M |
| 总债务越低越好 | $23.8M | $268.7M |
| 股东权益账面价值 | $68.7M | $251.8M |
| 总资产 | $109.9M | $570.2M |
| 负债/权益比越低杠杆越低 | 0.35× | 1.07× |
8季度趋势，按日历期对齐
现金及短期投资ISSCSTHO
| Q4 25 | $8.3M | $50.1M | ||
| Q3 25 | $2.7M | $40.6M | ||
| Q2 25 | $601.8K | $44.2M | ||
| Q1 25 | $1.2M | $30.3M | ||
| Q4 24 | $604.6K | $35.0M | ||
| Q3 24 | $539.0K | $45.0M | ||
| Q2 24 | $521.0K | $48.3M | ||
| Q1 24 | $574.1K | $45.7M |
总债务ISSCSTHO
| Q4 25 | $23.8M | $268.7M | ||
| Q3 25 | $24.4M | $259.3M | ||
| Q2 25 | — | $245.4M | ||
| Q1 25 | — | $231.5M | ||
| Q4 24 | — | $217.3M | ||
| Q3 24 | — | $201.2M | ||
| Q2 24 | — | $197.2M | ||
| Q1 24 | — | $195.0M |
股东权益ISSCSTHO
| Q4 25 | $68.7M | $251.8M | ||
| Q3 25 | $64.6M | $275.4M | ||
| Q2 25 | $56.8M | $276.1M | ||
| Q1 25 | $53.5M | $316.1M | ||
| Q4 24 | $47.8M | $324.3M | ||
| Q3 24 | $46.6M | $427.5M | ||
| Q2 24 | $43.2M | $335.3M | ||
| Q1 24 | $41.4M | $362.4M |
总资产ISSCSTHO
| Q4 25 | $109.9M | $570.2M | ||
| Q3 25 | $103.4M | $595.9M | ||
| Q2 25 | $91.8M | $589.9M | ||
| Q1 25 | $89.9M | $618.2M | ||
| Q4 24 | $81.3M | $608.7M | ||
| Q3 24 | $82.4M | $696.5M | ||
| Q2 24 | $59.8M | $601.0M | ||
| Q1 24 | $57.6M | $622.9M |
负债/权益比ISSCSTHO
| Q4 25 | 0.35× | 1.07× | ||
| Q3 25 | 0.38× | 0.94× | ||
| Q2 25 | — | 0.89× | ||
| Q1 25 | — | 0.73× | ||
| Q4 24 | — | 0.67× | ||
| Q3 24 | — | 0.47× | ||
| Q2 24 | — | 0.59× | ||
| Q1 24 | — | 0.54× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $8.2M | $-11.7M |
| 自由现金流经营现金流 - 资本支出 | $7.0M | — |
| 自由现金流率自由现金流/营收 | 32.3% | — |
| 资本支出强度资本支出/营收 | 5.1% | — |
| 现金转化率经营现金流/净利润 | 2.01× | — |
| 过去12个月自由现金流最近4个季度 | $12.3M | — |
8季度趋势，按日历期对齐
经营现金流ISSCSTHO
| Q4 25 | $8.2M | $-11.7M | ||
| Q3 25 | $3.0M | $5.3M | ||
| Q2 25 | $7.2M | $-2.6M | ||
| Q1 25 | $1.3M | $-6.3M | ||
| Q4 24 | $1.8M | $-31.3M | ||
| Q3 24 | $445.3K | $-3.8M | ||
| Q2 24 | $934.1K | $-6.4M | ||
| Q1 24 | $201.1K | $-14.2M |
自由现金流ISSCSTHO
| Q4 25 | $7.0M | — | ||
| Q3 25 | $2.0M | — | ||
| Q2 25 | $3.5M | — | ||
| Q1 25 | $-267.7K | — | ||
| Q4 24 | $1.6M | — | ||
| Q3 24 | $299.5K | — | ||
| Q2 24 | $730.8K | — | ||
| Q1 24 | $75.4K | — |
自由现金流率ISSCSTHO
| Q4 25 | 32.3% | — | ||
| Q3 25 | 8.8% | — | ||
| Q2 25 | 14.6% | — | ||
| Q1 25 | -1.2% | — | ||
| Q4 24 | 9.9% | — | ||
| Q3 24 | 1.9% | — | ||
| Q2 24 | 6.2% | — | ||
| Q1 24 | 0.7% | — |
资本支出强度ISSCSTHO
| Q4 25 | 5.1% | — | ||
| Q3 25 | 4.5% | — | ||
| Q2 25 | 15.3% | — | ||
| Q1 25 | 7.1% | — | ||
| Q4 24 | 1.6% | — | ||
| Q3 24 | 0.9% | — | ||
| Q2 24 | 1.7% | — | ||
| Q1 24 | 1.2% | — |
现金转化率ISSCSTHO
| Q4 25 | 2.01× | — | ||
| Q3 25 | 0.42× | 2.95× | ||
| Q2 25 | 2.95× | — | ||
| Q1 25 | 0.24× | — | ||
| Q4 24 | 2.50× | — | ||
| Q3 24 | 0.14× | -0.04× | ||
| Q2 24 | 0.60× | — | ||
| Q1 24 | 0.17× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ISSC
| Products | $13.6M | 62% |
| Services | $8.2M | 38% |
STHO
| Land Development | $13.0M | 51% |
| Other Income Revenue | $9.3M | 37% |
| Operating Lease Income | $2.0M | 8% |
| Other | $1.2M | 5% |
