vs
摩托罗拉系统（ISSC）与Stran & Company, Inc.（SWAG）财务数据对比。点击上方公司名可切换其他公司
Stran & Company, Inc.的季度营收约是摩托罗拉系统的1.3倍（$28.9M vs $21.8M），摩托罗拉系统净利率更高（18.6% vs 0.8%，领先17.8%），摩托罗拉系统同比增速更快（36.6% vs 7.2%），摩托罗拉系统自由现金流更多（$7.0M vs $38.0K），过去两年摩托罗拉系统的营收复合增速更高（42.5% vs 24.0%）
摩托罗拉系统是一家美国科技企业，专注于研发供应安全防护相关产品与服务，总部位于伊利诺伊州芝加哥。公司主营关键通信、视频安防与指挥中心技术，相关产品与服务面向公共安全机构及各类企业。公司于2011年从原摩托罗拉拆分而来，是原摩托罗拉的合法继承主体，原摩托罗拉手机业务拆分后成为摩托罗拉移动。
Stran & Company, Inc.是品牌促销产品、定制周边及一体化营销解决方案供应商，服务覆盖零售、医疗、科技、教育等领域企业客户，助力客户开展品牌宣传、用户运营及员工激励相关工作。
ISSC vs SWAG — 直观对比
营收规模更大
SWAG
是对方的1.3倍
$21.8M
营收增速更快
ISSC
高出29.3%
7.2%
净利率更高
ISSC
高出17.8%
0.8%
自由现金流更多
ISSC
多$7.0M
$38.0K
两年增速更快
ISSC
近两年复合增速
24.0%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $21.8M | $28.9M |
| 净利润 | $4.1M | $243.0K |
| 毛利率 | 54.5% | 30.4% |
| 营业利润率 | 28.9% | -0.1% |
| 净利率 | 18.6% | 0.8% |
| 营收同比 | 36.6% | 7.2% |
| 净利润同比 | 451.4% | 141.5% |
| 每股收益（稀释后） | $0.22 | $0.02 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ISSCSWAG
| Q4 25 | $21.8M | $28.9M | ||
| Q3 25 | $22.2M | $26.0M | ||
| Q2 25 | $24.1M | $32.6M | ||
| Q1 25 | $21.9M | $28.7M | ||
| Q4 24 | $16.0M | $27.0M | ||
| Q3 24 | $15.4M | $20.1M | ||
| Q2 24 | $11.8M | $16.7M | ||
| Q1 24 | $10.7M | $18.8M |
净利润ISSCSWAG
| Q4 25 | $4.1M | $243.0K | ||
| Q3 25 | $7.1M | $-1.2M | ||
| Q2 25 | $2.4M | $643.0K | ||
| Q1 25 | $5.3M | $-393.0K | ||
| Q4 24 | $736.2K | $-586.0K | ||
| Q3 24 | $3.2M | $-2.0M | ||
| Q2 24 | $1.6M | $-1.0M | ||
| Q1 24 | $1.2M | $-491.0K |
毛利率ISSCSWAG
| Q4 25 | 54.5% | 30.4% | ||
| Q3 25 | 63.2% | 27.2% | ||
| Q2 25 | 35.5% | 30.3% | ||
| Q1 25 | 51.4% | 29.6% | ||
| Q4 24 | 41.4% | 32.5% | ||
| Q3 24 | 55.4% | 29.5% | ||
| Q2 24 | 53.4% | 32.8% | ||
| Q1 24 | 52.0% | 29.8% |
营业利润率ISSCSWAG
| Q4 25 | 28.9% | -0.1% | ||
| Q3 25 | 37.0% | -6.9% | ||
| Q2 25 | 14.6% | 1.2% | ||
| Q1 25 | 31.8% | -1.9% | ||
| Q4 24 | 8.4% | -3.5% | ||
| Q3 24 | 28.4% | -10.8% | ||
| Q2 24 | 17.3% | -6.6% | ||
| Q1 24 | 15.3% | -3.5% |
净利率ISSCSWAG
| Q4 25 | 18.6% | 0.8% | ||
| Q3 25 | 32.0% | -4.8% | ||
| Q2 25 | 10.1% | 2.0% | ||
| Q1 25 | 24.3% | -1.4% | ||
| Q4 24 | 4.6% | -2.2% | ||
| Q3 24 | 20.7% | -10.1% | ||
| Q2 24 | 13.2% | -6.1% | ||
| Q1 24 | 11.3% | -2.6% |
每股收益（稀释后）ISSCSWAG
| Q4 25 | $0.22 | $0.02 | ||
| Q3 25 | $0.40 | $-0.07 | ||
| Q2 25 | $0.14 | $0.03 | ||
| Q1 25 | $0.30 | $-0.02 | ||
| Q4 24 | $0.04 | $-0.02 | ||
| Q3 24 | $0.18 | $-0.11 | ||
| Q2 24 | $0.09 | $-0.06 | ||
| Q1 24 | $0.07 | $-0.03 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $8.3M | $11.6M |
| 总债务越低越好 | $23.8M | — |
| 股东权益账面价值 | $68.7M | $30.5M |
| 总资产 | $109.9M | $49.3M |
| 负债/权益比越低杠杆越低 | 0.35× | — |
8季度趋势，按日历期对齐
现金及短期投资ISSCSWAG
| Q4 25 | $8.3M | $11.6M | ||
| Q3 25 | $2.7M | $11.8M | ||
| Q2 25 | $601.8K | $18.1M | ||
| Q1 25 | $1.2M | $12.2M | ||
| Q4 24 | $604.6K | $18.2M | ||
| Q3 24 | $539.0K | $6.9M | ||
| Q2 24 | $521.0K | $9.6M | ||
| Q1 24 | $574.1K | $10.7M |
总债务ISSCSWAG
| Q4 25 | $23.8M | — | ||
| Q3 25 | $24.4M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益ISSCSWAG
| Q4 25 | $68.7M | $30.5M | ||
| Q3 25 | $64.6M | $30.2M | ||
| Q2 25 | $56.8M | $31.8M | ||
| Q1 25 | $53.5M | $31.3M | ||
| Q4 24 | $47.8M | $31.6M | ||
| Q3 24 | $46.6M | $32.3M | ||
| Q2 24 | $43.2M | $34.3M | ||
| Q1 24 | $41.4M | $35.2M |
总资产ISSCSWAG
| Q4 25 | $109.9M | $49.3M | ||
| Q3 25 | $103.4M | $50.3M | ||
| Q2 25 | $91.8M | $61.2M | ||
| Q1 25 | $89.9M | $52.2M | ||
| Q4 24 | $81.3M | $55.1M | ||
| Q3 24 | $82.4M | $48.8M | ||
| Q2 24 | $59.8M | $46.6M | ||
| Q1 24 | $57.6M | $47.9M |
负债/权益比ISSCSWAG
| Q4 25 | 0.35× | — | ||
| Q3 25 | 0.38× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $8.2M | $161.0K |
| 自由现金流经营现金流 - 资本支出 | $7.0M | $38.0K |
| 自由现金流率自由现金流/营收 | 32.3% | 0.1% |
| 资本支出强度资本支出/营收 | 5.1% | 0.4% |
| 现金转化率经营现金流/净利润 | 2.01× | 0.66× |
| 过去12个月自由现金流最近4个季度 | $12.3M | $-5.5M |
8季度趋势，按日历期对齐
经营现金流ISSCSWAG
| Q4 25 | $8.2M | $161.0K | ||
| Q3 25 | $3.0M | $-5.4M | ||
| Q2 25 | $7.2M | $6.4M | ||
| Q1 25 | $1.3M | $-5.9M | ||
| Q4 24 | $1.8M | $1.3M | ||
| Q3 24 | $445.3K | $-2.7M | ||
| Q2 24 | $934.1K | $2.1M | ||
| Q1 24 | $201.1K | $2.1M |
自由现金流ISSCSWAG
| Q4 25 | $7.0M | $38.0K | ||
| Q3 25 | $2.0M | $-5.9M | ||
| Q2 25 | $3.5M | $6.3M | ||
| Q1 25 | $-267.7K | $-6.0M | ||
| Q4 24 | $1.6M | $1.2M | ||
| Q3 24 | $299.5K | $-2.9M | ||
| Q2 24 | $730.8K | $1.9M | ||
| Q1 24 | $75.4K | $1.9M |
自由现金流率ISSCSWAG
| Q4 25 | 32.3% | 0.1% | ||
| Q3 25 | 8.8% | -22.6% | ||
| Q2 25 | 14.6% | 19.5% | ||
| Q1 25 | -1.2% | -21.0% | ||
| Q4 24 | 9.9% | 4.6% | ||
| Q3 24 | 1.9% | -14.3% | ||
| Q2 24 | 6.2% | 11.6% | ||
| Q1 24 | 0.7% | 9.9% |
资本支出强度ISSCSWAG
| Q4 25 | 5.1% | 0.4% | ||
| Q3 25 | 4.5% | 1.9% | ||
| Q2 25 | 15.3% | 0.2% | ||
| Q1 25 | 7.1% | 0.4% | ||
| Q4 24 | 1.6% | 0.3% | ||
| Q3 24 | 0.9% | 0.7% | ||
| Q2 24 | 1.7% | 1.1% | ||
| Q1 24 | 1.2% | 1.0% |
现金转化率ISSCSWAG
| Q4 25 | 2.01× | 0.66× | ||
| Q3 25 | 0.42× | — | ||
| Q2 25 | 2.95× | 9.99× | ||
| Q1 25 | 0.24× | — | ||
| Q4 24 | 2.50× | — | ||
| Q3 24 | 0.14× | — | ||
| Q2 24 | 0.60× | — | ||
| Q1 24 | 0.17× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ISSC
| Products | $13.6M | 62% |
| Services | $8.2M | 38% |
SWAG
| Promotional Products Dropshipping | $11.2M | 39% |
| Casino Continuity Program | $6.9M | 24% |
| Promotional Products Company Owned Inventory | $4.6M | 16% |
| Promotional Products Bulk Dropshipping | $3.8M | 13% |
| Promotional Products Thirdparty Distributor | $1.8M | 6% |
| Other | $610.0K | 2% |
