vs
摩托罗拉系统(ISSC)与UNITY BANCORP INC(UNTY)财务数据对比。点击上方公司名可切换其他公司
UNITY BANCORP INC的季度营收约是摩托罗拉系统的1.6倍($35.3M vs $21.8M),UNITY BANCORP INC净利率更高(43.9% vs 18.6%,领先25.3%),摩托罗拉系统同比增速更快(36.6% vs 24.2%),UNITY BANCORP INC自由现金流更多($44.3M vs $7.0M),过去两年摩托罗拉系统的营收复合增速更高(42.5% vs 17.5%)
摩托罗拉系统是一家美国科技企业,专注于研发供应安全防护相关产品与服务,总部位于伊利诺伊州芝加哥。公司主营关键通信、视频安防与指挥中心技术,相关产品与服务面向公共安全机构及各类企业。公司于2011年从原摩托罗拉拆分而来,是原摩托罗拉的合法继承主体,原摩托罗拉手机业务拆分后成为摩托罗拉移动。
Unity Bancorp Inc是总部位于美国新泽西州的金融控股公司,旗下运营Unity Bank,面向新泽西州及宾夕法尼亚州东部的本地社区,提供商业贷款、存款账户、抵押贷款、个人银行等全系列商业及零售银行服务,核心服务客群为中小企业和个人消费者。
ISSC vs UNTY — 直观对比
营收规模更大
UNTY
是对方的1.6倍
$21.8M
营收增速更快
ISSC
高出12.4%
24.2%
净利率更高
UNTY
高出25.3%
18.6%
自由现金流更多
UNTY
多$37.3M
$7.0M
两年增速更快
ISSC
近两年复合增速
17.5%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $21.8M | $35.3M |
| 净利润 | $4.1M | $15.5M |
| 毛利率 | 54.5% | — |
| 营业利润率 | 28.9% | 55.8% |
| 净利率 | 18.6% | 43.9% |
| 营收同比 | 36.6% | 24.2% |
| 净利润同比 | 451.4% | 34.5% |
| 每股收益(稀释后) | $0.22 | $1.52 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ISSC
UNTY
| Q4 25 | $21.8M | $35.3M | ||
| Q3 25 | $22.2M | $32.8M | ||
| Q2 25 | $24.1M | $34.4M | ||
| Q1 25 | $21.9M | $29.4M | ||
| Q4 24 | $16.0M | $28.4M | ||
| Q3 24 | $15.4M | $27.7M | ||
| Q2 24 | $11.8M | $25.5M | ||
| Q1 24 | $10.7M | $25.6M |
净利润
ISSC
UNTY
| Q4 25 | $4.1M | $15.5M | ||
| Q3 25 | $7.1M | $14.4M | ||
| Q2 25 | $2.4M | $16.5M | ||
| Q1 25 | $5.3M | $11.6M | ||
| Q4 24 | $736.2K | $11.5M | ||
| Q3 24 | $3.2M | $10.9M | ||
| Q2 24 | $1.6M | $9.5M | ||
| Q1 24 | $1.2M | $9.6M |
毛利率
ISSC
UNTY
| Q4 25 | 54.5% | — | ||
| Q3 25 | 63.2% | — | ||
| Q2 25 | 35.5% | — | ||
| Q1 25 | 51.4% | — | ||
| Q4 24 | 41.4% | — | ||
| Q3 24 | 55.4% | — | ||
| Q2 24 | 53.4% | — | ||
| Q1 24 | 52.0% | — |
营业利润率
ISSC
UNTY
| Q4 25 | 28.9% | 55.8% | ||
| Q3 25 | 37.0% | 57.5% | ||
| Q2 25 | 14.6% | 62.6% | ||
| Q1 25 | 31.8% | 52.6% | ||
| Q4 24 | 8.4% | 51.0% | ||
| Q3 24 | 28.4% | 52.7% | ||
| Q2 24 | 17.3% | 49.3% | ||
| Q1 24 | 15.3% | 50.0% |
净利率
ISSC
UNTY
| Q4 25 | 18.6% | 43.9% | ||
| Q3 25 | 32.0% | 43.8% | ||
| Q2 25 | 10.1% | 48.0% | ||
| Q1 25 | 24.3% | 39.5% | ||
| Q4 24 | 4.6% | 40.5% | ||
| Q3 24 | 20.7% | 39.4% | ||
| Q2 24 | 13.2% | 37.1% | ||
| Q1 24 | 11.3% | 37.5% |
每股收益(稀释后)
ISSC
UNTY
| Q4 25 | $0.22 | $1.52 | ||
| Q3 25 | $0.40 | $1.41 | ||
| Q2 25 | $0.14 | $1.61 | ||
| Q1 25 | $0.30 | $1.13 | ||
| Q4 24 | $0.04 | $1.13 | ||
| Q3 24 | $0.18 | $1.07 | ||
| Q2 24 | $0.09 | $0.92 | ||
| Q1 24 | $0.07 | $0.94 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $8.3M | — |
| 总债务越低越好 | $23.8M | — |
| 股东权益账面价值 | $68.7M | $345.6M |
| 总资产 | $109.9M | $3.0B |
| 负债/权益比越低杠杆越低 | 0.35× | — |
8季度趋势,按日历期对齐
现金及短期投资
ISSC
UNTY
| Q4 25 | $8.3M | — | ||
| Q3 25 | $2.7M | — | ||
| Q2 25 | $601.8K | — | ||
| Q1 25 | $1.2M | — | ||
| Q4 24 | $604.6K | — | ||
| Q3 24 | $539.0K | — | ||
| Q2 24 | $521.0K | — | ||
| Q1 24 | $574.1K | — |
总债务
ISSC
UNTY
| Q4 25 | $23.8M | — | ||
| Q3 25 | $24.4M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $230.8M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
ISSC
UNTY
| Q4 25 | $68.7M | $345.6M | ||
| Q3 25 | $64.6M | $334.0M | ||
| Q2 25 | $56.8M | $319.8M | ||
| Q1 25 | $53.5M | $306.1M | ||
| Q4 24 | $47.8M | $295.6M | ||
| Q3 24 | $46.6M | $284.3M | ||
| Q2 24 | $43.2M | $273.4M | ||
| Q1 24 | $41.4M | $266.8M |
总资产
ISSC
UNTY
| Q4 25 | $109.9M | $3.0B | ||
| Q3 25 | $103.4M | $2.9B | ||
| Q2 25 | $91.8M | $2.9B | ||
| Q1 25 | $89.9M | $2.8B | ||
| Q4 24 | $81.3M | $2.7B | ||
| Q3 24 | $82.4M | $2.6B | ||
| Q2 24 | $59.8M | $2.6B | ||
| Q1 24 | $57.6M | $2.6B |
负债/权益比
ISSC
UNTY
| Q4 25 | 0.35× | — | ||
| Q3 25 | 0.38× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.78× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $8.2M | $44.9M |
| 自由现金流经营现金流 - 资本支出 | $7.0M | $44.3M |
| 自由现金流率自由现金流/营收 | 32.3% | 125.7% |
| 资本支出强度资本支出/营收 | 5.1% | 1.6% |
| 现金转化率经营现金流/净利润 | 2.01× | 2.90× |
| 过去12个月自由现金流最近4个季度 | $12.3M | $81.7M |
8季度趋势,按日历期对齐
经营现金流
ISSC
UNTY
| Q4 25 | $8.2M | $44.9M | ||
| Q3 25 | $3.0M | $45.5M | ||
| Q2 25 | $7.2M | $-25.3M | ||
| Q1 25 | $1.3M | $17.9M | ||
| Q4 24 | $1.8M | $48.0M | ||
| Q3 24 | $445.3K | $17.7M | ||
| Q2 24 | $934.1K | $-8.4M | ||
| Q1 24 | $201.1K | $15.8M |
自由现金流
ISSC
UNTY
| Q4 25 | $7.0M | $44.3M | ||
| Q3 25 | $2.0M | $45.3M | ||
| Q2 25 | $3.5M | $-25.5M | ||
| Q1 25 | $-267.7K | $17.6M | ||
| Q4 24 | $1.6M | $47.3M | ||
| Q3 24 | $299.5K | $17.5M | ||
| Q2 24 | $730.8K | $-8.6M | ||
| Q1 24 | $75.4K | $15.7M |
自由现金流率
ISSC
UNTY
| Q4 25 | 32.3% | 125.7% | ||
| Q3 25 | 8.8% | 138.1% | ||
| Q2 25 | 14.6% | -74.2% | ||
| Q1 25 | -1.2% | 59.9% | ||
| Q4 24 | 9.9% | 166.5% | ||
| Q3 24 | 1.9% | 63.3% | ||
| Q2 24 | 6.2% | -33.7% | ||
| Q1 24 | 0.7% | 61.4% |
资本支出强度
ISSC
UNTY
| Q4 25 | 5.1% | 1.6% | ||
| Q3 25 | 4.5% | 0.7% | ||
| Q2 25 | 15.3% | 0.5% | ||
| Q1 25 | 7.1% | 1.0% | ||
| Q4 24 | 1.6% | 2.4% | ||
| Q3 24 | 0.9% | 0.5% | ||
| Q2 24 | 1.7% | 0.5% | ||
| Q1 24 | 1.2% | 0.3% |
现金转化率
ISSC
UNTY
| Q4 25 | 2.01× | 2.90× | ||
| Q3 25 | 0.42× | 3.16× | ||
| Q2 25 | 2.95× | -1.54× | ||
| Q1 25 | 0.24× | 1.54× | ||
| Q4 24 | 2.50× | 4.17× | ||
| Q3 24 | 0.14× | 1.62× | ||
| Q2 24 | 0.60× | -0.89× | ||
| Q1 24 | 0.17× | 1.64× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ISSC
| Products | $13.6M | 62% |
| Services | $8.2M | 38% |
UNTY
暂无分部数据