vs
INVESTORS TITLE CO（ITIC）与RE/MAX Holdings, Inc.（RMAX）财务数据对比。点击上方公司名可切换其他公司
RE/MAX Holdings, Inc.的季度营收约是INVESTORS TITLE CO的1.0倍（$71.1M vs $69.5M），INVESTORS TITLE CO同比增速更快（-1.6% vs -1.8%），RE/MAX Holdings, Inc.自由现金流更多（$33.5M vs $25.4M），过去两年INVESTORS TITLE CO的营收复合增速更高（14.0% vs -4.7%）
该公司是全球首家产权保险公司，前身为费城房地产产权保险公司，目前专注于为房地产交易提供产权保险相关服务，保障房地产交易中产权方的合法权益，在产权保险领域拥有悠久的发展历史与行业积累。
RE/MAX是全球知名的房地产特许经营机构，业务遍布全球一百多个国家和地区，旗下拥有数千家门店，总计超过十万名房产经纪人，在国际房产中介领域拥有极高的品牌知名度与市场影响力。
ITIC vs RMAX — 直观对比
营收规模更大
RMAX
是对方的1.0倍
$69.5M
营收增速更快
ITIC
高出0.3%
-1.8%
自由现金流更多
RMAX
多$8.1M
$25.4M
两年增速更快
ITIC
近两年复合增速
-4.7%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $69.5M | $71.1M |
| 净利润 | — | $1.4M |
| 毛利率 | — | — |
| 营业利润率 | 13.8% | 13.1% |
| 净利率 | — | 2.0% |
| 营收同比 | -1.6% | -1.8% |
| 净利润同比 | — | -75.2% |
| 每股收益（稀释后） | $3.97 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ITICRMAX
| Q4 25 | $69.5M | $71.1M | ||
| Q3 25 | $73.0M | $73.2M | ||
| Q2 25 | $73.6M | $72.8M | ||
| Q1 25 | $56.6M | $74.5M | ||
| Q4 24 | $70.6M | $72.5M | ||
| Q3 24 | $68.8M | $78.5M | ||
| Q2 24 | $65.4M | $78.5M | ||
| Q1 24 | $53.5M | $78.3M |
净利润ITICRMAX
| Q4 25 | — | $1.4M | ||
| Q3 25 | $12.2M | $4.0M | ||
| Q2 25 | $12.3M | $4.7M | ||
| Q1 25 | $3.2M | $-2.0M | ||
| Q4 24 | — | $5.8M | ||
| Q3 24 | $9.3M | $966.0K | ||
| Q2 24 | $8.9M | $3.7M | ||
| Q1 24 | $4.5M | $-3.4M |
营业利润率ITICRMAX
| Q4 25 | 13.8% | 13.1% | ||
| Q3 25 | 20.7% | 25.0% | ||
| Q2 25 | 21.5% | 19.3% | ||
| Q1 25 | 7.2% | 7.2% | ||
| Q4 24 | 15.3% | 5.9% | ||
| Q3 24 | 16.8% | 19.4% | ||
| Q2 24 | 17.2% | 20.6% | ||
| Q1 24 | 10.8% | 5.8% |
净利率ITICRMAX
| Q4 25 | — | 2.0% | ||
| Q3 25 | 16.7% | 5.4% | ||
| Q2 25 | 16.7% | 6.4% | ||
| Q1 25 | 5.6% | -2.6% | ||
| Q4 24 | — | 8.0% | ||
| Q3 24 | 13.5% | 1.2% | ||
| Q2 24 | 13.6% | 4.7% | ||
| Q1 24 | 8.5% | -4.3% |
每股收益（稀释后）ITICRMAX
| Q4 25 | $3.97 | — | ||
| Q3 25 | $6.45 | — | ||
| Q2 25 | $6.48 | — | ||
| Q1 25 | $1.67 | — | ||
| Q4 24 | $4.41 | — | ||
| Q3 24 | $4.92 | — | ||
| Q2 24 | $4.70 | — | ||
| Q1 24 | $2.40 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $89.6M | $118.7M |
| 总债务越低越好 | — | $432.2M |
| 股东权益账面价值 | $268.3M | $452.4M |
| 总资产 | $363.1M | $582.5M |
| 负债/权益比越低杠杆越低 | — | 0.96× |
8季度趋势，按日历期对齐
现金及短期投资ITICRMAX
| Q4 25 | $89.6M | $118.7M | ||
| Q3 25 | $110.8M | $107.5M | ||
| Q2 25 | $90.1M | $94.3M | ||
| Q1 25 | $81.7M | $89.1M | ||
| Q4 24 | $83.8M | $96.6M | ||
| Q3 24 | $112.9M | $83.8M | ||
| Q2 24 | $111.2M | $66.1M | ||
| Q1 24 | $135.0M | $82.1M |
总债务ITICRMAX
| Q4 25 | — | $432.2M | ||
| Q3 25 | — | $433.3M | ||
| Q2 25 | — | $434.4M | ||
| Q1 25 | — | $435.3M | ||
| Q4 24 | — | $436.2M | ||
| Q3 24 | — | $437.2M | ||
| Q2 24 | — | $438.1M | ||
| Q1 24 | — | $439.0M |
股东权益ITICRMAX
| Q4 25 | $268.3M | $452.4M | ||
| Q3 25 | $278.0M | $448.1M | ||
| Q2 25 | $266.2M | $442.4M | ||
| Q1 25 | $254.4M | $433.5M | ||
| Q4 24 | $251.8M | $429.5M | ||
| Q3 24 | $271.3M | $423.1M | ||
| Q2 24 | $261.8M | $418.4M | ||
| Q1 24 | $254.0M | $412.0M |
总资产ITICRMAX
| Q4 25 | $363.1M | $582.5M | ||
| Q3 25 | $363.3M | $582.2M | ||
| Q2 25 | $345.8M | $574.8M | ||
| Q1 25 | $333.8M | $571.4M | ||
| Q4 24 | $333.6M | $581.6M | ||
| Q3 24 | $352.0M | $578.6M | ||
| Q2 24 | $340.3M | $571.4M | ||
| Q1 24 | $329.5M | $566.7M |
负债/权益比ITICRMAX
| Q4 25 | — | 0.96× | ||
| Q3 25 | — | 0.97× | ||
| Q2 25 | — | 0.98× | ||
| Q1 25 | — | 1.00× | ||
| Q4 24 | — | 1.02× | ||
| Q3 24 | — | 1.03× | ||
| Q2 24 | — | 1.05× | ||
| Q1 24 | — | 1.07× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $30.9M | $40.9M |
| 自由现金流经营现金流 - 资本支出 | $25.4M | $33.5M |
| 自由现金流率自由现金流/营收 | 36.5% | 47.1% |
| 资本支出强度资本支出/营收 | 8.0% | 10.4% |
| 现金转化率经营现金流/净利润 | — | 28.39× |
| 过去12个月自由现金流最近4个季度 | $47.1M | $56.8M |
8季度趋势，按日历期对齐
经营现金流ITICRMAX
| Q4 25 | $30.9M | $40.9M | ||
| Q3 25 | $17.2M | $17.7M | ||
| Q2 25 | $8.9M | $4.6M | ||
| Q1 25 | $-75.0K | $5.7M | ||
| Q4 24 | $29.8M | $59.7M | ||
| Q3 24 | $7.8M | $17.6M | ||
| Q2 24 | $8.4M | $15.9M | ||
| Q1 24 | $1.4M | $9.4M |
自由现金流ITICRMAX
| Q4 25 | $25.4M | $33.5M | ||
| Q3 25 | $15.8M | $16.4M | ||
| Q2 25 | $7.3M | $2.9M | ||
| Q1 25 | $-1.4M | $4.0M | ||
| Q4 24 | $22.4M | $53.0M | ||
| Q3 24 | $6.1M | $16.3M | ||
| Q2 24 | $6.3M | $14.0M | ||
| Q1 24 | $-793.0K | $6.8M |
自由现金流率ITICRMAX
| Q4 25 | 36.5% | 47.1% | ||
| Q3 25 | 21.7% | 22.4% | ||
| Q2 25 | 9.9% | 4.0% | ||
| Q1 25 | -2.5% | 5.3% | ||
| Q4 24 | 31.7% | 73.2% | ||
| Q3 24 | 8.8% | 20.8% | ||
| Q2 24 | 9.7% | 17.8% | ||
| Q1 24 | -1.5% | 8.6% |
资本支出强度ITICRMAX
| Q4 25 | 8.0% | 10.4% | ||
| Q3 25 | 1.8% | 1.8% | ||
| Q2 25 | 2.1% | 2.2% | ||
| Q1 25 | 2.4% | 2.3% | ||
| Q4 24 | 10.5% | 9.1% | ||
| Q3 24 | 2.5% | 1.7% | ||
| Q2 24 | 3.2% | 2.4% | ||
| Q1 24 | 4.2% | 3.3% |
现金转化率ITICRMAX
| Q4 25 | — | 28.39× | ||
| Q3 25 | 1.40× | 4.45× | ||
| Q2 25 | 0.72× | 0.97× | ||
| Q1 25 | -0.02× | — | ||
| Q4 24 | — | 10.28× | ||
| Q3 24 | 0.84× | 18.22× | ||
| Q2 24 | 0.95× | 4.29× | ||
| Q1 24 | 0.32× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ITIC
暂无分部数据
RMAX
| Franchising Segment | $50.1M | 70% |
| Broker Fees | $13.9M | 20% |
| Annual Dues | $7.4M | 10% |
