vs
ITT INC.(ITT)与3M(MMM)财务数据对比。点击上方公司名可切换其他公司
3M的季度营收约是ITT INC.的5.7倍($6.0B vs $1.1B)。ITT INC.净利率更高(12.5% vs 10.8%,领先1.7%)。ITT INC.同比增速更快(13.5% vs 1.3%)。3M自由现金流更多($2.0B vs $187.4M)。过去两年ITT INC.的营收复合增速更高(7.6% vs -1.8%)
ITT Inc是一家总部位于美国康涅狄格州斯坦福德的制造企业,前身为ITT集团,主要面向航空航天、交通、能源及工业领域供应特种零部件,旗下设有工业流程、运动技术、连接与控制技术三大业务板块。
3M是美国知名跨国综合企业,业务覆盖工业、劳动者安全防护、消费品等多个领域,总部位于圣保罗郊区的枫木市。公司现有超6万款产品,涵盖胶粘剂、研磨材料、防火防护产品、个人防护装备、窗膜、车漆保护膜、电子连接绝缘材料、汽车养护产品、光学膜等品类。
ITT vs MMM — 直观对比
营收规模更大
MMM
是对方的5.7倍
$1.1B
营收增速更快
ITT
高出12.2%
1.3%
净利率更高
ITT
高出1.7%
10.8%
自由现金流更多
MMM
多$1.8B
$187.4M
两年增速更快
ITT
近两年复合增速
-1.8%
损益表 — Q4 2025 vs Q1 2026
| 指标 | ||
|---|---|---|
| 营收 | $1.1B | $6.0B |
| 净利润 | $131.7M | $653.0M |
| 毛利率 | 35.5% | 40.7% |
| 营业利润率 | 17.0% | 23.2% |
| 净利率 | 12.5% | 10.8% |
| 营收同比 | 13.5% | 1.3% |
| 净利润同比 | 3.7% | -41.5% |
| 每股收益(稀释后) | $1.64 | $1.23 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ITT
MMM
| Q1 26 | — | $6.0B | ||
| Q4 25 | $1.1B | $6.1B | ||
| Q3 25 | $999.1M | $6.5B | ||
| Q2 25 | $972.4M | $6.3B | ||
| Q1 25 | $913.0M | $6.0B | ||
| Q4 24 | $929.0M | $6.0B | ||
| Q3 24 | $885.2M | $6.3B | ||
| Q2 24 | $905.9M | $6.3B |
净利润
ITT
MMM
| Q1 26 | — | $653.0M | ||
| Q4 25 | $131.7M | $577.0M | ||
| Q3 25 | $126.9M | $834.0M | ||
| Q2 25 | $121.0M | $723.0M | ||
| Q1 25 | $108.4M | $1.1B | ||
| Q4 24 | $127.0M | $728.0M | ||
| Q3 24 | $161.1M | $1.4B | ||
| Q2 24 | $119.2M | $1.1B |
毛利率
ITT
MMM
| Q1 26 | — | 40.7% | ||
| Q4 25 | 35.5% | 33.6% | ||
| Q3 25 | 35.6% | 41.8% | ||
| Q2 25 | 35.7% | 42.5% | ||
| Q1 25 | 34.6% | 41.6% | ||
| Q4 24 | 34.1% | 51.7% | ||
| Q3 24 | 35.5% | 42.1% | ||
| Q2 24 | 34.9% | 42.9% |
营业利润率
ITT
MMM
| Q1 26 | — | 23.2% | ||
| Q4 25 | 17.0% | 13.0% | ||
| Q3 25 | 18.0% | 22.2% | ||
| Q2 25 | 18.0% | 18.0% | ||
| Q1 25 | 16.5% | 20.9% | ||
| Q4 24 | 17.2% | 12.2% | ||
| Q3 24 | 23.5% | 20.9% | ||
| Q2 24 | 17.6% | 20.3% |
净利率
ITT
MMM
| Q1 26 | — | 10.8% | ||
| Q4 25 | 12.5% | 9.4% | ||
| Q3 25 | 12.7% | 12.8% | ||
| Q2 25 | 12.4% | 11.4% | ||
| Q1 25 | 11.9% | 18.7% | ||
| Q4 24 | 13.7% | 12.1% | ||
| Q3 24 | 18.2% | 21.8% | ||
| Q2 24 | 13.2% | 18.3% |
每股收益(稀释后)
ITT
MMM
| Q1 26 | — | $1.23 | ||
| Q4 25 | $1.64 | $1.07 | ||
| Q3 25 | $1.62 | $1.55 | ||
| Q2 25 | $1.52 | $1.34 | ||
| Q1 25 | $1.33 | $2.04 | ||
| Q4 24 | $1.54 | $1.33 | ||
| Q3 24 | $1.96 | $2.48 | ||
| Q2 24 | $1.45 | $2.07 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.7B | $3.7B |
| 总债务越低越好 | $521.5M | $10.9B |
| 股东权益账面价值 | $4.1B | $3.3B |
| 总资产 | $6.3B | $35.4B |
| 负债/权益比越低杠杆越低 | 0.13× | 3.29× |
8季度趋势,按日历期对齐
现金及短期投资
ITT
MMM
| Q1 26 | — | $3.7B | ||
| Q4 25 | $1.7B | — | ||
| Q3 25 | $516.4M | — | ||
| Q2 25 | $467.9M | — | ||
| Q1 25 | $439.8M | — | ||
| Q4 24 | $439.3M | — | ||
| Q3 24 | $460.9M | — | ||
| Q2 24 | $425.5M | — |
总债务
ITT
MMM
| Q1 26 | — | $10.9B | ||
| Q4 25 | $521.5M | $12.6B | ||
| Q3 25 | $577.7M | $12.6B | ||
| Q2 25 | $622.5M | $13.1B | ||
| Q1 25 | $4.5M | $13.5B | ||
| Q4 24 | $232.6M | $13.0B | ||
| Q3 24 | $467.8M | $13.2B | ||
| Q2 24 | $190.0M | $13.1B |
股东权益
ITT
MMM
| Q1 26 | — | $3.3B | ||
| Q4 25 | $4.1B | $4.7B | ||
| Q3 25 | $2.7B | $4.6B | ||
| Q2 25 | $2.6B | $4.3B | ||
| Q1 25 | $2.8B | $4.5B | ||
| Q4 24 | $2.8B | $3.8B | ||
| Q3 24 | $2.7B | $4.6B | ||
| Q2 24 | $2.6B | $3.9B |
总资产
ITT
MMM
| Q1 26 | — | $35.4B | ||
| Q4 25 | $6.3B | $37.7B | ||
| Q3 25 | $5.1B | $37.6B | ||
| Q2 25 | $5.0B | $38.0B | ||
| Q1 25 | $4.8B | $40.0B | ||
| Q4 24 | $4.7B | $39.9B | ||
| Q3 24 | $4.9B | $40.9B | ||
| Q2 24 | $4.4B | $43.4B |
负债/权益比
ITT
MMM
| Q1 26 | — | 3.29× | ||
| Q4 25 | 0.13× | 2.68× | ||
| Q3 25 | 0.22× | 2.72× | ||
| Q2 25 | 0.24× | 3.06× | ||
| Q1 25 | 0.00× | 3.02× | ||
| Q4 24 | 0.08× | 3.40× | ||
| Q3 24 | 0.17× | 2.84× | ||
| Q2 24 | 0.07× | 3.34× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $227.8M | — |
| 自由现金流经营现金流 - 资本支出 | $187.4M | $2.0B |
| 自由现金流率自由现金流/营收 | 17.8% | 33.6% |
| 资本支出强度资本支出/营收 | 3.8% | — |
| 现金转化率经营现金流/净利润 | 1.73× | — |
| 过去12个月自由现金流最近4个季度 | $547.5M | $3.7B |
8季度趋势,按日历期对齐
经营现金流
ITT
MMM
| Q1 26 | — | — | ||
| Q4 25 | $227.8M | $1.6B | ||
| Q3 25 | $173.9M | $1.8B | ||
| Q2 25 | $153.7M | $-954.0M | ||
| Q1 25 | $113.4M | $-79.0M | ||
| Q4 24 | $223.2M | $1.8B | ||
| Q3 24 | $123.9M | $-1.8B | ||
| Q2 24 | $157.7M | $1.0B |
自由现金流
ITT
MMM
| Q1 26 | — | $2.0B | ||
| Q4 25 | $187.4M | $1.3B | ||
| Q3 25 | $146.2M | $1.5B | ||
| Q2 25 | $137.3M | $-1.2B | ||
| Q1 25 | $76.6M | $-315.0M | ||
| Q4 24 | $186.8M | $1.5B | ||
| Q3 24 | $87.3M | $-2.0B | ||
| Q2 24 | $134.5M | $752.0M |
自由现金流率
ITT
MMM
| Q1 26 | — | 33.6% | ||
| Q4 25 | 17.8% | 21.8% | ||
| Q3 25 | 14.6% | 23.6% | ||
| Q2 25 | 14.1% | -18.3% | ||
| Q1 25 | 8.4% | -5.3% | ||
| Q4 24 | 20.1% | 25.4% | ||
| Q3 24 | 9.9% | -32.3% | ||
| Q2 24 | 14.8% | 12.0% |
资本支出强度
ITT
MMM
| Q1 26 | — | — | ||
| Q4 25 | 3.8% | 4.0% | ||
| Q3 25 | 2.8% | 3.3% | ||
| Q2 25 | 1.7% | 3.3% | ||
| Q1 25 | 4.0% | 4.0% | ||
| Q4 24 | 3.9% | 4.8% | ||
| Q3 24 | 4.1% | 3.9% | ||
| Q2 24 | 2.6% | 4.3% |
现金转化率
ITT
MMM
| Q1 26 | — | — | ||
| Q4 25 | 1.73× | 2.74× | ||
| Q3 25 | 1.37× | 2.11× | ||
| Q2 25 | 1.27× | -1.32× | ||
| Q1 25 | 1.05× | -0.07× | ||
| Q4 24 | 1.76× | 2.50× | ||
| Q3 24 | 0.77× | -1.30× | ||
| Q2 24 | 1.32× | 0.89× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ITT
| Industrial Process | $423.1M | 40% |
| Motion Technologies | $360.8M | 34% |
| Connect Control Technologies | $271.2M | 26% |
MMM
| Safety and Industrial business segment | $2.9B | 49% |
| Transportation and Electronics business segment | $1.8B | 31% |
| Consumer business segment | $1.1B | 19% |
| Corporate | $121.0M | 2% |