vs
ITT INC.（ITT）与Opendoor Technologies Inc.（OPEN）财务数据对比。点击上方公司名可切换其他公司
ITT INC.的季度营收约是Opendoor Technologies Inc.的1.4倍（$1.1B vs $736.0M），ITT INC.净利率更高（12.5% vs -148.9%，领先161.4%），ITT INC.同比增速更快（13.5% vs -32.1%），ITT INC.自由现金流更多（$187.4M vs $67.0M），过去两年ITT INC.的营收复合增速更高（7.6% vs -21.1%）
ITT Inc是一家总部位于美国康涅狄格州斯坦福德的制造企业，前身为ITT集团，主要面向航空航天、交通、能源及工业领域供应特种零部件，旗下设有工业流程、运动技术、连接与控制技术三大业务板块。
Opendoor Technologies Inc.是一家主营住宅房地产买卖的线上企业，总部位于旧金山。平台可通过线上流程向房主提供房屋即时现金报价，收购房产后进行修缮再重新挂牌出售，同时还提供基于移动端应用的购房服务及配套融资方案，截至2021年11月业务覆盖美国44个区域市场。
ITT vs OPEN — 直观对比
营收规模更大
ITT
是对方的1.4倍
$736.0M
营收增速更快
ITT
高出45.6%
-32.1%
净利率更高
ITT
高出161.4%
-148.9%
自由现金流更多
ITT
多$120.4M
$67.0M
两年增速更快
ITT
近两年复合增速
-21.1%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.1B | $736.0M |
| 净利润 | $131.7M | $-1.1B |
| 毛利率 | 35.5% | 7.7% |
| 营业利润率 | 17.0% | -20.4% |
| 净利率 | 12.5% | -148.9% |
| 营收同比 | 13.5% | -32.1% |
| 净利润同比 | 3.7% | -869.9% |
| 每股收益（稀释后） | $1.64 | $-1.42 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ITTOPEN
| Q4 25 | $1.1B | $736.0M | ||
| Q3 25 | $999.1M | $915.0M | ||
| Q2 25 | $972.4M | $1.6B | ||
| Q1 25 | $913.0M | $1.2B | ||
| Q4 24 | $929.0M | $1.1B | ||
| Q3 24 | $885.2M | $1.4B | ||
| Q2 24 | $905.9M | $1.5B | ||
| Q1 24 | $910.6M | $1.2B |
净利润ITTOPEN
| Q4 25 | $131.7M | $-1.1B | ||
| Q3 25 | $126.9M | $-90.0M | ||
| Q2 25 | $121.0M | $-29.0M | ||
| Q1 25 | $108.4M | $-85.0M | ||
| Q4 24 | $127.0M | $-113.0M | ||
| Q3 24 | $161.1M | $-78.0M | ||
| Q2 24 | $119.2M | $-92.0M | ||
| Q1 24 | $111.0M | $-109.0M |
毛利率ITTOPEN
| Q4 25 | 35.5% | 7.7% | ||
| Q3 25 | 35.6% | 7.2% | ||
| Q2 25 | 35.7% | 8.2% | ||
| Q1 25 | 34.6% | 8.6% | ||
| Q4 24 | 34.1% | 7.8% | ||
| Q3 24 | 35.5% | 7.6% | ||
| Q2 24 | 34.9% | 8.5% | ||
| Q1 24 | 33.0% | 9.7% |
营业利润率ITTOPEN
| Q4 25 | 17.0% | -20.4% | ||
| Q3 25 | 18.0% | -7.4% | ||
| Q2 25 | 18.0% | -0.8% | ||
| Q1 25 | 16.5% | -4.9% | ||
| Q4 24 | 17.2% | -8.7% | ||
| Q3 24 | 23.5% | -4.9% | ||
| Q2 24 | 17.6% | -4.8% | ||
| Q1 24 | 16.4% | -7.4% |
净利率ITTOPEN
| Q4 25 | 12.5% | -148.9% | ||
| Q3 25 | 12.7% | -9.8% | ||
| Q2 25 | 12.4% | -1.9% | ||
| Q1 25 | 11.9% | -7.4% | ||
| Q4 24 | 13.7% | -10.4% | ||
| Q3 24 | 18.2% | -5.7% | ||
| Q2 24 | 13.2% | -6.1% | ||
| Q1 24 | 12.2% | -9.2% |
每股收益（稀释后）ITTOPEN
| Q4 25 | $1.64 | $-1.42 | ||
| Q3 25 | $1.62 | $-0.12 | ||
| Q2 25 | $1.52 | $-0.04 | ||
| Q1 25 | $1.33 | $-0.12 | ||
| Q4 24 | $1.54 | $-0.16 | ||
| Q3 24 | $1.96 | $-0.11 | ||
| Q2 24 | $1.45 | $-0.13 | ||
| Q1 24 | $1.35 | $-0.16 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.7B | $962.0M |
| 总债务越低越好 | $521.5M | — |
| 股东权益账面价值 | $4.1B | $1.0B |
| 总资产 | $6.3B | $2.4B |
| 负债/权益比越低杠杆越低 | 0.13× | — |
8季度趋势，按日历期对齐
现金及短期投资ITTOPEN
| Q4 25 | $1.7B | $962.0M | ||
| Q3 25 | $516.4M | $962.0M | ||
| Q2 25 | $467.9M | $789.0M | ||
| Q1 25 | $439.8M | $559.0M | ||
| Q4 24 | $439.3M | $679.0M | ||
| Q3 24 | $460.9M | $837.0M | ||
| Q2 24 | $425.5M | $809.0M | ||
| Q1 24 | $423.0M | $990.0M |
总债务ITTOPEN
| Q4 25 | $521.5M | — | ||
| Q3 25 | $577.7M | — | ||
| Q2 25 | $622.5M | — | ||
| Q1 25 | $4.5M | — | ||
| Q4 24 | $232.6M | — | ||
| Q3 24 | $467.8M | — | ||
| Q2 24 | $190.0M | — | ||
| Q1 24 | $230.5M | — |
股东权益ITTOPEN
| Q4 25 | $4.1B | $1.0B | ||
| Q3 25 | $2.7B | $811.0M | ||
| Q2 25 | $2.6B | $631.0M | ||
| Q1 25 | $2.8B | $645.0M | ||
| Q4 24 | $2.8B | $713.0M | ||
| Q3 24 | $2.7B | $801.0M | ||
| Q2 24 | $2.6B | $845.0M | ||
| Q1 24 | $2.6B | $899.0M |
总资产ITTOPEN
| Q4 25 | $6.3B | $2.4B | ||
| Q3 25 | $5.1B | $2.7B | ||
| Q2 25 | $5.0B | $2.9B | ||
| Q1 25 | $4.8B | $3.3B | ||
| Q4 24 | $4.7B | $3.1B | ||
| Q3 24 | $4.9B | $3.4B | ||
| Q2 24 | $4.4B | $3.4B | ||
| Q1 24 | $4.4B | $3.4B |
负债/权益比ITTOPEN
| Q4 25 | 0.13× | — | ||
| Q3 25 | 0.22× | — | ||
| Q2 25 | 0.24× | — | ||
| Q1 25 | 0.00× | — | ||
| Q4 24 | 0.08× | — | ||
| Q3 24 | 0.17× | — | ||
| Q2 24 | 0.07× | — | ||
| Q1 24 | 0.09× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $227.8M | $70.0M |
| 自由现金流经营现金流 - 资本支出 | $187.4M | $67.0M |
| 自由现金流率自由现金流/营收 | 17.8% | 9.1% |
| 资本支出强度资本支出/营收 | 3.8% | 0.4% |
| 现金转化率经营现金流/净利润 | 1.73× | — |
| 过去12个月自由现金流最近4个季度 | $547.5M | $1.0B |
8季度趋势，按日历期对齐
经营现金流ITTOPEN
| Q4 25 | $227.8M | $70.0M | ||
| Q3 25 | $173.9M | $435.0M | ||
| Q2 25 | $153.7M | $823.0M | ||
| Q1 25 | $113.4M | $-279.0M | ||
| Q4 24 | $223.2M | $-80.0M | ||
| Q3 24 | $123.9M | $62.0M | ||
| Q2 24 | $157.7M | $-399.0M | ||
| Q1 24 | $57.8M | $-178.0M |
自由现金流ITTOPEN
| Q4 25 | $187.4M | $67.0M | ||
| Q3 25 | $146.2M | $432.0M | ||
| Q2 25 | $137.3M | $821.0M | ||
| Q1 25 | $76.6M | $-283.0M | ||
| Q4 24 | $186.8M | $-83.0M | ||
| Q3 24 | $87.3M | $56.0M | ||
| Q2 24 | $134.5M | $-407.0M | ||
| Q1 24 | $30.1M | $-186.0M |
自由现金流率ITTOPEN
| Q4 25 | 17.8% | 9.1% | ||
| Q3 25 | 14.6% | 47.2% | ||
| Q2 25 | 14.1% | 52.4% | ||
| Q1 25 | 8.4% | -24.5% | ||
| Q4 24 | 20.1% | -7.7% | ||
| Q3 24 | 9.9% | 4.1% | ||
| Q2 24 | 14.8% | -26.9% | ||
| Q1 24 | 3.3% | -15.7% |
资本支出强度ITTOPEN
| Q4 25 | 3.8% | 0.4% | ||
| Q3 25 | 2.8% | 0.3% | ||
| Q2 25 | 1.7% | 0.1% | ||
| Q1 25 | 4.0% | 0.3% | ||
| Q4 24 | 3.9% | 0.3% | ||
| Q3 24 | 4.1% | 0.4% | ||
| Q2 24 | 2.6% | 0.5% | ||
| Q1 24 | 3.0% | 0.7% |
现金转化率ITTOPEN
| Q4 25 | 1.73× | — | ||
| Q3 25 | 1.37× | — | ||
| Q2 25 | 1.27× | — | ||
| Q1 25 | 1.05× | — | ||
| Q4 24 | 1.76× | — | ||
| Q3 24 | 0.77× | — | ||
| Q2 24 | 1.32× | — | ||
| Q1 24 | 0.52× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ITT
| Industrial Process | $423.1M | 40% |
| Motion Technologies | $360.8M | 34% |
| Connect Control Technologies | $271.2M | 26% |
OPEN
暂无分部数据
