vs
ITT INC.（ITT）与Science Applications International Corp（SAIC）财务数据对比。点击上方公司名可切换其他公司
Science Applications International Corp的季度营收约是ITT INC.的1.8倍（$1.9B vs $1.1B），ITT INC.净利率更高（12.5% vs 4.2%，领先8.3%），ITT INC.同比增速更快（13.5% vs 2.6%），ITT INC.自由现金流更多（$187.4M vs $120.0M），过去两年ITT INC.的营收复合增速更高（7.6% vs 2.3%）
ITT Inc是一家总部位于美国康涅狄格州斯坦福德的制造企业，前身为ITT集团，主要面向航空航天、交通、能源及工业领域供应特种零部件，旗下设有工业流程、运动技术、连接与控制技术三大业务板块。
科学应用国际公司（SAIC）是一家总部位于美国弗吉尼亚州雷斯顿的科技企业，主要为政府机构提供专业服务与信息技术支持，在公共部门技术服务领域拥有丰富的行业经验与技术积累。
ITT vs SAIC — 直观对比
营收规模更大
SAIC
是对方的1.8倍
$1.1B
营收增速更快
ITT
高出10.8%
2.6%
净利率更高
ITT
高出8.3%
4.2%
自由现金流更多
ITT
多$67.4M
$120.0M
两年增速更快
ITT
近两年复合增速
2.3%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.1B | $1.9B |
| 净利润 | $131.7M | $78.0M |
| 毛利率 | 35.5% | 12.2% |
| 营业利润率 | 17.0% | 6.9% |
| 净利率 | 12.5% | 4.2% |
| 营收同比 | 13.5% | 2.6% |
| 净利润同比 | 3.7% | -3.7% |
| 每股收益（稀释后） | $1.64 | $1.69 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ITTSAIC
| Q4 25 | $1.1B | $1.9B | ||
| Q3 25 | $999.1M | — | ||
| Q2 25 | $972.4M | $1.9B | ||
| Q1 25 | $913.0M | — | ||
| Q4 24 | $929.0M | $2.0B | ||
| Q3 24 | $885.2M | $1.8B | ||
| Q2 24 | $905.9M | $1.8B | ||
| Q1 24 | $910.6M | $1.7B |
净利润ITTSAIC
| Q4 25 | $131.7M | $78.0M | ||
| Q3 25 | $126.9M | — | ||
| Q2 25 | $121.0M | $68.0M | ||
| Q1 25 | $108.4M | — | ||
| Q4 24 | $127.0M | $106.0M | ||
| Q3 24 | $161.1M | $81.0M | ||
| Q2 24 | $119.2M | $77.0M | ||
| Q1 24 | $111.0M | $39.0M |
毛利率ITTSAIC
| Q4 25 | 35.5% | 12.2% | ||
| Q3 25 | 35.6% | — | ||
| Q2 25 | 35.7% | 11.1% | ||
| Q1 25 | 34.6% | — | ||
| Q4 24 | 34.1% | 12.0% | ||
| Q3 24 | 35.5% | 11.6% | ||
| Q2 24 | 34.9% | 11.5% | ||
| Q1 24 | 33.0% | 11.1% |
营业利润率ITTSAIC
| Q4 25 | 17.0% | 6.9% | ||
| Q3 25 | 18.0% | — | ||
| Q2 25 | 18.0% | 6.4% | ||
| Q1 25 | 16.5% | — | ||
| Q4 24 | 17.2% | 8.1% | ||
| Q3 24 | 23.5% | 7.4% | ||
| Q2 24 | 17.6% | 7.1% | ||
| Q1 24 | 16.4% | 4.5% |
净利率ITTSAIC
| Q4 25 | 12.5% | 4.2% | ||
| Q3 25 | 12.7% | — | ||
| Q2 25 | 12.4% | 3.6% | ||
| Q1 25 | 11.9% | — | ||
| Q4 24 | 13.7% | 5.4% | ||
| Q3 24 | 18.2% | 4.5% | ||
| Q2 24 | 13.2% | 4.2% | ||
| Q1 24 | 12.2% | 2.2% |
每股收益（稀释后）ITTSAIC
| Q4 25 | $1.64 | $1.69 | ||
| Q3 25 | $1.62 | — | ||
| Q2 25 | $1.52 | $1.42 | ||
| Q1 25 | $1.33 | — | ||
| Q4 24 | $1.54 | $2.13 | ||
| Q3 24 | $1.96 | $1.58 | ||
| Q2 24 | $1.45 | $1.48 | ||
| Q1 24 | $1.35 | $0.77 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.7B | $45.0M |
| 总债务越低越好 | $521.5M | $2.5B |
| 股东权益账面价值 | $4.1B | $1.5B |
| 总资产 | $6.3B | $5.4B |
| 负债/权益比越低杠杆越低 | 0.13× | 1.64× |
8季度趋势，按日历期对齐
现金及短期投资ITTSAIC
| Q4 25 | $1.7B | $45.0M | ||
| Q3 25 | $516.4M | — | ||
| Q2 25 | $467.9M | $47.0M | ||
| Q1 25 | $439.8M | — | ||
| Q4 24 | $439.3M | $46.0M | ||
| Q3 24 | $460.9M | $48.0M | ||
| Q2 24 | $425.5M | $49.0M | ||
| Q1 24 | $423.0M | $94.0M |
总债务ITTSAIC
| Q4 25 | $521.5M | $2.5B | ||
| Q3 25 | $577.7M | — | ||
| Q2 25 | $622.5M | $2.3B | ||
| Q1 25 | $4.5M | — | ||
| Q4 24 | $232.6M | $2.2B | ||
| Q3 24 | $467.8M | $2.2B | ||
| Q2 24 | $190.0M | $2.1B | ||
| Q1 24 | $230.5M | $2.1B |
股东权益ITTSAIC
| Q4 25 | $4.1B | $1.5B | ||
| Q3 25 | $2.7B | — | ||
| Q2 25 | $2.6B | $1.5B | ||
| Q1 25 | $2.8B | — | ||
| Q4 24 | $2.8B | $1.6B | ||
| Q3 24 | $2.7B | $1.6B | ||
| Q2 24 | $2.6B | $1.8B | ||
| Q1 24 | $2.6B | $1.8B |
总资产ITTSAIC
| Q4 25 | $6.3B | $5.4B | ||
| Q3 25 | $5.1B | — | ||
| Q2 25 | $5.0B | $5.2B | ||
| Q1 25 | $4.8B | — | ||
| Q4 24 | $4.7B | $5.3B | ||
| Q3 24 | $4.9B | $5.3B | ||
| Q2 24 | $4.4B | $5.3B | ||
| Q1 24 | $4.4B | $5.3B |
负债/权益比ITTSAIC
| Q4 25 | 0.13× | 1.64× | ||
| Q3 25 | 0.22× | — | ||
| Q2 25 | 0.24× | 1.52× | ||
| Q1 25 | 0.00× | — | ||
| Q4 24 | 0.08× | 1.34× | ||
| Q3 24 | 0.17× | 1.33× | ||
| Q2 24 | 0.07× | 1.18× | ||
| Q1 24 | 0.09× | 1.18× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $227.8M | $129.0M |
| 自由现金流经营现金流 - 资本支出 | $187.4M | $120.0M |
| 自由现金流率自由现金流/营收 | 17.8% | 6.4% |
| 资本支出强度资本支出/营收 | 3.8% | 0.5% |
| 现金转化率经营现金流/净利润 | 1.73× | 1.65× |
| 过去12个月自由现金流最近4个季度 | $547.5M | $478.0M |
8季度趋势，按日历期对齐
经营现金流ITTSAIC
| Q4 25 | $227.8M | $129.0M | ||
| Q3 25 | $173.9M | — | ||
| Q2 25 | $153.7M | $100.0M | ||
| Q1 25 | $113.4M | — | ||
| Q4 24 | $223.2M | $143.0M | ||
| Q3 24 | $123.9M | $138.0M | ||
| Q2 24 | $157.7M | $98.0M | ||
| Q1 24 | $57.8M | $63.0M |
自由现金流ITTSAIC
| Q4 25 | $187.4M | $120.0M | ||
| Q3 25 | $146.2M | — | ||
| Q2 25 | $137.3M | $92.0M | ||
| Q1 25 | $76.6M | — | ||
| Q4 24 | $186.8M | $134.0M | ||
| Q3 24 | $87.3M | $132.0M | ||
| Q2 24 | $134.5M | $92.0M | ||
| Q1 24 | $30.1M | $52.0M |
自由现金流率ITTSAIC
| Q4 25 | 17.8% | 6.4% | ||
| Q3 25 | 14.6% | — | ||
| Q2 25 | 14.1% | 4.9% | ||
| Q1 25 | 8.4% | — | ||
| Q4 24 | 20.1% | 6.8% | ||
| Q3 24 | 9.9% | 7.3% | ||
| Q2 24 | 14.8% | 5.0% | ||
| Q1 24 | 3.3% | 3.0% |
资本支出强度ITTSAIC
| Q4 25 | 3.8% | 0.5% | ||
| Q3 25 | 2.8% | — | ||
| Q2 25 | 1.7% | 0.4% | ||
| Q1 25 | 4.0% | — | ||
| Q4 24 | 3.9% | 0.5% | ||
| Q3 24 | 4.1% | 0.3% | ||
| Q2 24 | 2.6% | 0.3% | ||
| Q1 24 | 3.0% | 0.6% |
现金转化率ITTSAIC
| Q4 25 | 1.73× | 1.65× | ||
| Q3 25 | 1.37× | — | ||
| Q2 25 | 1.27× | 1.47× | ||
| Q1 25 | 1.05× | — | ||
| Q4 24 | 1.76× | 1.35× | ||
| Q3 24 | 0.77× | 1.70× | ||
| Q2 24 | 1.32× | 1.27× | ||
| Q1 24 | 0.52× | 1.62× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ITT
| Industrial Process | $423.1M | 40% |
| Motion Technologies | $360.8M | 34% |
| Connect Control Technologies | $271.2M | 26% |
SAIC
| Prime Contractor | $1.3B | 71% |
| Civilian | $427.0M | 23% |
| Subcontractor | $116.0M | 6% |
| Commercial State And Local Agencies | $7.0M | 0% |
