vs
Iveda Solutions, Inc.（IVDA）与OSR Holdings, Inc.（OSRH）财务数据对比。点击上方公司名可切换其他公司
OSR Holdings, Inc.的季度营收约是Iveda Solutions, Inc.的1.0倍（$627.7K vs $626.0K），Iveda Solutions, Inc.净利率更高（-258.6% vs -508.9%，领先250.4%），OSR Holdings, Inc.同比增速更快（-23.7% vs -64.1%）
Iveda Solutions是一家专注于云边协同AI视频监控、物联网智能感知及智慧城市综合解决方案的科技企业，服务覆盖北美与亚太地区的公共部门、商业企业及教育机构，核心业务涵盖公共安全、智慧园区管理等领域。
IVDA vs OSRH — 直观对比
营收规模更大
OSRH
是对方的1.0倍
$626.0K
营收增速更快
OSRH
高出40.3%
-64.1%
净利率更高
IVDA
高出250.4%
-508.9%
损益表 — Q4 FY2025 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $626.0K | $627.7K |
| 净利润 | $-1.6M | $-3.2M |
| 毛利率 | 3.6% | 41.7% |
| 营业利润率 | -262.7% | -605.9% |
| 净利率 | -258.6% | -508.9% |
| 营收同比 | -64.1% | -23.7% |
| 净利润同比 | -7.1% | -1283.3% |
| 每股收益（稀释后） | $-0.33 | $0.12 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收IVDAOSRH
| Q4 25 | $626.0K | — | ||
| Q3 25 | $1.7M | $627.7K | ||
| Q2 25 | $1.5M | $1.1M | ||
| Q1 25 | $1.5M | $761.3K | ||
| Q4 24 | $1.7M | — | ||
| Q3 24 | $2.4M | $823.0K | ||
| Q2 24 | $1.5M | $881.8K | ||
| Q1 24 | $346.8K | $910.2K |
净利润IVDAOSRH
| Q4 25 | $-1.6M | — | ||
| Q3 25 | $-221.3K | $-3.2M | ||
| Q2 25 | $-564.2K | $-5.2M | ||
| Q1 25 | $-793.7K | $-11.4M | ||
| Q4 24 | $-1.5M | — | ||
| Q3 24 | $-581.4K | $-231.0K | ||
| Q2 24 | $-599.0K | $-97.3K | ||
| Q1 24 | $-1.3M | $-60.4K |
毛利率IVDAOSRH
| Q4 25 | 3.6% | — | ||
| Q3 25 | 31.3% | 41.7% | ||
| Q2 25 | 29.1% | 2.9% | ||
| Q1 25 | 19.5% | 22.2% | ||
| Q4 24 | 11.9% | — | ||
| Q3 24 | 17.1% | 21.8% | ||
| Q2 24 | 32.7% | 26.3% | ||
| Q1 24 | 52.5% | 26.3% |
营业利润率IVDAOSRH
| Q4 25 | -262.7% | — | ||
| Q3 25 | -13.0% | -605.9% | ||
| Q2 25 | -34.8% | -460.5% | ||
| Q1 25 | -56.7% | -383.3% | ||
| Q4 24 | -87.3% | — | ||
| Q3 24 | -25.4% | -433.4% | ||
| Q2 24 | -39.7% | -364.0% | ||
| Q1 24 | -384.1% | -362.8% |
净利率IVDAOSRH
| Q4 25 | -258.6% | — | ||
| Q3 25 | -13.4% | -508.9% | ||
| Q2 25 | -36.9% | -460.2% | ||
| Q1 25 | -53.8% | -1496.5% | ||
| Q4 24 | -86.7% | — | ||
| Q3 24 | -24.2% | -28.1% | ||
| Q2 24 | -39.0% | -11.0% | ||
| Q1 24 | -371.9% | -6.6% |
每股收益（稀释后）IVDAOSRH
| Q4 25 | $-0.33 | — | ||
| Q3 25 | $-0.07 | $0.12 | ||
| Q2 25 | $-0.20 | — | ||
| Q1 25 | $-0.28 | — | ||
| Q4 24 | $-0.60 | — | ||
| Q3 24 | $-0.27 | $-0.06 | ||
| Q2 24 | $-0.30 | $-0.02 | ||
| Q1 24 | $-0.64 | $-0.01 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $5.2M | $2.2M |
| 总债务越低越好 | $393.4K | — |
| 股东权益账面价值 | $4.8M | $134.2M |
| 总资产 | $6.4M | $177.3M |
| 负债/权益比越低杠杆越低 | 0.08× | — |
8季度趋势，按日历期对齐
现金及短期投资IVDAOSRH
| Q4 25 | $5.2M | — | ||
| Q3 25 | $3.3M | $2.2M | ||
| Q2 25 | $1.6M | $1.6M | ||
| Q1 25 | $2.5M | $1.6M | ||
| Q4 24 | $2.6M | — | ||
| Q3 24 | $3.6M | $12.2K | ||
| Q2 24 | $2.9M | $119.1K | ||
| Q1 24 | $3.9M | $3.6K |
总债务IVDAOSRH
| Q4 25 | $393.4K | — | ||
| Q3 25 | $306.4K | — | ||
| Q2 25 | $365.3K | — | ||
| Q1 25 | $340.8K | — | ||
| Q4 24 | $376.2K | — | ||
| Q3 24 | $545.9K | — | ||
| Q2 24 | $564.0K | — | ||
| Q1 24 | $480.0K | — |
股东权益IVDAOSRH
| Q4 25 | $4.8M | — | ||
| Q3 25 | $3.8M | $134.2M | ||
| Q2 25 | $1.5M | $139.2M | ||
| Q1 25 | $1.7M | $132.3M | ||
| Q4 24 | $2.5M | — | ||
| Q3 24 | $4.1M | $-5.8M | ||
| Q2 24 | $2.8M | $-4.9M | ||
| Q1 24 | $3.3M | $-4.3M |
总资产IVDAOSRH
| Q4 25 | $6.4M | — | ||
| Q3 25 | $5.8M | $177.3M | ||
| Q2 25 | $4.4M | $185.4M | ||
| Q1 25 | $4.5M | $174.6M | ||
| Q4 24 | $5.2M | — | ||
| Q3 24 | $9.1M | $20.9M | ||
| Q2 24 | $6.8M | $20.6M | ||
| Q1 24 | $6.6M | $37.3M |
负债/权益比IVDAOSRH
| Q4 25 | 0.08× | — | ||
| Q3 25 | 0.08× | — | ||
| Q2 25 | 0.25× | — | ||
| Q1 25 | 0.20× | — | ||
| Q4 24 | 0.15× | — | ||
| Q3 24 | 0.13× | — | ||
| Q2 24 | 0.20× | — | ||
| Q1 24 | 0.14× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-252.4K | $-2.7M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流IVDAOSRH
| Q4 25 | $-252.4K | — | ||
| Q3 25 | $-317.0K | $-2.7M | ||
| Q2 25 | $-1.3M | $-482.6K | ||
| Q1 25 | $-126.0K | $-64.1K | ||
| Q4 24 | $-889.8K | — | ||
| Q3 24 | $-1.2M | $-686.5K | ||
| Q2 24 | $-999.7K | $-483.2K | ||
| Q1 24 | $-1.3M | $-498.8K |
自由现金流IVDAOSRH
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $-889.8K | — | ||
| Q3 24 | $-1.5M | — | ||
| Q2 24 | $-1.1M | — | ||
| Q1 24 | $-1.5M | — |
自由现金流率IVDAOSRH
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | -51.1% | — | ||
| Q3 24 | -64.1% | — | ||
| Q2 24 | -72.6% | — | ||
| Q1 24 | -427.3% | — |
资本支出强度IVDAOSRH
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.0% | — | ||
| Q3 24 | 12.5% | — | ||
| Q2 24 | 7.5% | — | ||
| Q1 24 | 54.3% | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
