vs
INSPIRE VETERINARY PARTNERS, INC.(IVP)与RYTHM, Inc.(RYM)财务数据对比。点击上方公司名可切换其他公司
RYTHM, Inc.的季度营收约是INSPIRE VETERINARY PARTNERS, INC.的2.5倍($10.7M vs $4.3M)。INSPIRE VETERINARY PARTNERS, INC.净利率更高(-58.5% vs -127.6%,领先69.1%)。RYTHM, Inc.同比增速更快(242.0% vs 6.6%)。过去两年RYTHM, Inc.的营收复合增速更高(102.6% vs 2.4%)
Inspire Veterinary Partners是一家总部位于美国的伴侣动物兽医服务运营商,运营多家宠物诊疗机构,提供预防保健、疾病诊断、外科手术、牙科护理、急诊救治等全流程服务,覆盖美国多州本地社区,服务对象以犬、猫等小型宠物为主。
RYTHM Inc.是一家临床阶段生物制药企业,专注于研发和商业化针对罕见遗传性内分泌与代谢疾病的创新疗法,主要面向美国市场,服务存在未被满足医疗需求的儿童及成人患者群体。
IVP vs RYM — 直观对比
营收规模更大
RYM
是对方的2.5倍
$4.3M
营收增速更快
RYM
高出235.4%
6.6%
净利率更高
IVP
高出69.1%
-127.6%
两年增速更快
RYM
近两年复合增速
2.4%
损益表 — Q3 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $4.3M | $10.7M |
| 净利润 | $-2.5M | $-13.6M |
| 毛利率 | — | 75.5% |
| 营业利润率 | -45.6% | -121.5% |
| 净利率 | -58.5% | -127.6% |
| 营收同比 | 6.6% | 242.0% |
| 净利润同比 | 27.6% | 44.1% |
| 每股收益(稀释后) | — | $-6.78 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
IVP
RYM
| Q4 25 | — | $10.7M | ||
| Q3 25 | $4.3M | $4.0M | ||
| Q2 25 | $4.3M | $2.0M | ||
| Q1 25 | $3.6M | $538.0K | ||
| Q4 24 | $3.3M | $-7.5M | ||
| Q3 24 | $4.0M | $1.9M | ||
| Q2 24 | $4.4M | $3.0M | ||
| Q1 24 | $4.8M | $2.6M |
净利润
IVP
RYM
| Q4 25 | — | $-13.6M | ||
| Q3 25 | $-2.5M | $-10.7M | ||
| Q2 25 | $-3.0M | $-7.4M | ||
| Q1 25 | $-2.4M | $-1.6M | ||
| Q4 24 | $-4.0M | $-24.4M | ||
| Q3 24 | $-3.5M | $-18.7M | ||
| Q2 24 | $-3.4M | $-3.0M | ||
| Q1 24 | $-3.4M | $4.2M |
毛利率
IVP
RYM
| Q4 25 | — | 75.5% | ||
| Q3 25 | — | 34.0% | ||
| Q2 25 | — | 33.4% | ||
| Q1 25 | — | 16.7% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 11.6% | ||
| Q2 24 | — | 37.6% | ||
| Q1 24 | — | 6.4% |
营业利润率
IVP
RYM
| Q4 25 | — | -121.5% | ||
| Q3 25 | -45.6% | -219.8% | ||
| Q2 25 | -61.1% | -332.9% | ||
| Q1 25 | -55.2% | -687.9% | ||
| Q4 24 | -46.2% | — | ||
| Q3 24 | -55.2% | -63.1% | ||
| Q2 24 | -54.5% | -28.5% | ||
| Q1 24 | -59.2% | 13.6% |
净利率
IVP
RYM
| Q4 25 | — | -127.6% | ||
| Q3 25 | -58.5% | -263.8% | ||
| Q2 25 | -70.8% | -360.4% | ||
| Q1 25 | -66.4% | -302.2% | ||
| Q4 24 | -119.4% | 324.4% | ||
| Q3 24 | -86.2% | -964.4% | ||
| Q2 24 | -77.1% | -99.3% | ||
| Q1 24 | -70.8% | 163.0% |
每股收益(稀释后)
IVP
RYM
| Q4 25 | — | $-6.78 | ||
| Q3 25 | — | $-5.33 | ||
| Q2 25 | — | $-3.74 | ||
| Q1 25 | — | $-0.83 | ||
| Q4 24 | — | $-24.26 | ||
| Q3 24 | — | $-17.28 | ||
| Q2 24 | — | $-3.16 | ||
| Q1 24 | — | $3.78 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $32.2M |
| 总债务越低越好 | $11.8M | $80.6M |
| 股东权益账面价值 | $4.2M | $13.0M |
| 总资产 | $24.0M | $106.7M |
| 负债/权益比越低杠杆越低 | 2.82× | 6.19× |
8季度趋势,按日历期对齐
现金及短期投资
IVP
RYM
| Q4 25 | — | $32.2M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $41.0M | ||
| Q1 25 | — | $24.4M | ||
| Q4 24 | $523.7K | — | ||
| Q3 24 | $681.2K | $267.0K | ||
| Q2 24 | $7.7K | $57.0K | ||
| Q1 24 | $69.1K | $99.0K |
总债务
IVP
RYM
| Q4 25 | — | $80.6M | ||
| Q3 25 | $11.8M | $90.6M | ||
| Q2 25 | $12.0M | $40.6M | ||
| Q1 25 | $11.5M | $10.6M | ||
| Q4 24 | $12.0M | — | ||
| Q3 24 | $12.4M | $6.2M | ||
| Q2 24 | $14.6M | $4.6M | ||
| Q1 24 | — | — |
股东权益
IVP
RYM
| Q4 25 | — | $13.0M | ||
| Q3 25 | $4.2M | $11.7M | ||
| Q2 25 | $446.3K | $21.0M | ||
| Q1 25 | $3.0M | $26.8M | ||
| Q4 24 | $1.6M | $28.1M | ||
| Q3 24 | $3.0M | $5.5M | ||
| Q2 24 | $-3.1M | $8.5M | ||
| Q1 24 | $269.9K | $-5.5M |
总资产
IVP
RYM
| Q4 25 | — | $106.7M | ||
| Q3 25 | $24.0M | $115.2M | ||
| Q2 25 | $20.8M | $69.5M | ||
| Q1 25 | $20.7M | $45.6M | ||
| Q4 24 | $20.2M | $54.0M | ||
| Q3 24 | $22.4M | $39.0M | ||
| Q2 24 | $21.9M | $39.4M | ||
| Q1 24 | $23.4M | $40.6M |
负债/权益比
IVP
RYM
| Q4 25 | — | 6.19× | ||
| Q3 25 | 2.82× | 7.73× | ||
| Q2 25 | 26.96× | 1.94× | ||
| Q1 25 | 3.84× | 0.40× | ||
| Q4 24 | 7.67× | — | ||
| Q3 24 | 4.10× | 1.13× | ||
| Q2 24 | — | 0.54× | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-1.3M | $-3.0M |
| 自由现金流经营现金流 - 资本支出 | $-1.3M | — |
| 自由现金流率自由现金流/营收 | -30.7% | — |
| 资本支出强度资本支出/营收 | 1.0% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-4.3M | — |
8季度趋势,按日历期对齐
经营现金流
IVP
RYM
| Q4 25 | — | $-3.0M | ||
| Q3 25 | $-1.3M | $-5.4M | ||
| Q2 25 | $-898.3K | $-8.4M | ||
| Q1 25 | $-1.4M | $-6.7M | ||
| Q4 24 | $-677.5K | $-5.3M | ||
| Q3 24 | $-6.3M | $-1.4M | ||
| Q2 24 | $149.7K | $-1.8M | ||
| Q1 24 | $-3.2M | $-3.0M |
自由现金流
IVP
RYM
| Q4 25 | — | — | ||
| Q3 25 | $-1.3M | — | ||
| Q2 25 | $-910.9K | — | ||
| Q1 25 | $-1.4M | — | ||
| Q4 24 | $-709.4K | — | ||
| Q3 24 | $-6.3M | — | ||
| Q2 24 | $126.0K | $-1.8M | ||
| Q1 24 | $-3.3M | $-3.0M |
自由现金流率
IVP
RYM
| Q4 25 | — | — | ||
| Q3 25 | -30.7% | — | ||
| Q2 25 | -21.3% | — | ||
| Q1 25 | -38.3% | — | ||
| Q4 24 | -21.4% | — | ||
| Q3 24 | -156.4% | — | ||
| Q2 24 | 2.9% | -61.2% | ||
| Q1 24 | -68.8% | -115.1% |
资本支出强度
IVP
RYM
| Q4 25 | — | — | ||
| Q3 25 | 1.0% | — | ||
| Q2 25 | 0.3% | — | ||
| Q1 25 | 0.6% | — | ||
| Q4 24 | 1.0% | — | ||
| Q3 24 | 0.6% | — | ||
| Q2 24 | 0.5% | 0.1% | ||
| Q1 24 | 3.2% | 0.1% |
现金转化率
IVP
RYM
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | -0.71× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
IVP
| Services | $3.1M | 73% |
| Products | $1.2M | 27% |
RYM
| Nonlicensing Revenue | $9.5M | 89% |
| Cultivation Business Discontinued Operations | $1.2M | 11% |