vs
景顺（IVZ）与Primo Brands Corp（PRMB）财务数据对比。点击上方公司名可切换其他公司
景顺的季度营收约是Primo Brands Corp的1.0倍（$1.7B vs $1.6B），Primo Brands Corp净利率更高（1.7% vs -58.9%，领先60.5%），景顺同比增速更快（6.2% vs 0.8%），过去两年Primo Brands Corp的营收复合增速更高（19.7% vs 7.1%）
景顺是总部位于美国佐治亚州亚特兰大的独立投资管理企业，在全球20个国家设有分支机构，旗下运营景顺、Invesco Perpetual、PowerShares等品牌，普通股为标普500指数成分股，于纽约证券交易所挂牌交易。
Primo Brands Corp是一家美加合资饮用水企业，主营多规格桶装水、饮水机、自助补水设备及净水家电，总部位于美国佛罗里达州坦帕市，服务覆盖美国、加拿大、欧洲及以色列的住宅与商业客户。
IVZ vs PRMB — 直观对比
营收规模更大
IVZ
是对方的1.0倍
$1.6B
营收增速更快
IVZ
高出5.4%
0.8%
净利率更高
PRMB
高出60.5%
-58.9%
两年增速更快
PRMB
近两年复合增速
7.1%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.7B | $1.6B |
| 净利润 | $-995.9M | $27.3M |
| 毛利率 | — | 28.6% |
| 营业利润率 | -86.2% | 8.5% |
| 净利率 | -58.9% | 1.7% |
| 营收同比 | 6.2% | 0.8% |
| 净利润同比 | -575.8% | -4.9% |
| 每股收益（稀释后） | $-2.61 | $0.07 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收IVZPRMB
| Q1 26 | — | $1.6B | ||
| Q4 25 | $1.7B | $1.6B | ||
| Q3 25 | $1.6B | $1.8B | ||
| Q2 25 | $1.5B | $1.7B | ||
| Q1 25 | $1.5B | $1.6B | ||
| Q4 24 | $1.6B | — | ||
| Q3 24 | $1.5B | $0 | ||
| Q2 24 | $1.5B | $1.3B |
净利润IVZPRMB
| Q1 26 | — | $27.3M | ||
| Q4 25 | $-995.9M | $-13.0M | ||
| Q3 25 | $356.4M | $16.8M | ||
| Q2 25 | $197.4M | $27.6M | ||
| Q1 25 | $171.1M | $28.7M | ||
| Q4 24 | $209.3M | — | ||
| Q3 24 | $55.0M | $-2.0K | ||
| Q2 24 | $132.2M | $54.5M |
毛利率IVZPRMB
| Q1 26 | — | 28.6% | ||
| Q4 25 | — | 27.7% | ||
| Q3 25 | — | 29.9% | ||
| Q2 25 | — | 31.3% | ||
| Q1 25 | — | 32.3% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 32.7% |
营业利润率IVZPRMB
| Q1 26 | — | 8.5% | ||
| Q4 25 | -86.2% | 1.2% | ||
| Q3 25 | 16.5% | 8.3% | ||
| Q2 25 | 14.1% | 6.5% | ||
| Q1 25 | 18.1% | 9.5% | ||
| Q4 24 | 19.6% | — | ||
| Q3 24 | 6.6% | — | ||
| Q2 24 | 13.9% | 12.1% |
净利率IVZPRMB
| Q1 26 | — | 1.7% | ||
| Q4 25 | -58.9% | -0.8% | ||
| Q3 25 | 21.7% | 1.0% | ||
| Q2 25 | 13.0% | 1.6% | ||
| Q1 25 | 11.2% | 1.8% | ||
| Q4 24 | 13.1% | — | ||
| Q3 24 | 3.6% | — | ||
| Q2 24 | 8.9% | 4.1% |
每股收益（稀释后）IVZPRMB
| Q1 26 | — | $0.07 | ||
| Q4 25 | $-2.61 | $-0.03 | ||
| Q3 25 | $0.66 | $0.04 | ||
| Q2 25 | $-0.03 | $0.07 | ||
| Q1 25 | $0.38 | $0.08 | ||
| Q4 24 | $0.46 | — | ||
| Q3 24 | $0.12 | $-20.00 | ||
| Q2 24 | $0.29 | $0.25 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.0B | — |
| 总债务越低越好 | $1.8B | $5.2B |
| 股东权益账面价值 | $12.2B | $3.0B |
| 总资产 | $27.1B | $10.6B |
| 负债/权益比越低杠杆越低 | 0.15× | 1.74× |
8季度趋势，按日历期对齐
现金及短期投资IVZPRMB
| Q1 26 | — | — | ||
| Q4 25 | $1.0B | $376.7M | ||
| Q3 25 | $973.1M | — | ||
| Q2 25 | $922.7M | — | ||
| Q1 25 | $821.7M | — | ||
| Q4 24 | $986.5M | — | ||
| Q3 24 | $1.0B | — | ||
| Q2 24 | $878.5M | — |
总债务IVZPRMB
| Q1 26 | — | $5.2B | ||
| Q4 25 | $1.8B | $5.2B | ||
| Q3 25 | $1.6B | $5.1B | ||
| Q2 25 | $1.9B | $5.1B | ||
| Q1 25 | $964.8M | $5.0B | ||
| Q4 24 | $890.6M | — | ||
| Q3 24 | $890.3M | — | ||
| Q2 24 | $890.1M | — |
股东权益IVZPRMB
| Q1 26 | — | $3.0B | ||
| Q4 25 | $12.2B | $3.0B | ||
| Q3 25 | $14.0B | $3.2B | ||
| Q2 25 | $13.9B | $3.2B | ||
| Q1 25 | $14.7B | $3.3B | ||
| Q4 24 | $14.6B | — | ||
| Q3 24 | $14.8B | $-2.0K | ||
| Q2 24 | $14.6B | $-296.8M |
总资产IVZPRMB
| Q1 26 | — | $10.6B | ||
| Q4 25 | $27.1B | $10.6B | ||
| Q3 25 | $28.4B | $11.0B | ||
| Q2 25 | $28.5B | $11.0B | ||
| Q1 25 | $28.1B | $11.0B | ||
| Q4 24 | $27.0B | — | ||
| Q3 24 | $27.5B | $0 | ||
| Q2 24 | $27.2B | — |
负债/权益比IVZPRMB
| Q1 26 | — | 1.74× | ||
| Q4 25 | 0.15× | 1.72× | ||
| Q3 25 | 0.12× | 1.61× | ||
| Q2 25 | 0.14× | 1.57× | ||
| Q1 25 | 0.07× | 1.51× | ||
| Q4 24 | 0.06× | — | ||
| Q3 24 | 0.06× | — | ||
| Q2 24 | 0.06× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $455.8M | $103.8M |
| 自由现金流经营现金流 - 资本支出 | $432.2M | — |
| 自由现金流率自由现金流/营收 | 25.5% | — |
| 资本支出强度资本支出/营收 | 1.4% | 2.9% |
| 现金转化率经营现金流/净利润 | — | 3.80× |
| 过去12个月自由现金流最近4个季度 | $1.4B | — |
8季度趋势，按日历期对齐
经营现金流IVZPRMB
| Q1 26 | — | $103.8M | ||
| Q4 25 | $455.8M | $203.1M | ||
| Q3 25 | $606.2M | $283.4M | ||
| Q2 25 | $547.9M | $155.0M | ||
| Q1 25 | $-84.6M | $38.8M | ||
| Q4 24 | $316.9M | — | ||
| Q3 24 | $438.4M | $0 | ||
| Q2 24 | $489.1M | $102.5M |
自由现金流IVZPRMB
| Q1 26 | — | — | ||
| Q4 25 | $432.2M | $57.3M | ||
| Q3 25 | $586.4M | $167.7M | ||
| Q2 25 | $530.4M | $101.1M | ||
| Q1 25 | $-108.0M | $-23.2M | ||
| Q4 24 | $309.9M | — | ||
| Q3 24 | $410.0M | — | ||
| Q2 24 | $462.4M | $61.4M |
自由现金流率IVZPRMB
| Q1 26 | — | — | ||
| Q4 25 | 25.5% | 3.7% | ||
| Q3 25 | 35.7% | 9.5% | ||
| Q2 25 | 35.0% | 5.8% | ||
| Q1 25 | -7.1% | -1.4% | ||
| Q4 24 | 19.5% | — | ||
| Q3 24 | 27.1% | — | ||
| Q2 24 | 31.2% | 4.7% |
资本支出强度IVZPRMB
| Q1 26 | — | 2.9% | ||
| Q4 25 | 1.4% | 9.4% | ||
| Q3 25 | 1.2% | 6.6% | ||
| Q2 25 | 1.2% | 3.1% | ||
| Q1 25 | 1.5% | 3.8% | ||
| Q4 24 | 0.4% | — | ||
| Q3 24 | 1.9% | — | ||
| Q2 24 | 1.8% | 3.1% |
现金转化率IVZPRMB
| Q1 26 | — | 3.80× | ||
| Q4 25 | — | — | ||
| Q3 25 | 1.70× | 16.87× | ||
| Q2 25 | 2.78× | 5.62× | ||
| Q1 25 | -0.49× | 1.35× | ||
| Q4 24 | 1.51× | — | ||
| Q3 24 | 7.97× | — | ||
| Q2 24 | 3.70× | 1.88× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
IVZ
| Investment Advice | $1.2B | 73% |
| Distribution And Shareholder Service | $382.7M | 23% |
| Financial Service Other | $51.0M | 3% |
| Investment Performance | $28.9M | 2% |
PRMB
| Regional spring water | $801.2M | 49% |
| Purified water | $511.2M | 31% |
| Other | $208.2M | 13% |
| Premium water | $105.5M | 6% |
