vs
IZEA Worldwide, Inc.（IZEA）与Thryv Holdings, Inc.（THRY）财务数据对比。点击上方公司名可切换其他公司
Thryv Holdings, Inc.的季度营收约是IZEA Worldwide, Inc.的31.6倍（$191.6M vs $6.1M）。Thryv Holdings, Inc.净利率更高（-5.0% vs -19.3%，领先14.2%）。Thryv Holdings, Inc.同比增速更快（2.7% vs -44.9%）。过去两年IZEA Worldwide, Inc.的营收复合增速更高（-6.6% vs -9.4%）
IZEA Worldwide是一家全球化营销科技企业，运营连接品牌、广告代理商与社交媒体网红、博主、视频创作者等内容创作者的平台，提供网红营销全链路解决方案，涵盖内容创作、效果追踪、受众互动等服务，客户覆盖消费品、零售、科技、娱乐等多个领域，核心市场包括北美、欧洲及亚太地区。
Thryv Holdings, Inc.是一家上市软件服务（SaaS）企业，面向中小企业提供客户关系管理与网络声誉管理软件解决方案。公司总部位于得克萨斯州达拉斯，业务覆盖美国48个州，现有员工超过2400名，其前身是多家黄页企业组成的集团。
IZEA vs THRY — 直观对比
营收规模更大
THRY
是对方的31.6倍
$6.1M
营收增速更快
THRY
高出47.6%
-44.9%
净利率更高
THRY
高出14.2%
-19.3%
两年增速更快
IZEA
近两年复合增速
-9.4%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $6.1M | $191.6M |
| 净利润 | $-1.2M | $-9.7M |
| 毛利率 | 45.8% | 68.0% |
| 营业利润率 | -26.6% | 5.3% |
| 净利率 | -19.3% | -5.0% |
| 营收同比 | -44.9% | 2.7% |
| 净利润同比 | 74.7% | -222.5% |
| 每股收益（稀释后） | $-0.07 | $-0.21 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收IZEATHRY
| Q4 25 | $6.1M | $191.6M | ||
| Q3 25 | $8.1M | $201.6M | ||
| Q2 25 | $9.1M | $210.5M | ||
| Q1 25 | $8.0M | $181.4M | ||
| Q4 24 | $11.0M | $186.6M | ||
| Q3 24 | $8.8M | $179.9M | ||
| Q2 24 | $9.1M | $224.1M | ||
| Q1 24 | $7.0M | $233.6M |
净利润IZEATHRY
| Q4 25 | $-1.2M | $-9.7M | ||
| Q3 25 | $147.7K | $5.7M | ||
| Q2 25 | $1.2M | $13.9M | ||
| Q1 25 | $-142.8K | $-9.6M | ||
| Q4 24 | $-4.6M | $7.9M | ||
| Q3 24 | $-8.8M | $-96.1M | ||
| Q2 24 | $-2.2M | $5.5M | ||
| Q1 24 | $-3.3M | $8.4M |
毛利率IZEATHRY
| Q4 25 | 45.8% | 68.0% | ||
| Q3 25 | 48.6% | 67.7% | ||
| Q2 25 | 52.0% | 69.7% | ||
| Q1 25 | 44.8% | 65.8% | ||
| Q4 24 | 37.8% | 65.9% | ||
| Q3 24 | 41.0% | 62.3% | ||
| Q2 24 | 43.1% | 66.3% | ||
| Q1 24 | 42.9% | 65.8% |
营业利润率IZEATHRY
| Q4 25 | -26.6% | 5.3% | ||
| Q3 25 | -4.1% | 9.9% | ||
| Q2 25 | 8.1% | 14.0% | ||
| Q1 25 | -8.2% | -1.7% | ||
| Q4 24 | -28.9% | -3.9% | ||
| Q3 24 | -105.9% | -49.2% | ||
| Q2 24 | -31.8% | 14.0% | ||
| Q1 24 | -58.4% | 13.3% |
净利率IZEATHRY
| Q4 25 | -19.3% | -5.0% | ||
| Q3 25 | 1.8% | 2.8% | ||
| Q2 25 | 13.2% | 6.6% | ||
| Q1 25 | -1.8% | -5.3% | ||
| Q4 24 | -42.0% | 4.2% | ||
| Q3 24 | -99.3% | -53.4% | ||
| Q2 24 | -24.1% | 2.5% | ||
| Q1 24 | -47.0% | 3.6% |
每股收益（稀释后）IZEATHRY
| Q4 25 | $-0.07 | $-0.21 | ||
| Q3 25 | $0.01 | $0.13 | ||
| Q2 25 | $0.07 | $0.31 | ||
| Q1 25 | $-0.01 | $-0.22 | ||
| Q4 24 | $-0.25 | $0.28 | ||
| Q3 24 | $-0.52 | $-2.65 | ||
| Q2 24 | $-0.13 | $0.15 | ||
| Q1 24 | $-0.20 | $0.22 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $50.9M | $10.8M |
| 总债务越低越好 | $9.1K | $253.5M |
| 股东权益账面价值 | $48.9M | $218.1M |
| 总资产 | $57.5M | $688.6M |
| 负债/权益比越低杠杆越低 | 0.00× | 1.16× |
8季度趋势，按日历期对齐
现金及短期投资IZEATHRY
| Q4 25 | $50.9M | $10.8M | ||
| Q3 25 | $51.4M | $11.6M | ||
| Q2 25 | $50.6M | $10.8M | ||
| Q1 25 | $52.2M | $11.0M | ||
| Q4 24 | $51.1M | $16.3M | ||
| Q3 24 | $54.4M | $12.5M | ||
| Q2 24 | $55.6M | $15.5M | ||
| Q1 24 | $56.1M | $14.4M |
总债务IZEATHRY
| Q4 25 | $9.1K | $253.5M | ||
| Q3 25 | $18.9K | $268.2M | ||
| Q2 25 | $33.7K | $275.6M | ||
| Q1 25 | $48.6K | $299.0M | ||
| Q4 24 | $63.4K | $284.3M | ||
| Q3 24 | $78.3K | $307.8M | ||
| Q2 24 | $93.1K | $342.1M | ||
| Q1 24 | $108.0K | $347.6M |
股东权益IZEATHRY
| Q4 25 | $48.9M | $218.1M | ||
| Q3 25 | $49.9M | $221.1M | ||
| Q2 25 | $49.4M | $214.9M | ||
| Q1 25 | $48.3M | $193.2M | ||
| Q4 24 | $48.8M | $196.9M | ||
| Q3 24 | $53.3M | $94.5M | ||
| Q2 24 | $60.8M | $183.1M | ||
| Q1 24 | $62.5M | $167.1M |
总资产IZEATHRY
| Q4 25 | $57.5M | $688.6M | ||
| Q3 25 | $57.9M | $701.8M | ||
| Q2 25 | $59.6M | $687.7M | ||
| Q1 25 | $59.3M | $703.7M | ||
| Q4 24 | $62.2M | $712.2M | ||
| Q3 24 | $68.1M | $654.8M | ||
| Q2 24 | $72.7M | $785.5M | ||
| Q1 24 | $76.0M | $786.8M |
负债/权益比IZEATHRY
| Q4 25 | 0.00× | 1.16× | ||
| Q3 25 | 0.00× | 1.21× | ||
| Q2 25 | 0.00× | 1.28× | ||
| Q1 25 | 0.00× | 1.55× | ||
| Q4 24 | 0.00× | 1.44× | ||
| Q3 24 | 0.00× | 3.26× | ||
| Q2 24 | 0.00× | 1.87× | ||
| Q1 24 | 0.00× | 2.08× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-5.2K | $22.2M |
| 自由现金流经营现金流 - 资本支出 | — | $12.3M |
| 自由现金流率自由现金流/营收 | — | 6.4% |
| 资本支出强度资本支出/营收 | — | 5.2% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $31.1M |
8季度趋势，按日历期对齐
经营现金流IZEATHRY
| Q4 25 | $-5.2K | $22.2M | ||
| Q3 25 | $1.2M | $22.2M | ||
| Q2 25 | $-762.1K | $29.6M | ||
| Q1 25 | $2.0M | $-10.5M | ||
| Q4 24 | $-2.8M | $26.1M | ||
| Q3 24 | $-1.4M | $36.0M | ||
| Q2 24 | $-3.9M | $22.2M | ||
| Q1 24 | $-3.3M | $5.4M |
自由现金流IZEATHRY
| Q4 25 | — | $12.3M | ||
| Q3 25 | — | $14.6M | ||
| Q2 25 | $-787.8K | $21.8M | ||
| Q1 25 | $2.0M | $-17.6M | ||
| Q4 24 | $-2.8M | $17.3M | ||
| Q3 24 | $-1.4M | $27.5M | ||
| Q2 24 | $-3.9M | $13.3M | ||
| Q1 24 | $-3.4M | $-1.8M |
自由现金流率IZEATHRY
| Q4 25 | — | 6.4% | ||
| Q3 25 | — | 7.2% | ||
| Q2 25 | -8.6% | 10.4% | ||
| Q1 25 | 25.2% | -9.7% | ||
| Q4 24 | -25.6% | 9.3% | ||
| Q3 24 | -16.2% | 15.3% | ||
| Q2 24 | -43.2% | 5.9% | ||
| Q1 24 | -48.3% | -0.8% |
资本支出强度IZEATHRY
| Q4 25 | — | 5.2% | ||
| Q3 25 | — | 3.8% | ||
| Q2 25 | 0.3% | 3.7% | ||
| Q1 25 | 0.1% | 3.9% | ||
| Q4 24 | 0.2% | 4.7% | ||
| Q3 24 | 0.3% | 4.7% | ||
| Q2 24 | 0.2% | 4.0% | ||
| Q1 24 | 0.2% | 3.1% |
现金转化率IZEATHRY
| Q4 25 | — | — | ||
| Q3 25 | 8.05× | 3.93× | ||
| Q2 25 | -0.63× | 2.12× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 3.32× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 4.01× | ||
| Q1 24 | — | 0.65× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
IZEA
暂无分部数据
THRY
| Software As A Service | $119.0M | 62% |
| $56.2M | 29% | |
| Digital | $16.4M | 9% |
