vs
null（JACK）与Rackspace Technology, Inc.（RXT）财务数据对比。点击上方公司名可切换其他公司
Rackspace Technology, Inc.的季度营收约是null的2.0倍（$682.8M vs $349.5M），null净利率更高（-0.7% vs -4.8%，领先4.1%），Rackspace Technology, Inc.同比增速更快（-0.4% vs -25.5%），Rackspace Technology, Inc.自由现金流更多（$56.0M vs $7.3M），过去两年Rackspace Technology, Inc.的营收复合增速更高（-0.6% vs -18.6%）
杰克盒子是源自美国的连锁快餐品牌，1951年由罗伯特·O·彼得森在加利福尼亚州圣迭戈创立，总部也设于此。品牌目前拥有超过2200家门店，业务主要覆盖美国西海岸，在西海岸以外的多个大都市区域以及关岛也设有门店。2017年12月前该公司曾运营Qdoba墨西哥烧烤连锁品牌，后该品牌被阿波罗全球管理收购。
Rackspace Technology, Inc.是总部位于美国得克萨斯州圣安东尼奥的云计算企业，在弗吉尼亚州雷斯顿以及澳大利亚、加拿大、英国、印度、迪拜、瑞士、荷兰、德国、新加坡、墨西哥、中国香港等多个国家和地区设有办事处，数据中心分布于全球多个主要城市，为客户提供专业的云计算相关服务。
JACK vs RXT — 直观对比
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $349.5M | $682.8M |
| 净利润 | $-2.5M | $-32.7M |
| 毛利率 | — | 17.6% |
| 营业利润率 | 13.3% | -0.5% |
| 净利率 | -0.7% | -4.8% |
| 营收同比 | -25.5% | -0.4% |
| 净利润同比 | -107.3% | 41.6% |
| 每股收益（稀释后） | $-0.13 | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q1 26 | $349.5M | — | ||
| Q4 25 | — | $682.8M | ||
| Q3 25 | — | $671.2M | ||
| Q2 25 | $336.7M | $666.3M | ||
| Q1 25 | $371.1M | $665.4M | ||
| Q4 24 | — | $685.6M | ||
| Q3 24 | — | $675.8M | ||
| Q2 24 | $365.3M | $684.9M |
| Q1 26 | $-2.5M | — | ||
| Q4 25 | — | $-32.7M | ||
| Q3 25 | — | $-67.1M | ||
| Q2 25 | $-142.2M | $-54.5M | ||
| Q1 25 | $33.7M | $-71.5M | ||
| Q4 24 | — | $-56.0M | ||
| Q3 24 | — | $-186.6M | ||
| Q2 24 | $25.0M | $25.0M |
| Q1 26 | — | — | ||
| Q4 25 | — | 17.6% | ||
| Q3 25 | — | 19.4% | ||
| Q2 25 | — | 19.4% | ||
| Q1 25 | — | 19.1% | ||
| Q4 24 | — | 19.2% | ||
| Q3 24 | — | 20.3% | ||
| Q2 24 | — | 19.2% |
| Q1 26 | 13.3% | — | ||
| Q4 25 | — | -0.5% | ||
| Q3 25 | — | -5.1% | ||
| Q2 25 | -46.7% | -3.8% | ||
| Q1 25 | 19.0% | -5.8% | ||
| Q4 24 | — | -4.2% | ||
| Q3 24 | — | -25.7% | ||
| Q2 24 | 14.8% | -7.9% |
| Q1 26 | -0.7% | — | ||
| Q4 25 | — | -4.8% | ||
| Q3 25 | — | -10.0% | ||
| Q2 25 | -42.2% | -8.2% | ||
| Q1 25 | 9.1% | -10.7% | ||
| Q4 24 | — | -8.2% | ||
| Q3 24 | — | -27.6% | ||
| Q2 24 | 6.8% | 3.7% |
| Q1 26 | $-0.13 | — | ||
| Q4 25 | — | $-0.13 | ||
| Q3 25 | — | $-0.28 | ||
| Q2 25 | $-7.47 | $-0.23 | ||
| Q1 25 | $1.75 | $-0.31 | ||
| Q4 24 | — | $-0.20 | ||
| Q3 24 | — | $-0.82 | ||
| Q2 24 | $1.26 | $0.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $105.8M |
| 总债务越低越好 | $1.6B | $2.7B |
| 股东权益账面价值 | $-936.0M | $-1.2B |
| 总资产 | $2.0B | $2.8B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
| Q1 26 | — | — | ||
| Q4 25 | — | $105.8M | ||
| Q3 25 | — | $99.5M | ||
| Q2 25 | — | $103.9M | ||
| Q1 25 | — | $128.0M | ||
| Q4 24 | — | $144.0M | ||
| Q3 24 | — | $157.1M | ||
| Q2 24 | — | $190.2M |
| Q1 26 | $1.6B | — | ||
| Q4 25 | — | $2.7B | ||
| Q3 25 | — | $2.8B | ||
| Q2 25 | $1.7B | $2.8B | ||
| Q1 25 | $1.7B | $2.8B | ||
| Q4 24 | — | $2.8B | ||
| Q3 24 | — | $2.8B | ||
| Q2 24 | $1.7B | $2.9B |
| Q1 26 | $-936.0M | — | ||
| Q4 25 | — | $-1.2B | ||
| Q3 25 | — | $-1.2B | ||
| Q2 25 | $-976.2M | $-1.1B | ||
| Q1 25 | $-827.1M | $-1.1B | ||
| Q4 24 | — | $-1.0B | ||
| Q3 24 | — | $-949.7M | ||
| Q2 24 | $-702.6M | $-756.2M |
| Q1 26 | $2.0B | — | ||
| Q4 25 | — | $2.8B | ||
| Q3 25 | — | $2.8B | ||
| Q2 25 | $2.6B | $2.9B | ||
| Q1 25 | $2.8B | $3.0B | ||
| Q4 24 | — | $3.1B | ||
| Q3 24 | — | $3.1B | ||
| Q2 24 | $2.9B | $3.4B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $30.5M | $59.7M |
| 自由现金流经营现金流 - 资本支出 | $7.3M | $56.0M |
| 自由现金流率自由现金流/营收 | 2.1% | 8.2% |
| 资本支出强度资本支出/营收 | 6.6% | 0.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $34.8M | $90.6M |
8季度趋势，按日历期对齐
| Q1 26 | $30.5M | — | ||
| Q4 25 | — | $59.7M | ||
| Q3 25 | — | $70.7M | ||
| Q2 25 | $-36.8M | $8.4M | ||
| Q1 25 | $105.7M | $12.6M | ||
| Q4 24 | — | $54.3M | ||
| Q3 24 | — | $51.8M | ||
| Q2 24 | $16.7M | $24.1M |
| Q1 26 | $7.3M | — | ||
| Q4 25 | — | $56.0M | ||
| Q3 25 | — | $42.7M | ||
| Q2 25 | $-63.2M | $-12.4M | ||
| Q1 25 | $84.4M | $4.3M | ||
| Q4 24 | — | $34.4M | ||
| Q3 24 | — | $27.3M | ||
| Q2 24 | $6.4M | $-14.5M |
| Q1 26 | 2.1% | — | ||
| Q4 25 | — | 8.2% | ||
| Q3 25 | — | 6.4% | ||
| Q2 25 | -18.8% | -1.9% | ||
| Q1 25 | 22.7% | 0.6% | ||
| Q4 24 | — | 5.0% | ||
| Q3 24 | — | 4.0% | ||
| Q2 24 | 1.8% | -2.1% |
| Q1 26 | 6.6% | — | ||
| Q4 25 | — | 0.5% | ||
| Q3 25 | — | 4.2% | ||
| Q2 25 | 7.9% | 3.1% | ||
| Q1 25 | 5.7% | 1.2% | ||
| Q4 24 | — | 2.9% | ||
| Q3 24 | — | 3.6% | ||
| Q2 24 | 2.8% | 5.6% |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 3.14× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 0.67× | 0.96× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
JACK
| Restaurant Sales | $131.9M | 38% |
| Franchise | $97.4M | 28% |
| Royaltyand Other | $58.9M | 17% |
| Advertising | $56.6M | 16% |
| Technology Service | $4.7M | 1% |
| Franchise Fees | $1.7M | 0% |
RXT
| Public Cloud Services Segment | $442.2M | 65% |
| Private Cloud Service Segment | $240.6M | 35% |
