vs
JAKKS PACIFIC INC(JAKK)与RIGEL PHARMACEUTICALS INC(RIGL)财务数据对比。点击上方公司名可切换其他公司
JAKKS PACIFIC INC的季度营收约是RIGEL PHARMACEUTICALS INC的1.8倍($127.1M vs $69.8M),RIGEL PHARMACEUTICALS INC净利率更高(384.0% vs -4.2%,领先388.2%),RIGEL PHARMACEUTICALS INC同比增速更快(21.2% vs -2.8%),过去两年RIGEL PHARMACEUTICALS INC的营收复合增速更高(53.7% vs 18.8%)
杰克太平洋(JAKKS PACIFIC INC)是1995年1月成立的美国玩具制造商,最为人熟知的业务是生产品牌授权的可动人偶、玩具套装、玩偶、毛绒玩具和换装套装,另外该企业在2000年代推出的即插即用电视游戏机系列也广受消费者欢迎。
Rigel制药是一家临床阶段生物技术企业,专注于研发及商业化针对自身免疫性疾病、炎症性疾病与血液疾病的靶向小分子疗法,核心市场位于美国,旗下已获批产品可治疗成人免疫性血小板减少症,致力于满足未被覆盖的临床医疗需求。
JAKK vs RIGL — 直观对比
营收规模更大
JAKK
是对方的1.8倍
$69.8M
营收增速更快
RIGL
高出24.0%
-2.8%
净利率更高
RIGL
高出388.2%
-4.2%
两年增速更快
RIGL
近两年复合增速
18.8%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $127.1M | $69.8M |
| 净利润 | $-5.3M | $268.1M |
| 毛利率 | 31.0% | 91.5% |
| 营业利润率 | -6.8% | 33.2% |
| 净利率 | -4.2% | 384.0% |
| 营收同比 | -2.8% | 21.2% |
| 净利润同比 | 41.6% | 1769.2% |
| 每股收益(稀释后) | $-0.46 | $14.11 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
JAKK
RIGL
| Q4 25 | $127.1M | $69.8M | ||
| Q3 25 | $211.2M | $69.5M | ||
| Q2 25 | $119.1M | $101.7M | ||
| Q1 25 | $113.3M | $53.3M | ||
| Q4 24 | $130.7M | $57.6M | ||
| Q3 24 | $321.6M | $55.3M | ||
| Q2 24 | $148.6M | $36.8M | ||
| Q1 24 | $90.1M | $29.5M |
净利润
JAKK
RIGL
| Q4 25 | $-5.3M | $268.1M | ||
| Q3 25 | $19.9M | $27.9M | ||
| Q2 25 | $-2.3M | $59.6M | ||
| Q1 25 | $-2.4M | $11.4M | ||
| Q4 24 | $-9.1M | $14.3M | ||
| Q3 24 | $52.3M | $12.4M | ||
| Q2 24 | $5.3M | $-1.0M | ||
| Q1 24 | $-14.5M | $-8.2M |
毛利率
JAKK
RIGL
| Q4 25 | 31.0% | 91.5% | ||
| Q3 25 | 32.0% | 93.2% | ||
| Q2 25 | 32.8% | 95.6% | ||
| Q1 25 | 34.4% | 91.7% | ||
| Q4 24 | 27.2% | 89.9% | ||
| Q3 24 | 33.8% | 85.5% | ||
| Q2 24 | 32.0% | 92.4% | ||
| Q1 24 | 23.4% | 93.1% |
营业利润率
JAKK
RIGL
| Q4 25 | -6.8% | 33.2% | ||
| Q3 25 | 13.9% | 40.9% | ||
| Q2 25 | -2.3% | 60.1% | ||
| Q1 25 | -3.3% | 23.9% | ||
| Q4 24 | -11.3% | 28.9% | ||
| Q3 24 | 21.2% | 25.4% | ||
| Q2 24 | 5.1% | 1.2% | ||
| Q1 24 | -23.7% | -23.6% |
净利率
JAKK
RIGL
| Q4 25 | -4.2% | 384.0% | ||
| Q3 25 | 9.4% | 40.2% | ||
| Q2 25 | -1.9% | 58.6% | ||
| Q1 25 | -2.1% | 21.5% | ||
| Q4 24 | -7.0% | 24.9% | ||
| Q3 24 | 16.3% | 22.5% | ||
| Q2 24 | 3.5% | -2.8% | ||
| Q1 24 | -16.1% | -27.9% |
每股收益(稀释后)
JAKK
RIGL
| Q4 25 | $-0.46 | $14.11 | ||
| Q3 25 | $1.74 | $1.46 | ||
| Q2 25 | $-0.21 | $3.28 | ||
| Q1 25 | $-0.21 | $0.63 | ||
| Q4 24 | $-0.70 | $0.82 | ||
| Q3 24 | $4.64 | $0.70 | ||
| Q2 24 | $0.47 | $-0.06 | ||
| Q1 24 | $-1.27 | $-0.47 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $52.2M | $155.0M |
| 总债务越低越好 | — | $52.5M |
| 股东权益账面价值 | $249.1M | $391.5M |
| 总资产 | $442.2M | $513.6M |
| 负债/权益比越低杠杆越低 | — | 0.13× |
8季度趋势,按日历期对齐
现金及短期投资
JAKK
RIGL
| Q4 25 | $52.2M | $155.0M | ||
| Q3 25 | $25.9M | $137.1M | ||
| Q2 25 | $38.2M | $108.4M | ||
| Q1 25 | $59.2M | $77.1M | ||
| Q4 24 | $69.9M | $77.3M | ||
| Q3 24 | $22.1M | $61.1M | ||
| Q2 24 | $17.7M | $49.1M | ||
| Q1 24 | $35.3M | $49.5M |
总债务
JAKK
RIGL
| Q4 25 | — | $52.5M | ||
| Q3 25 | — | $60.0M | ||
| Q2 25 | — | $60.0M | ||
| Q1 25 | — | $60.0M | ||
| Q4 24 | — | $60.0M | ||
| Q3 24 | — | $60.0M | ||
| Q2 24 | — | $60.0M | ||
| Q1 24 | — | $60.0M |
股东权益
JAKK
RIGL
| Q4 25 | $249.1M | $391.5M | ||
| Q3 25 | $255.9M | $117.6M | ||
| Q2 25 | $236.2M | $81.9M | ||
| Q1 25 | $234.5M | $18.6M | ||
| Q4 24 | $240.3M | $3.3M | ||
| Q3 24 | $249.6M | $-14.6M | ||
| Q2 24 | $195.4M | $-29.9M | ||
| Q1 24 | $187.7M | $-31.7M |
总资产
JAKK
RIGL
| Q4 25 | $442.2M | $513.6M | ||
| Q3 25 | $485.3M | $242.5M | ||
| Q2 25 | $438.7M | $206.7M | ||
| Q1 25 | $405.9M | $176.0M | ||
| Q4 24 | $444.9M | $164.0M | ||
| Q3 24 | $523.9M | $139.4M | ||
| Q2 24 | $378.3M | $128.4M | ||
| Q1 24 | $324.3M | $126.5M |
负债/权益比
JAKK
RIGL
| Q4 25 | — | 0.13× | ||
| Q3 25 | — | 0.51× | ||
| Q2 25 | — | 0.73× | ||
| Q1 25 | — | 3.23× | ||
| Q4 24 | — | 18.25× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $33.2M | $22.0M |
| 自由现金流经营现金流 - 资本支出 | $31.5M | — |
| 自由现金流率自由现金流/营收 | 24.8% | — |
| 资本支出强度资本支出/营收 | 1.3% | — |
| 现金转化率经营现金流/净利润 | — | 0.08× |
| 过去12个月自由现金流最近4个季度 | $-1.1M | — |
8季度趋势,按日历期对齐
经营现金流
JAKK
RIGL
| Q4 25 | $33.2M | $22.0M | ||
| Q3 25 | $-8.8M | $24.0M | ||
| Q2 25 | $-14.2M | $30.5M | ||
| Q1 25 | $-1.7M | $-893.0K | ||
| Q4 24 | $54.1M | $14.5M | ||
| Q3 24 | $12.5M | $21.7M | ||
| Q2 24 | $-14.8M | $302.0K | ||
| Q1 24 | $-12.9M | $-5.0M |
自由现金流
JAKK
RIGL
| Q4 25 | $31.5M | — | ||
| Q3 25 | $-12.2M | — | ||
| Q2 25 | $-16.6M | — | ||
| Q1 25 | $-3.8M | — | ||
| Q4 24 | $50.2M | — | ||
| Q3 24 | $9.8M | — | ||
| Q2 24 | $-17.2M | — | ||
| Q1 24 | $-15.1M | — |
自由现金流率
JAKK
RIGL
| Q4 25 | 24.8% | — | ||
| Q3 25 | -5.8% | — | ||
| Q2 25 | -14.0% | — | ||
| Q1 25 | -3.3% | — | ||
| Q4 24 | 38.4% | — | ||
| Q3 24 | 3.0% | — | ||
| Q2 24 | -11.6% | — | ||
| Q1 24 | -16.8% | — |
资本支出强度
JAKK
RIGL
| Q4 25 | 1.3% | — | ||
| Q3 25 | 1.6% | — | ||
| Q2 25 | 2.0% | — | ||
| Q1 25 | 1.8% | — | ||
| Q4 24 | 3.0% | — | ||
| Q3 24 | 0.8% | — | ||
| Q2 24 | 1.6% | — | ||
| Q1 24 | 2.5% | — |
现金转化率
JAKK
RIGL
| Q4 25 | — | 0.08× | ||
| Q3 25 | -0.44× | 0.86× | ||
| Q2 25 | — | 0.51× | ||
| Q1 25 | — | -0.08× | ||
| Q4 24 | — | 1.01× | ||
| Q3 24 | 0.24× | 1.75× | ||
| Q2 24 | -2.81× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
JAKK
| Toys Consumer Products | $118.0M | 93% |
| Costumes | $9.1M | 7% |
RIGL
暂无分部数据