vs
JAKKS PACIFIC INC(JAKK)与ROGERS CORP(ROG)财务数据对比。点击上方公司名可切换其他公司
ROGERS CORP的季度营收约是JAKKS PACIFIC INC的1.9倍($200.5M vs $106.7M),ROGERS CORP净利率更高(2.2% vs 0.1%,领先2.2%),ROGERS CORP同比增速更快(5.2% vs -5.8%),过去两年ROGERS CORP的营收复合增速更高(-3.3% vs -15.3%)
杰克太平洋(JAKKS PACIFIC INC)是1995年1月成立的美国玩具制造商,最为人熟知的业务是生产品牌授权的可动人偶、玩具套装、玩偶、毛绒玩具和换装套装,另外该企业在2000年代推出的即插即用电视游戏机系列也广受消费者欢迎。
罗杰斯公司是一家专注于特种工程材料研发生产的企业,总部位于美国亚利桑那州钱德勒市,其产品广泛应用于先进电子、移动通信、清洁能源、航空航天等多个高科技领域,为全球客户提供高性能材料解决方案。
JAKK vs ROG — 直观对比
营收规模更大
ROG
是对方的1.9倍
$106.7M
营收增速更快
ROG
高出11.1%
-5.8%
净利率更高
ROG
高出2.2%
0.1%
两年增速更快
ROG
近两年复合增速
-15.3%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $106.7M | $200.5M |
| 净利润 | $80.0K | $4.5M |
| 毛利率 | 33.4% | 32.2% |
| 营业利润率 | — | — |
| 净利率 | 0.1% | 2.2% |
| 营收同比 | -5.8% | 5.2% |
| 净利润同比 | — | 421.4% |
| 每股收益(稀释后) | — | $0.25 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
JAKK
ROG
| Q1 26 | $106.7M | $200.5M | ||
| Q4 25 | $127.1M | $201.5M | ||
| Q3 25 | $211.2M | $216.0M | ||
| Q2 25 | $119.1M | $202.8M | ||
| Q1 25 | $113.3M | $190.5M | ||
| Q4 24 | $130.7M | $192.2M | ||
| Q3 24 | $321.6M | $210.3M | ||
| Q2 24 | $148.6M | $214.2M |
净利润
JAKK
ROG
| Q1 26 | $80.0K | $4.5M | ||
| Q4 25 | $-5.3M | $4.6M | ||
| Q3 25 | $19.9M | $8.6M | ||
| Q2 25 | $-2.3M | $-73.6M | ||
| Q1 25 | $-2.4M | $-1.4M | ||
| Q4 24 | $-9.1M | $-500.0K | ||
| Q3 24 | $52.3M | $10.7M | ||
| Q2 24 | $5.3M | $8.1M |
毛利率
JAKK
ROG
| Q1 26 | 33.4% | 32.2% | ||
| Q4 25 | 31.0% | 31.5% | ||
| Q3 25 | 32.0% | 33.5% | ||
| Q2 25 | 32.8% | 31.6% | ||
| Q1 25 | 34.4% | 29.9% | ||
| Q4 24 | 27.2% | 32.1% | ||
| Q3 24 | 33.8% | 35.2% | ||
| Q2 24 | 32.0% | 34.1% |
营业利润率
JAKK
ROG
| Q1 26 | — | — | ||
| Q4 25 | -6.8% | 3.5% | ||
| Q3 25 | 13.9% | 7.3% | ||
| Q2 25 | -2.3% | -33.3% | ||
| Q1 25 | -3.3% | -0.2% | ||
| Q4 24 | -11.3% | -6.6% | ||
| Q3 24 | 21.2% | 6.9% | ||
| Q2 24 | 5.1% | 5.3% |
净利率
JAKK
ROG
| Q1 26 | 0.1% | 2.2% | ||
| Q4 25 | -4.2% | 2.3% | ||
| Q3 25 | 9.4% | 4.0% | ||
| Q2 25 | -1.9% | -36.3% | ||
| Q1 25 | -2.1% | -0.7% | ||
| Q4 24 | -7.0% | -0.3% | ||
| Q3 24 | 16.3% | 5.1% | ||
| Q2 24 | 3.5% | 3.8% |
每股收益(稀释后)
JAKK
ROG
| Q1 26 | — | $0.25 | ||
| Q4 25 | $-0.46 | $0.20 | ||
| Q3 25 | $1.74 | $0.48 | ||
| Q2 25 | $-0.21 | $-4.00 | ||
| Q1 25 | $-0.21 | $-0.08 | ||
| Q4 24 | $-0.70 | $-0.04 | ||
| Q3 24 | $4.64 | $0.58 | ||
| Q2 24 | $0.47 | $0.44 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $62.8M | $195.8M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $242.0M | $1.2B |
| 总资产 | $400.4M | $1.4B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
JAKK
ROG
| Q1 26 | $62.8M | $195.8M | ||
| Q4 25 | $52.2M | $197.0M | ||
| Q3 25 | $25.9M | $167.8M | ||
| Q2 25 | $38.2M | $157.2M | ||
| Q1 25 | $59.2M | $175.6M | ||
| Q4 24 | $69.9M | $159.8M | ||
| Q3 24 | $22.1M | $146.4M | ||
| Q2 24 | $17.7M | $119.9M |
股东权益
JAKK
ROG
| Q1 26 | $242.0M | $1.2B | ||
| Q4 25 | $249.1M | $1.2B | ||
| Q3 25 | $255.9M | $1.2B | ||
| Q2 25 | $236.2M | $1.2B | ||
| Q1 25 | $234.5M | $1.3B | ||
| Q4 24 | $240.3M | $1.3B | ||
| Q3 24 | $249.6M | $1.3B | ||
| Q2 24 | $195.4M | $1.3B |
总资产
JAKK
ROG
| Q1 26 | $400.4M | $1.4B | ||
| Q4 25 | $442.2M | $1.4B | ||
| Q3 25 | $485.3M | $1.4B | ||
| Q2 25 | $438.7M | $1.5B | ||
| Q1 25 | $405.9M | $1.5B | ||
| Q4 24 | $444.9M | $1.5B | ||
| Q3 24 | $523.9M | $1.5B | ||
| Q2 24 | $378.3M | $1.5B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $5.8M |
| 自由现金流经营现金流 - 资本支出 | — | $1.1M |
| 自由现金流率自由现金流/营收 | — | 0.5% |
| 资本支出强度资本支出/营收 | — | 2.3% |
| 现金转化率经营现金流/净利润 | — | 1.29× |
| 过去12个月自由现金流最近4个季度 | — | $70.1M |
8季度趋势,按日历期对齐
经营现金流
JAKK
ROG
| Q1 26 | — | $5.8M | ||
| Q4 25 | $33.2M | $46.9M | ||
| Q3 25 | $-8.8M | $28.9M | ||
| Q2 25 | $-14.2M | $13.7M | ||
| Q1 25 | $-1.7M | $11.7M | ||
| Q4 24 | $54.1M | $33.7M | ||
| Q3 24 | $12.5M | $42.4M | ||
| Q2 24 | $-14.8M | $22.9M |
自由现金流
JAKK
ROG
| Q1 26 | — | $1.1M | ||
| Q4 25 | $31.5M | $42.2M | ||
| Q3 25 | $-12.2M | $21.2M | ||
| Q2 25 | $-16.6M | $5.6M | ||
| Q1 25 | $-3.8M | $2.1M | ||
| Q4 24 | $50.2M | $18.3M | ||
| Q3 24 | $9.8M | $25.2M | ||
| Q2 24 | $-17.2M | $8.8M |
自由现金流率
JAKK
ROG
| Q1 26 | — | 0.5% | ||
| Q4 25 | 24.8% | 20.9% | ||
| Q3 25 | -5.8% | 9.8% | ||
| Q2 25 | -14.0% | 2.8% | ||
| Q1 25 | -3.3% | 1.1% | ||
| Q4 24 | 38.4% | 9.5% | ||
| Q3 24 | 3.0% | 12.0% | ||
| Q2 24 | -11.6% | 4.1% |
资本支出强度
JAKK
ROG
| Q1 26 | — | 2.3% | ||
| Q4 25 | 1.3% | 2.3% | ||
| Q3 25 | 1.6% | 3.6% | ||
| Q2 25 | 2.0% | 4.0% | ||
| Q1 25 | 1.8% | 5.0% | ||
| Q4 24 | 3.0% | 8.0% | ||
| Q3 24 | 0.8% | 8.2% | ||
| Q2 24 | 1.6% | 6.6% |
现金转化率
JAKK
ROG
| Q1 26 | — | 1.29× | ||
| Q4 25 | — | 10.20× | ||
| Q3 25 | -0.44× | 3.36× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.24× | 3.96× | ||
| Q2 24 | -2.81× | 2.83× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
JAKK
| United States | $74.6M | 70% |
| Europe | $17.4M | 16% |
| Latin America | $7.0M | 7% |
| Canada | $3.0M | 3% |
| Australia & New Zealand | $2.5M | 2% |
| Other | $2.2M | 2% |
ROG
暂无分部数据