vs
JBG SMITH Properties(JBGS)与PagerDuty, Inc.(PD)财务数据对比。点击上方公司名可切换其他公司
JBG SMITH Properties的季度营收约是PagerDuty, Inc.的1.0倍($127.6M vs $124.5M),PagerDuty, Inc.净利率更高(129.7% vs -35.7%,领先165.4%),PagerDuty, Inc.同比增速更快(4.7% vs -2.5%),过去两年PagerDuty, Inc.的营收复合增速更高(5.9% vs -6.3%)
JBG SMITH Properties是一家总部位于马里兰州贝塞斯达的上市房地产投资信托公司,专注于持有并运营房地产资产,是美国商业地产领域的专业运营机构,面向市场提供多元化的不动产投资与管理服务。
PagerDuty是一家美国云计算企业,主打面向IT运维部门的SaaS事件管理平台,可帮助企业实时响应运维异常、快速定位并处理故障,保障业务系统稳定运行,目前已成为全球IT运维领域广受认可的数字化解决方案服务商。
JBGS vs PD — 直观对比
营收规模更大
JBGS
是对方的1.0倍
$124.5M
营收增速更快
PD
高出7.2%
-2.5%
净利率更高
PD
高出165.4%
-35.7%
两年增速更快
PD
近两年复合增速
-6.3%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $127.6M | $124.5M |
| 净利润 | $-45.5M | $161.6M |
| 毛利率 | — | 85.3% |
| 营业利润率 | -47.5% | 6.5% |
| 净利率 | -35.7% | 129.7% |
| 营收同比 | -2.5% | 4.7% |
| 净利润同比 | 24.0% | 2827.7% |
| 每股收益(稀释后) | $-0.76 | $1.69 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
JBGS
PD
| Q4 25 | $127.6M | $124.5M | ||
| Q3 25 | $123.9M | $123.4M | ||
| Q2 25 | $126.5M | $119.8M | ||
| Q1 25 | $120.7M | $121.4M | ||
| Q4 24 | $130.8M | $118.9M | ||
| Q3 24 | $136.0M | $115.9M | ||
| Q2 24 | $135.3M | $111.2M | ||
| Q1 24 | $145.2M | $111.1M |
净利润
JBGS
PD
| Q4 25 | $-45.5M | $161.6M | ||
| Q3 25 | $-28.6M | $9.6M | ||
| Q2 25 | $-19.2M | $-7.2M | ||
| Q1 25 | $-45.7M | $-8.8M | ||
| Q4 24 | $-59.9M | $-5.9M | ||
| Q3 24 | $-27.0M | $-10.9M | ||
| Q2 24 | $-24.4M | $-17.1M | ||
| Q1 24 | $-32.3M | $-28.2M |
毛利率
JBGS
PD
| Q4 25 | — | 85.3% | ||
| Q3 25 | — | 84.6% | ||
| Q2 25 | — | 84.0% | ||
| Q1 25 | — | 83.6% | ||
| Q4 24 | — | 83.0% | ||
| Q3 24 | — | 82.7% | ||
| Q2 24 | — | 82.6% | ||
| Q1 24 | — | 81.7% |
营业利润率
JBGS
PD
| Q4 25 | -47.5% | 6.5% | ||
| Q3 25 | -27.5% | 2.9% | ||
| Q2 25 | -18.4% | -8.6% | ||
| Q1 25 | -44.7% | -9.6% | ||
| Q4 24 | -53.6% | -8.7% | ||
| Q3 24 | -22.4% | -13.8% | ||
| Q2 24 | -24.3% | -19.5% | ||
| Q1 24 | -30.1% | -30.1% |
净利率
JBGS
PD
| Q4 25 | -35.7% | 129.7% | ||
| Q3 25 | -23.1% | 7.8% | ||
| Q2 25 | -15.2% | -6.0% | ||
| Q1 25 | -37.9% | -7.2% | ||
| Q4 24 | -45.8% | -5.0% | ||
| Q3 24 | -19.8% | -9.4% | ||
| Q2 24 | -18.0% | -15.4% | ||
| Q1 24 | -22.2% | -25.3% |
每股收益(稀释后)
JBGS
PD
| Q4 25 | $-0.76 | $1.69 | ||
| Q3 25 | $-0.48 | $0.10 | ||
| Q2 25 | $-0.29 | $-0.07 | ||
| Q1 25 | $-0.56 | $-0.12 | ||
| Q4 24 | $-0.70 | $-0.07 | ||
| Q3 24 | $-0.32 | $-0.14 | ||
| Q2 24 | $-0.27 | $-0.26 | ||
| Q1 24 | $-0.36 | $-0.34 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $75.3M | $547.8M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.2B | $320.5M |
| 总资产 | $4.4B | $1.0B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
JBGS
PD
| Q4 25 | $75.3M | $547.8M | ||
| Q3 25 | $64.4M | $567.9M | ||
| Q2 25 | $61.4M | $597.1M | ||
| Q1 25 | $81.3M | $570.8M | ||
| Q4 24 | $145.8M | $542.2M | ||
| Q3 24 | $137.0M | $599.3M | ||
| Q2 24 | $163.5M | $592.8M | ||
| Q1 24 | $220.5M | $571.2M |
总债务
JBGS
PD
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $484.5M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | $489.5M |
股东权益
JBGS
PD
| Q4 25 | $1.2B | $320.5M | ||
| Q3 25 | $1.2B | $180.7M | ||
| Q2 25 | $1.3B | $145.7M | ||
| Q1 25 | $1.6B | $129.8M | ||
| Q4 24 | $1.8B | $111.6M | ||
| Q3 24 | $1.9B | $164.7M | ||
| Q2 24 | $2.0B | $174.0M | ||
| Q1 24 | $2.1B | $171.6M |
总资产
JBGS
PD
| Q4 25 | $4.4B | $1.0B | ||
| Q3 25 | $4.4B | $891.5M | ||
| Q2 25 | $4.5B | $926.8M | ||
| Q1 25 | $4.7B | $927.3M | ||
| Q4 24 | $5.0B | $866.8M | ||
| Q3 24 | $5.2B | $916.0M | ||
| Q2 24 | $5.3B | $924.0M | ||
| Q1 24 | $5.4B | $925.3M |
负债/权益比
JBGS
PD
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 3.73× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 2.85× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $73.3M | $24.8M |
| 自由现金流经营现金流 - 资本支出 | — | $24.1M |
| 自由现金流率自由现金流/营收 | — | 19.3% |
| 资本支出强度资本支出/营收 | — | 0.6% |
| 现金转化率经营现金流/净利润 | — | 0.15× |
| 过去12个月自由现金流最近4个季度 | — | $117.6M |
8季度趋势,按日历期对齐
经营现金流
JBGS
PD
| Q4 25 | $73.3M | $24.8M | ||
| Q3 25 | $8.9M | $34.0M | ||
| Q2 25 | $18.8M | $30.7M | ||
| Q1 25 | $12.9M | $31.4M | ||
| Q4 24 | $129.4M | $22.1M | ||
| Q3 24 | $26.4M | $35.8M | ||
| Q2 24 | $23.8M | $28.6M | ||
| Q1 24 | $37.0M | $22.2M |
自由现金流
JBGS
PD
| Q4 25 | — | $24.1M | ||
| Q3 25 | — | $33.1M | ||
| Q2 25 | — | $30.2M | ||
| Q1 25 | — | $30.3M | ||
| Q4 24 | — | $21.5M | ||
| Q3 24 | — | $35.1M | ||
| Q2 24 | — | $28.2M | ||
| Q1 24 | — | $21.2M |
自由现金流率
JBGS
PD
| Q4 25 | — | 19.3% | ||
| Q3 25 | — | 26.8% | ||
| Q2 25 | — | 25.2% | ||
| Q1 25 | — | 24.9% | ||
| Q4 24 | — | 18.1% | ||
| Q3 24 | — | 30.3% | ||
| Q2 24 | — | 25.4% | ||
| Q1 24 | — | 19.1% |
资本支出强度
JBGS
PD
| Q4 25 | — | 0.6% | ||
| Q3 25 | — | 0.7% | ||
| Q2 25 | — | 0.4% | ||
| Q1 25 | — | 0.9% | ||
| Q4 24 | — | 0.5% | ||
| Q3 24 | — | 0.5% | ||
| Q2 24 | — | 0.4% | ||
| Q1 24 | — | 0.9% |
现金转化率
JBGS
PD
| Q4 25 | — | 0.15× | ||
| Q3 25 | — | 3.55× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
JBGS
暂无分部数据
PD
| US | $88.8M | 71% |
| Non Us | $35.7M | 29% |