vs
JBG SMITH Properties（JBGS）与福尼克斯（PLAB）财务数据对比。点击上方公司名可切换其他公司
福尼克斯的季度营收约是JBG SMITH Properties的1.6倍（$210.4M vs $127.6M），福尼克斯净利率更高（10.9% vs -35.7%，领先46.6%），JBG SMITH Properties同比增速更快（-2.5% vs -5.5%），过去两年福尼克斯的营收复合增速更高（-3.8% vs -6.3%）
JBG SMITH Properties是一家总部位于马里兰州贝塞斯达的上市房地产投资信托公司，专注于持有并运营房地产资产，是美国商业地产领域的专业运营机构，面向市场提供多元化的不动产投资与管理服务。
福尼克斯是美国半导体光掩模制造商，2009年时位居全球第三大光掩模供应商，同时也是电子束产业倡议组织的成员，专注于为半导体行业提供关键的掩模产品，支撑芯片制造环节的图形转移需求。
JBGS vs PLAB — 直观对比
营收规模更大
PLAB
是对方的1.6倍
$127.6M
营收增速更快
JBGS
高出3.0%
-5.5%
净利率更高
PLAB
高出46.6%
-35.7%
两年增速更快
PLAB
近两年复合增速
-6.3%
损益表 — Q4 FY2025 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $127.6M | $210.4M |
| 净利润 | $-45.5M | $22.9M |
| 毛利率 | — | 33.7% |
| 营业利润率 | -47.5% | 22.9% |
| 净利率 | -35.7% | 10.9% |
| 营收同比 | -2.5% | -5.5% |
| 净利润同比 | 24.0% | -32.4% |
| 每股收益（稀释后） | $-0.76 | $0.39 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收JBGSPLAB
| Q4 25 | $127.6M | — | ||
| Q3 25 | $123.9M | $210.4M | ||
| Q2 25 | $126.5M | $211.0M | ||
| Q1 25 | $120.7M | $212.1M | ||
| Q4 24 | $130.8M | $222.6M | ||
| Q3 24 | $136.0M | $211.0M | ||
| Q2 24 | $135.3M | $217.0M | ||
| Q1 24 | $145.2M | $216.3M |
净利润JBGSPLAB
| Q4 25 | $-45.5M | — | ||
| Q3 25 | $-28.6M | $22.9M | ||
| Q2 25 | $-19.2M | $8.9M | ||
| Q1 25 | $-45.7M | $42.9M | ||
| Q4 24 | $-59.9M | $33.9M | ||
| Q3 24 | $-27.0M | $34.4M | ||
| Q2 24 | $-24.4M | $36.3M | ||
| Q1 24 | $-32.3M | $26.2M |
毛利率JBGSPLAB
| Q4 25 | — | — | ||
| Q3 25 | — | 33.7% | ||
| Q2 25 | — | 36.9% | ||
| Q1 25 | — | 35.6% | ||
| Q4 24 | — | 37.0% | ||
| Q3 24 | — | 35.6% | ||
| Q2 24 | — | 36.5% | ||
| Q1 24 | — | 36.6% |
营业利润率JBGSPLAB
| Q4 25 | -47.5% | — | ||
| Q3 25 | -27.5% | 22.9% | ||
| Q2 25 | -18.4% | 26.4% | ||
| Q1 25 | -44.7% | 24.6% | ||
| Q4 24 | -53.6% | 25.1% | ||
| Q3 24 | -22.4% | 24.7% | ||
| Q2 24 | -24.3% | 25.8% | ||
| Q1 24 | -30.1% | 26.6% |
净利率JBGSPLAB
| Q4 25 | -35.7% | — | ||
| Q3 25 | -23.1% | 10.9% | ||
| Q2 25 | -15.2% | 4.2% | ||
| Q1 25 | -37.9% | 20.2% | ||
| Q4 24 | -45.8% | 15.2% | ||
| Q3 24 | -19.8% | 16.3% | ||
| Q2 24 | -18.0% | 16.7% | ||
| Q1 24 | -22.2% | 12.1% |
每股收益（稀释后）JBGSPLAB
| Q4 25 | $-0.76 | — | ||
| Q3 25 | $-0.48 | $0.39 | ||
| Q2 25 | $-0.29 | $0.15 | ||
| Q1 25 | $-0.56 | $0.68 | ||
| Q4 24 | $-0.70 | $0.54 | ||
| Q3 24 | $-0.32 | $0.55 | ||
| Q2 24 | $-0.27 | $0.58 | ||
| Q1 24 | $-0.36 | $0.42 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $75.3M | $575.8M |
| 总债务越低越好 | — | $16.0K |
| 股东权益账面价值 | $1.2B | $1.1B |
| 总资产 | $4.4B | $1.8B |
| 负债/权益比越低杠杆越低 | — | 0.00× |
8季度趋势，按日历期对齐
现金及短期投资JBGSPLAB
| Q4 25 | $75.3M | — | ||
| Q3 25 | $64.4M | $575.8M | ||
| Q2 25 | $61.4M | $558.4M | ||
| Q1 25 | $81.3M | $642.2M | ||
| Q4 24 | $145.8M | $640.7M | ||
| Q3 24 | $137.0M | $606.4M | ||
| Q2 24 | $163.5M | $559.9M | ||
| Q1 24 | $220.5M | $521.5M |
总债务JBGSPLAB
| Q4 25 | — | — | ||
| Q3 25 | — | $16.0K | ||
| Q2 25 | — | $19.0K | ||
| Q1 25 | — | $21.0K | ||
| Q4 24 | — | $25.0K | ||
| Q3 24 | — | $28.0K | ||
| Q2 24 | — | $2.5M | ||
| Q1 24 | — | $2.7M |
股东权益JBGSPLAB
| Q4 25 | $1.2B | — | ||
| Q3 25 | $1.2B | $1.1B | ||
| Q2 25 | $1.3B | $1.1B | ||
| Q1 25 | $1.6B | $1.1B | ||
| Q4 24 | $1.8B | $1.1B | ||
| Q3 24 | $1.9B | $1.1B | ||
| Q2 24 | $2.0B | $1.0B | ||
| Q1 24 | $2.1B | $1.0B |
总资产JBGSPLAB
| Q4 25 | $4.4B | — | ||
| Q3 25 | $4.4B | $1.8B | ||
| Q2 25 | $4.5B | $1.7B | ||
| Q1 25 | $4.7B | $1.7B | ||
| Q4 24 | $5.0B | $1.7B | ||
| Q3 24 | $5.2B | $1.6B | ||
| Q2 24 | $5.3B | $1.6B | ||
| Q1 24 | $5.4B | $1.6B |
负债/权益比JBGSPLAB
| Q4 25 | — | — | ||
| Q3 25 | — | 0.00× | ||
| Q2 25 | — | 0.00× | ||
| Q1 25 | — | 0.00× | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.00× | ||
| Q2 24 | — | 0.00× | ||
| Q1 24 | — | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $73.3M | $50.1M |
| 自由现金流经营现金流 - 资本支出 | — | $25.2M |
| 自由现金流率自由现金流/营收 | — | 12.0% |
| 资本支出强度资本支出/营收 | — | 11.8% |
| 现金转化率经营现金流/净利润 | — | 2.19× |
| 过去12个月自由现金流最近4个季度 | — | $64.5M |
8季度趋势，按日历期对齐
经营现金流JBGSPLAB
| Q4 25 | $73.3M | — | ||
| Q3 25 | $8.9M | $50.1M | ||
| Q2 25 | $18.8M | $31.5M | ||
| Q1 25 | $12.9M | $78.5M | ||
| Q4 24 | $129.4M | $68.4M | ||
| Q3 24 | $26.4M | $75.1M | ||
| Q2 24 | $23.8M | $76.5M | ||
| Q1 24 | $37.0M | $41.5M |
自由现金流JBGSPLAB
| Q4 25 | — | — | ||
| Q3 25 | — | $25.2M | ||
| Q2 25 | — | $-29.1M | ||
| Q1 25 | — | $43.3M | ||
| Q4 24 | — | $25.2M | ||
| Q3 24 | — | $50.7M | ||
| Q2 24 | — | $56.5M | ||
| Q1 24 | — | $-1.8M |
自由现金流率JBGSPLAB
| Q4 25 | — | — | ||
| Q3 25 | — | 12.0% | ||
| Q2 25 | — | -13.8% | ||
| Q1 25 | — | 20.4% | ||
| Q4 24 | — | 11.3% | ||
| Q3 24 | — | 24.0% | ||
| Q2 24 | — | 26.0% | ||
| Q1 24 | — | -0.8% |
资本支出强度JBGSPLAB
| Q4 25 | — | — | ||
| Q3 25 | — | 11.8% | ||
| Q2 25 | — | 28.7% | ||
| Q1 25 | — | 16.6% | ||
| Q4 24 | — | 19.4% | ||
| Q3 24 | — | 11.6% | ||
| Q2 24 | — | 9.2% | ||
| Q1 24 | — | 20.0% |
现金转化率JBGSPLAB
| Q4 25 | — | — | ||
| Q3 25 | — | 2.19× | ||
| Q2 25 | — | 3.55× | ||
| Q1 25 | — | 1.83× | ||
| Q4 24 | — | 2.02× | ||
| Q3 24 | — | 2.18× | ||
| Q2 24 | — | 2.11× | ||
| Q1 24 | — | 1.59× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
JBGS
暂无分部数据
PLAB
| High End Integrated Circuits | $53.6M | 25% |
| High End Flat Panel Displays | $53.5M | 25% |
| KR | $43.7M | 21% |
| Other | $42.1M | 20% |
| Mainstream Flat Panel Displays | $9.1M | 4% |
| Transferred At Point In Time | $8.4M | 4% |
