vs
JBG SMITH Properties（JBGS）与PERDOCEO EDUCATION Corp（PRDO）财务数据对比。点击上方公司名可切换其他公司
PERDOCEO EDUCATION Corp的季度营收约是JBG SMITH Properties的1.7倍（$211.6M vs $127.6M），PERDOCEO EDUCATION Corp同比增速更快（20.0% vs -2.5%），过去两年PERDOCEO EDUCATION Corp的营收复合增速更高（12.2% vs -6.3%）
JBG SMITH Properties是一家总部位于马里兰州贝塞斯达的上市房地产投资信托公司，专注于持有并运营房地产资产，是美国商业地产领域的专业运营机构，面向市场提供多元化的不动产投资与管理服务。
Perdoceo Education是美国上市营利性教育集团，前身为职业教育公司（Career Education Corporation），旗下运营五所美国营利性大学，包括美国洲际大学、科罗拉多理工大学、南加利福尼亚大学、三叉戟国际大学及圣奥古斯丁健康科学大学，业务覆盖高等教育、职业教育及健康科学相关教育领域。
JBGS vs PRDO — 直观对比
营收规模更大
PRDO
是对方的1.7倍
$127.6M
营收增速更快
PRDO
高出22.4%
-2.5%
两年增速更快
PRDO
近两年复合增速
-6.3%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $127.6M | $211.6M |
| 净利润 | $-45.5M | — |
| 毛利率 | — | — |
| 营业利润率 | -47.5% | 19.8% |
| 净利率 | -35.7% | — |
| 营收同比 | -2.5% | 20.0% |
| 净利润同比 | 24.0% | — |
| 每股收益（稀释后） | $-0.76 | $0.55 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收JBGSPRDO
| Q4 25 | $127.6M | $211.6M | ||
| Q3 25 | $123.9M | $211.9M | ||
| Q2 25 | $126.5M | $209.6M | ||
| Q1 25 | $120.7M | $213.0M | ||
| Q4 24 | $130.8M | $176.4M | ||
| Q3 24 | $136.0M | $169.8M | ||
| Q2 24 | $135.3M | $166.7M | ||
| Q1 24 | $145.2M | $168.3M |
净利润JBGSPRDO
| Q4 25 | $-45.5M | — | ||
| Q3 25 | $-28.6M | $39.9M | ||
| Q2 25 | $-19.2M | $41.0M | ||
| Q1 25 | $-45.7M | $43.7M | ||
| Q4 24 | $-59.9M | — | ||
| Q3 24 | $-27.0M | $38.3M | ||
| Q2 24 | $-24.4M | $38.4M | ||
| Q1 24 | $-32.3M | $39.4M |
营业利润率JBGSPRDO
| Q4 25 | -47.5% | 19.8% | ||
| Q3 25 | -27.5% | 24.1% | ||
| Q2 25 | -18.4% | 24.5% | ||
| Q1 25 | -44.7% | 24.3% | ||
| Q4 24 | -53.6% | 21.1% | ||
| Q3 24 | -22.4% | 26.4% | ||
| Q2 24 | -24.3% | 27.6% | ||
| Q1 24 | -30.1% | 27.5% |
净利率JBGSPRDO
| Q4 25 | -35.7% | — | ||
| Q3 25 | -23.1% | 18.8% | ||
| Q2 25 | -15.2% | 19.6% | ||
| Q1 25 | -37.9% | 20.5% | ||
| Q4 24 | -45.8% | — | ||
| Q3 24 | -19.8% | 22.5% | ||
| Q2 24 | -18.0% | 23.0% | ||
| Q1 24 | -22.2% | 23.4% |
每股收益（稀释后）JBGSPRDO
| Q4 25 | $-0.76 | $0.55 | ||
| Q3 25 | $-0.48 | $0.60 | ||
| Q2 25 | $-0.29 | $0.62 | ||
| Q1 25 | $-0.56 | $0.65 | ||
| Q4 24 | $-0.70 | $0.46 | ||
| Q3 24 | $-0.32 | $0.57 | ||
| Q2 24 | $-0.27 | $0.57 | ||
| Q1 24 | $-0.36 | $0.59 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $75.3M | $111.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.2B | $972.4M |
| 总资产 | $4.4B | $1.2B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资JBGSPRDO
| Q4 25 | $75.3M | $111.0M | ||
| Q3 25 | $64.4M | $159.5M | ||
| Q2 25 | $61.4M | $172.1M | ||
| Q1 25 | $81.3M | $132.1M | ||
| Q4 24 | $145.8M | $109.1M | ||
| Q3 24 | $137.0M | $238.0M | ||
| Q2 24 | $163.5M | $127.9M | ||
| Q1 24 | $220.5M | $125.8M |
股东权益JBGSPRDO
| Q4 25 | $1.2B | $972.4M | ||
| Q3 25 | $1.2B | $997.9M | ||
| Q2 25 | $1.3B | $984.6M | ||
| Q1 25 | $1.6B | $970.3M | ||
| Q4 24 | $1.8B | $959.5M | ||
| Q3 24 | $1.9B | $935.4M | ||
| Q2 24 | $2.0B | $899.5M | ||
| Q1 24 | $2.1B | $866.1M |
总资产JBGSPRDO
| Q4 25 | $4.4B | $1.2B | ||
| Q3 25 | $4.4B | $1.3B | ||
| Q2 25 | $4.5B | $1.3B | ||
| Q1 25 | $4.7B | $1.3B | ||
| Q4 24 | $5.0B | $1.2B | ||
| Q3 24 | $5.2B | $1.1B | ||
| Q2 24 | $5.3B | $1.1B | ||
| Q1 24 | $5.4B | $1.1B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $73.3M | $40.1M |
| 自由现金流经营现金流 - 资本支出 | — | $37.9M |
| 自由现金流率自由现金流/营收 | — | 17.9% |
| 资本支出强度资本支出/营收 | — | 1.1% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $216.7M |
8季度趋势，按日历期对齐
经营现金流JBGSPRDO
| Q4 25 | $73.3M | $40.1M | ||
| Q3 25 | $8.9M | $41.2M | ||
| Q2 25 | $18.8M | $78.8M | ||
| Q1 25 | $12.9M | $65.1M | ||
| Q4 24 | $129.4M | $17.6M | ||
| Q3 24 | $26.4M | $51.0M | ||
| Q2 24 | $23.8M | $38.5M | ||
| Q1 24 | $37.0M | $54.5M |
自由现金流JBGSPRDO
| Q4 25 | — | $37.9M | ||
| Q3 25 | — | $39.4M | ||
| Q2 25 | — | $76.0M | ||
| Q1 25 | — | $63.4M | ||
| Q4 24 | — | $16.0M | ||
| Q3 24 | — | $50.0M | ||
| Q2 24 | — | $37.7M | ||
| Q1 24 | — | $53.3M |
自由现金流率JBGSPRDO
| Q4 25 | — | 17.9% | ||
| Q3 25 | — | 18.6% | ||
| Q2 25 | — | 36.3% | ||
| Q1 25 | — | 29.8% | ||
| Q4 24 | — | 9.1% | ||
| Q3 24 | — | 29.4% | ||
| Q2 24 | — | 22.6% | ||
| Q1 24 | — | 31.7% |
资本支出强度JBGSPRDO
| Q4 25 | — | 1.1% | ||
| Q3 25 | — | 0.9% | ||
| Q2 25 | — | 1.3% | ||
| Q1 25 | — | 0.8% | ||
| Q4 24 | — | 0.9% | ||
| Q3 24 | — | 0.6% | ||
| Q2 24 | — | 0.5% | ||
| Q1 24 | — | 0.7% |
现金转化率JBGSPRDO
| Q4 25 | — | — | ||
| Q3 25 | — | 1.03× | ||
| Q2 25 | — | 1.92× | ||
| Q1 25 | — | 1.49× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 1.33× | ||
| Q2 24 | — | 1.00× | ||
| Q1 24 | — | 1.38× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
JBGS
暂无分部数据
PRDO
| CTU | $107.0M | 51% |
| AIUS | $60.8M | 29% |
| University Of St Augustine For Health Sciences Llc | $43.7M | 21% |
| Other | $1.1M | 1% |
