vs
JBG SMITH Properties（JBGS）与Perimeter Solutions, Inc.（PRM）财务数据对比。点击上方公司名可切换其他公司
JBG SMITH Properties的季度营收约是Perimeter Solutions, Inc.的1.2倍（$127.6M vs $102.8M），JBG SMITH Properties净利率更高（-35.7% vs -136.5%，领先100.8%），Perimeter Solutions, Inc.同比增速更快（19.2% vs -2.5%），过去两年Perimeter Solutions, Inc.的营收复合增速更高（31.9% vs -6.3%）
JBG SMITH Properties是一家总部位于马里兰州贝塞斯达的上市房地产投资信托公司，专注于持有并运营房地产资产，是美国商业地产领域的专业运营机构，面向市场提供多元化的不动产投资与管理服务。
Perimeter Solutions是一家以色列云与网络安全企业，专为各类机构打造基于零信任架构的安全远程网络方案，其技术可替代VPN、防火墙等传统安全硬件设备，助力企业简化网络安全部署，提升远程访问的安全性与效率。
JBGS vs PRM — 直观对比
营收规模更大
JBGS
是对方的1.2倍
$102.8M
营收增速更快
PRM
高出21.6%
-2.5%
净利率更高
JBGS
高出100.8%
-136.5%
两年增速更快
PRM
近两年复合增速
-6.3%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $127.6M | $102.8M |
| 净利润 | $-45.5M | $-140.2M |
| 毛利率 | — | 45.2% |
| 营业利润率 | -47.5% | -160.7% |
| 净利率 | -35.7% | -136.5% |
| 营收同比 | -2.5% | 19.2% |
| 净利润同比 | 24.0% | -197.3% |
| 每股收益（稀释后） | $-0.76 | $-0.89 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收JBGSPRM
| Q4 25 | $127.6M | $102.8M | ||
| Q3 25 | $123.9M | $315.4M | ||
| Q2 25 | $126.5M | $162.6M | ||
| Q1 25 | $120.7M | $72.0M | ||
| Q4 24 | $130.8M | $86.2M | ||
| Q3 24 | $136.0M | $288.4M | ||
| Q2 24 | $135.3M | $127.3M | ||
| Q1 24 | $145.2M | $59.0M |
净利润JBGSPRM
| Q4 25 | $-45.5M | $-140.2M | ||
| Q3 25 | $-28.6M | $-90.7M | ||
| Q2 25 | $-19.2M | $-32.2M | ||
| Q1 25 | $-45.7M | $56.7M | ||
| Q4 24 | $-59.9M | $144.2M | ||
| Q3 24 | $-27.0M | $-89.2M | ||
| Q2 24 | $-24.4M | $21.6M | ||
| Q1 24 | $-32.3M | $-82.6M |
毛利率JBGSPRM
| Q4 25 | — | 45.2% | ||
| Q3 25 | — | 63.1% | ||
| Q2 25 | — | 62.4% | ||
| Q1 25 | — | 39.1% | ||
| Q4 24 | — | 48.6% | ||
| Q3 24 | — | 62.8% | ||
| Q2 24 | — | 57.6% | ||
| Q1 24 | — | 35.1% |
营业利润率JBGSPRM
| Q4 25 | -47.5% | -160.7% | ||
| Q3 25 | -27.5% | -27.7% | ||
| Q2 25 | -18.4% | -16.1% | ||
| Q1 25 | -44.7% | — | ||
| Q4 24 | -53.6% | 71.1% | ||
| Q3 24 | -22.4% | -12.2% | ||
| Q2 24 | -24.3% | 35.4% | ||
| Q1 24 | -30.1% | -126.8% |
净利率JBGSPRM
| Q4 25 | -35.7% | -136.5% | ||
| Q3 25 | -23.1% | -28.7% | ||
| Q2 25 | -15.2% | -19.8% | ||
| Q1 25 | -37.9% | 78.7% | ||
| Q4 24 | -45.8% | 167.2% | ||
| Q3 24 | -19.8% | -30.9% | ||
| Q2 24 | -18.0% | 17.0% | ||
| Q1 24 | -22.2% | -139.8% |
每股收益（稀释后）JBGSPRM
| Q4 25 | $-0.76 | $-0.89 | ||
| Q3 25 | $-0.48 | $-0.62 | ||
| Q2 25 | $-0.29 | $-0.22 | ||
| Q1 25 | $-0.56 | $0.36 | ||
| Q4 24 | $-0.70 | $1.00 | ||
| Q3 24 | $-0.32 | $-0.61 | ||
| Q2 24 | $-0.27 | $0.14 | ||
| Q1 24 | $-0.36 | $-0.57 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $75.3M | $325.9M |
| 总债务越低越好 | — | $669.1M |
| 股东权益账面价值 | $1.2B | $1.1B |
| 总资产 | $4.4B | $2.7B |
| 负债/权益比越低杠杆越低 | — | 0.59× |
8季度趋势，按日历期对齐
现金及短期投资JBGSPRM
| Q4 25 | $75.3M | $325.9M | ||
| Q3 25 | $64.4M | $340.6M | ||
| Q2 25 | $61.4M | $140.7M | ||
| Q1 25 | $81.3M | $200.1M | ||
| Q4 24 | $145.8M | $198.5M | ||
| Q3 24 | $137.0M | $223.1M | ||
| Q2 24 | $163.5M | $43.2M | ||
| Q1 24 | $220.5M | $38.7M |
总债务JBGSPRM
| Q4 25 | — | $669.1M | ||
| Q3 25 | — | $668.8M | ||
| Q2 25 | — | $668.4M | ||
| Q1 25 | — | $668.1M | ||
| Q4 24 | — | $667.8M | ||
| Q3 24 | — | $667.4M | ||
| Q2 24 | — | $667.1M | ||
| Q1 24 | — | $666.8M |
股东权益JBGSPRM
| Q4 25 | $1.2B | $1.1B | ||
| Q3 25 | $1.2B | $1.1B | ||
| Q2 25 | $1.3B | $1.2B | ||
| Q1 25 | $1.6B | $1.2B | ||
| Q4 24 | $1.8B | $1.2B | ||
| Q3 24 | $1.9B | $1.0B | ||
| Q2 24 | $2.0B | $1.1B | ||
| Q1 24 | $2.1B | $1.1B |
总资产JBGSPRM
| Q4 25 | $4.4B | $2.7B | ||
| Q3 25 | $4.4B | $2.6B | ||
| Q2 25 | $4.5B | $2.5B | ||
| Q1 25 | $4.7B | $2.4B | ||
| Q4 24 | $5.0B | $2.4B | ||
| Q3 24 | $5.2B | $2.5B | ||
| Q2 24 | $5.3B | $2.3B | ||
| Q1 24 | $5.4B | $2.3B |
负债/权益比JBGSPRM
| Q4 25 | — | 0.59× | ||
| Q3 25 | — | 0.60× | ||
| Q2 25 | — | 0.57× | ||
| Q1 25 | — | 0.55× | ||
| Q4 24 | — | 0.58× | ||
| Q3 24 | — | 0.67× | ||
| Q2 24 | — | 0.62× | ||
| Q1 24 | — | 0.63× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $73.3M | $18.6M |
| 自由现金流经营现金流 - 资本支出 | — | $11.6M |
| 自由现金流率自由现金流/营收 | — | 11.3% |
| 资本支出强度资本支出/营收 | — | 6.8% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $208.6M |
8季度趋势，按日历期对齐
经营现金流JBGSPRM
| Q4 25 | $73.3M | $18.6M | ||
| Q3 25 | $8.9M | $198.7M | ||
| Q2 25 | $18.8M | $-2.9M | ||
| Q1 25 | $12.9M | $23.7M | ||
| Q4 24 | $129.4M | $-6.0M | ||
| Q3 24 | $26.4M | $183.0M | ||
| Q2 24 | $23.8M | $8.6M | ||
| Q1 24 | $37.0M | $2.8M |
自由现金流JBGSPRM
| Q4 25 | — | $11.6M | ||
| Q3 25 | — | $193.6M | ||
| Q2 25 | — | $-15.6M | ||
| Q1 25 | — | $18.9M | ||
| Q4 24 | — | $-12.4M | ||
| Q3 24 | — | $179.1M | ||
| Q2 24 | — | $5.0M | ||
| Q1 24 | — | $1.2M |
自由现金流率JBGSPRM
| Q4 25 | — | 11.3% | ||
| Q3 25 | — | 61.4% | ||
| Q2 25 | — | -9.6% | ||
| Q1 25 | — | 26.3% | ||
| Q4 24 | — | -14.4% | ||
| Q3 24 | — | 62.1% | ||
| Q2 24 | — | 3.9% | ||
| Q1 24 | — | 2.1% |
资本支出强度JBGSPRM
| Q4 25 | — | 6.8% | ||
| Q3 25 | — | 1.6% | ||
| Q2 25 | — | 7.8% | ||
| Q1 25 | — | 6.7% | ||
| Q4 24 | — | 7.5% | ||
| Q3 24 | — | 1.3% | ||
| Q2 24 | — | 2.9% | ||
| Q1 24 | — | 2.6% |
现金转化率JBGSPRM
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 0.42× | ||
| Q4 24 | — | -0.04× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 0.40× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
JBGS
暂无分部数据
PRM
| Products | $87.7M | 85% |
| Service And Other | $14.8M | 14% |
