vs
JBG SMITH Properties(JBGS)与POWER SOLUTIONS INTERNATIONAL, INC.(PSIX)财务数据对比。点击上方公司名可切换其他公司
POWER SOLUTIONS INTERNATIONAL, INC.的季度营收约是JBG SMITH Properties的1.5倍($191.2M vs $127.6M),POWER SOLUTIONS INTERNATIONAL, INC.净利率更高(8.4% vs -35.7%,领先44.1%),POWER SOLUTIONS INTERNATIONAL, INC.同比增速更快(32.5% vs -2.5%),过去两年POWER SOLUTIONS INTERNATIONAL, INC.的营收复合增速更高(41.7% vs -6.3%)
JBG SMITH Properties是一家总部位于马里兰州贝塞斯达的上市房地产投资信托公司,专注于持有并运营房地产资产,是美国商业地产领域的专业运营机构,面向市场提供多元化的不动产投资与管理服务。
阿达尼能源解决方案有限公司(前身为阿达尼输电有限公司)是一家电力输配企业,总部位于艾哈迈达巴德。截至2025年4月,公司累计输电网络总长26696回路公里,是印度规模最大的民营输电企业之一。
JBGS vs PSIX — 直观对比
营收规模更大
PSIX
是对方的1.5倍
$127.6M
营收增速更快
PSIX
高出35.0%
-2.5%
净利率更高
PSIX
高出44.1%
-35.7%
两年增速更快
PSIX
近两年复合增速
-6.3%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $127.6M | $191.2M |
| 净利润 | $-45.5M | $16.1M |
| 毛利率 | — | 21.9% |
| 营业利润率 | -47.5% | 12.7% |
| 净利率 | -35.7% | 8.4% |
| 营收同比 | -2.5% | 32.5% |
| 净利润同比 | 24.0% | -31.0% |
| 每股收益(稀释后) | $-0.76 | $0.69 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
JBGS
PSIX
| Q4 25 | $127.6M | $191.2M | ||
| Q3 25 | $123.9M | $203.8M | ||
| Q2 25 | $126.5M | $191.9M | ||
| Q1 25 | $120.7M | $135.4M | ||
| Q4 24 | $130.8M | $144.3M | ||
| Q3 24 | $136.0M | $125.8M | ||
| Q2 24 | $135.3M | $110.6M | ||
| Q1 24 | $145.2M | $95.2M |
净利润
JBGS
PSIX
| Q4 25 | $-45.5M | $16.1M | ||
| Q3 25 | $-28.6M | $27.6M | ||
| Q2 25 | $-19.2M | $51.2M | ||
| Q1 25 | $-45.7M | $19.1M | ||
| Q4 24 | $-59.9M | $23.3M | ||
| Q3 24 | $-27.0M | $17.3M | ||
| Q2 24 | $-24.4M | $21.5M | ||
| Q1 24 | $-32.3M | $7.1M |
毛利率
JBGS
PSIX
| Q4 25 | — | 21.9% | ||
| Q3 25 | — | 23.9% | ||
| Q2 25 | — | 28.2% | ||
| Q1 25 | — | 29.7% | ||
| Q4 24 | — | 29.9% | ||
| Q3 24 | — | 28.9% | ||
| Q2 24 | — | 31.8% | ||
| Q1 24 | — | 27.0% |
营业利润率
JBGS
PSIX
| Q4 25 | -47.5% | 12.7% | ||
| Q3 25 | -27.5% | 13.9% | ||
| Q2 25 | -18.4% | 16.9% | ||
| Q1 25 | -44.7% | 18.2% | ||
| Q4 24 | -53.6% | 17.5% | ||
| Q3 24 | -22.4% | 16.3% | ||
| Q2 24 | -24.3% | 22.9% | ||
| Q1 24 | -30.1% | 11.2% |
净利率
JBGS
PSIX
| Q4 25 | -35.7% | 8.4% | ||
| Q3 25 | -23.1% | 13.5% | ||
| Q2 25 | -15.2% | 26.7% | ||
| Q1 25 | -37.9% | 14.1% | ||
| Q4 24 | -45.8% | 16.1% | ||
| Q3 24 | -19.8% | 13.8% | ||
| Q2 24 | -18.0% | 19.5% | ||
| Q1 24 | -22.2% | 7.5% |
每股收益(稀释后)
JBGS
PSIX
| Q4 25 | $-0.76 | $0.69 | ||
| Q3 25 | $-0.48 | $1.20 | ||
| Q2 25 | $-0.29 | $2.22 | ||
| Q1 25 | $-0.56 | $0.83 | ||
| Q4 24 | $-0.70 | $1.01 | ||
| Q3 24 | $-0.32 | $0.75 | ||
| Q2 24 | $-0.27 | $0.94 | ||
| Q1 24 | $-0.36 | $0.31 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $75.3M | $41.3M |
| 总债务越低越好 | — | $96.6M |
| 股东权益账面价值 | $1.2B | $178.6M |
| 总资产 | $4.4B | $424.7M |
| 负债/权益比越低杠杆越低 | — | 0.54× |
8季度趋势,按日历期对齐
现金及短期投资
JBGS
PSIX
| Q4 25 | $75.3M | $41.3M | ||
| Q3 25 | $64.4M | $49.0M | ||
| Q2 25 | $61.4M | $49.5M | ||
| Q1 25 | $81.3M | $50.0M | ||
| Q4 24 | $145.8M | $55.3M | ||
| Q3 24 | $137.0M | $40.5M | ||
| Q2 24 | $163.5M | $28.8M | ||
| Q1 24 | $220.5M | $33.1M |
总债务
JBGS
PSIX
| Q4 25 | — | $96.6M | ||
| Q3 25 | — | $96.7M | ||
| Q2 25 | — | $1.8M | ||
| Q1 25 | — | $1.0M | ||
| Q4 24 | — | $184.0K | ||
| Q3 24 | — | $238.0K | ||
| Q2 24 | — | $292.0K | ||
| Q1 24 | — | $345.0K |
股东权益
JBGS
PSIX
| Q4 25 | $1.2B | $178.6M | ||
| Q3 25 | $1.2B | $162.5M | ||
| Q2 25 | $1.3B | $135.7M | ||
| Q1 25 | $1.6B | $84.3M | ||
| Q4 24 | $1.8B | $65.3M | ||
| Q3 24 | $1.9B | $42.1M | ||
| Q2 24 | $2.0B | $24.8M | ||
| Q1 24 | $2.1B | $3.2M |
总资产
JBGS
PSIX
| Q4 25 | $4.4B | $424.7M | ||
| Q3 25 | $4.4B | $458.9M | ||
| Q2 25 | $4.5B | $437.7M | ||
| Q1 25 | $4.7B | $372.7M | ||
| Q4 24 | $5.0B | $328.2M | ||
| Q3 24 | $5.2B | $339.1M | ||
| Q2 24 | $5.3B | $307.6M | ||
| Q1 24 | $5.4B | $286.8M |
负债/权益比
JBGS
PSIX
| Q4 25 | — | 0.54× | ||
| Q3 25 | — | 0.60× | ||
| Q2 25 | — | 0.01× | ||
| Q1 25 | — | 0.01× | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.01× | ||
| Q2 24 | — | 0.01× | ||
| Q1 24 | — | 0.11× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $73.3M | $-4.6M |
| 自由现金流经营现金流 - 资本支出 | — | $-7.6M |
| 自由现金流率自由现金流/营收 | — | -4.0% |
| 资本支出强度资本支出/营收 | — | 1.6% |
| 现金转化率经营现金流/净利润 | — | -0.29× |
| 过去12个月自由现金流最近4个季度 | — | $14.1M |
8季度趋势,按日历期对齐
经营现金流
JBGS
PSIX
| Q4 25 | $73.3M | $-4.6M | ||
| Q3 25 | $8.9M | $3.3M | ||
| Q2 25 | $18.8M | $16.7M | ||
| Q1 25 | $12.9M | $8.8M | ||
| Q4 24 | $129.4M | $32.7M | ||
| Q3 24 | $26.4M | $12.6M | ||
| Q2 24 | $23.8M | $1.5M | ||
| Q1 24 | $37.0M | $15.6M |
自由现金流
JBGS
PSIX
| Q4 25 | — | $-7.6M | ||
| Q3 25 | — | $1.7M | ||
| Q2 25 | — | $14.6M | ||
| Q1 25 | — | $5.4M | ||
| Q4 24 | — | $30.0M | ||
| Q3 24 | — | $12.1M | ||
| Q2 24 | — | $822.0K | ||
| Q1 24 | — | $14.8M |
自由现金流率
JBGS
PSIX
| Q4 25 | — | -4.0% | ||
| Q3 25 | — | 0.8% | ||
| Q2 25 | — | 7.6% | ||
| Q1 25 | — | 4.0% | ||
| Q4 24 | — | 20.8% | ||
| Q3 24 | — | 9.7% | ||
| Q2 24 | — | 0.7% | ||
| Q1 24 | — | 15.6% |
资本支出强度
JBGS
PSIX
| Q4 25 | — | 1.6% | ||
| Q3 25 | — | 0.8% | ||
| Q2 25 | — | 1.1% | ||
| Q1 25 | — | 2.5% | ||
| Q4 24 | — | 1.8% | ||
| Q3 24 | — | 0.3% | ||
| Q2 24 | — | 0.6% | ||
| Q1 24 | — | 0.9% |
现金转化率
JBGS
PSIX
| Q4 25 | — | -0.29× | ||
| Q3 25 | — | 0.12× | ||
| Q2 25 | — | 0.33× | ||
| Q1 25 | — | 0.46× | ||
| Q4 24 | — | 1.40× | ||
| Q3 24 | — | 0.73× | ||
| Q2 24 | — | 0.07× | ||
| Q1 24 | — | 2.20× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
JBGS
暂无分部数据
PSIX
| Energy End Market | $153.4M | 80% |
| Industrial End Market | $33.3M | 17% |
| Transportation End Market | $4.6M | 2% |