vs
JBG SMITH Properties（JBGS）与GIBRALTAR INDUSTRIES, INC.（ROCK）财务数据对比。点击上方公司名可切换其他公司
GIBRALTAR INDUSTRIES, INC.的季度营收约是JBG SMITH Properties的1.8倍（$225.0M vs $127.6M），GIBRALTAR INDUSTRIES, INC.同比增速更快（24.9% vs -2.5%），过去两年JBG SMITH Properties的营收复合增速更高（-6.3% vs -12.3%）
JBG SMITH Properties是一家总部位于马里兰州贝塞斯达的上市房地产投资信托公司，专注于持有并运营房地产资产，是美国商业地产领域的专业运营机构，面向市场提供多元化的不动产投资与管理服务。
直布罗陀工业公司是专业建筑、基础设施及可再生能源产品制造商与分销商，主营通风系统、屋面配件、太阳能安装支架、园林景观产品等，主要服务北美地区住宅、商业建筑及清洁能源市场，专注提供创新可持续的客户解决方案。
JBGS vs ROCK — 直观对比
营收规模更大
ROCK
是对方的1.8倍
$127.6M
营收增速更快
ROCK
高出27.4%
-2.5%
两年增速更快
JBGS
近两年复合增速
-12.3%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $127.6M | $225.0M |
| 净利润 | $-45.5M | — |
| 毛利率 | — | 25.3% |
| 营业利润率 | -47.5% | 7.9% |
| 净利率 | -35.7% | — |
| 营收同比 | -2.5% | 24.9% |
| 净利润同比 | 24.0% | — |
| 每股收益（稀释后） | $-0.76 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收JBGSROCK
| Q4 25 | $127.6M | $225.0M | ||
| Q3 25 | $123.9M | $310.9M | ||
| Q2 25 | $126.5M | $309.5M | ||
| Q1 25 | $120.7M | $290.0M | ||
| Q4 24 | $130.8M | $180.1M | ||
| Q3 24 | $136.0M | $277.1M | ||
| Q2 24 | $135.3M | $273.6M | ||
| Q1 24 | $145.2M | $292.5M |
净利润JBGSROCK
| Q4 25 | $-45.5M | — | ||
| Q3 25 | $-28.6M | $-89.1M | ||
| Q2 25 | $-19.2M | $26.0M | ||
| Q1 25 | $-45.7M | $21.1M | ||
| Q4 24 | $-59.9M | — | ||
| Q3 24 | $-27.0M | $34.0M | ||
| Q2 24 | $-24.4M | $32.2M | ||
| Q1 24 | $-32.3M | $24.9M |
毛利率JBGSROCK
| Q4 25 | — | 25.3% | ||
| Q3 25 | — | 26.6% | ||
| Q2 25 | — | 28.4% | ||
| Q1 25 | — | 26.8% | ||
| Q4 24 | — | 29.0% | ||
| Q3 24 | — | 29.4% | ||
| Q2 24 | — | 30.5% | ||
| Q1 24 | — | 28.9% |
营业利润率JBGSROCK
| Q4 25 | -47.5% | 7.9% | ||
| Q3 25 | -27.5% | 12.8% | ||
| Q2 25 | -18.4% | 12.8% | ||
| Q1 25 | -44.7% | 8.8% | ||
| Q4 24 | -53.6% | 13.3% | ||
| Q3 24 | -22.4% | 15.6% | ||
| Q2 24 | -24.3% | 14.9% | ||
| Q1 24 | -30.1% | 10.8% |
净利率JBGSROCK
| Q4 25 | -35.7% | — | ||
| Q3 25 | -23.1% | -28.6% | ||
| Q2 25 | -15.2% | 8.4% | ||
| Q1 25 | -37.9% | 7.3% | ||
| Q4 24 | -45.8% | — | ||
| Q3 24 | -19.8% | 12.3% | ||
| Q2 24 | -18.0% | 11.8% | ||
| Q1 24 | -22.2% | 8.5% |
每股收益（稀释后）JBGSROCK
| Q4 25 | $-0.76 | — | ||
| Q3 25 | $-0.48 | $-2.98 | ||
| Q2 25 | $-0.29 | $0.87 | ||
| Q1 25 | $-0.56 | — | ||
| Q4 24 | $-0.70 | — | ||
| Q3 24 | $-0.32 | $1.11 | ||
| Q2 24 | $-0.27 | $1.05 | ||
| Q1 24 | $-0.36 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $75.3M | $115.7M |
| 总债务越低越好 | — | $0 |
| 股东权益账面价值 | $1.2B | $950.4M |
| 总资产 | $4.4B | $1.4B |
| 负债/权益比越低杠杆越低 | — | 0.00× |
8季度趋势，按日历期对齐
现金及短期投资JBGSROCK
| Q4 25 | $75.3M | $115.7M | ||
| Q3 25 | $64.4M | $89.4M | ||
| Q2 25 | $61.4M | $43.3M | ||
| Q1 25 | $81.3M | $25.1M | ||
| Q4 24 | $145.8M | $269.5M | ||
| Q3 24 | $137.0M | $228.9M | ||
| Q2 24 | $163.5M | $179.1M | ||
| Q1 24 | $220.5M | $146.7M |
总债务JBGSROCK
| Q4 25 | — | $0 | ||
| Q3 25 | — | $0 | ||
| Q2 25 | — | $0 | ||
| Q1 25 | — | $0 | ||
| Q4 24 | — | $0 | ||
| Q3 24 | — | $0 | ||
| Q2 24 | — | $0 | ||
| Q1 24 | — | $0 |
股东权益JBGSROCK
| Q4 25 | $1.2B | $950.4M | ||
| Q3 25 | $1.2B | $951.8M | ||
| Q2 25 | $1.3B | $1.0B | ||
| Q1 25 | $1.6B | $1.0B | ||
| Q4 24 | $1.8B | $1.0B | ||
| Q3 24 | $1.9B | $1.0B | ||
| Q2 24 | $2.0B | $975.7M | ||
| Q1 24 | $2.1B | $940.2M |
总资产JBGSROCK
| Q4 25 | $4.4B | $1.4B | ||
| Q3 25 | $4.4B | $1.4B | ||
| Q2 25 | $4.5B | $1.5B | ||
| Q1 25 | $4.7B | $1.4B | ||
| Q4 24 | $5.0B | $1.4B | ||
| Q3 24 | $5.2B | $1.4B | ||
| Q2 24 | $5.3B | $1.4B | ||
| Q1 24 | $5.4B | $1.3B |
负债/权益比JBGSROCK
| Q4 25 | — | 0.00× | ||
| Q3 25 | — | 0.00× | ||
| Q2 25 | — | 0.00× | ||
| Q1 25 | — | 0.00× | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.00× | ||
| Q2 24 | — | 0.00× | ||
| Q1 24 | — | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $73.3M | $35.5M |
| 自由现金流经营现金流 - 资本支出 | — | $26.2M |
| 自由现金流率自由现金流/营收 | — | 11.7% |
| 资本支出强度资本支出/营收 | — | 4.1% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $120.6M |
8季度趋势，按日历期对齐
经营现金流JBGSROCK
| Q4 25 | $73.3M | $35.5M | ||
| Q3 25 | $8.9M | $73.0M | ||
| Q2 25 | $18.8M | $44.9M | ||
| Q1 25 | $12.9M | $13.7M | ||
| Q4 24 | $129.4M | $19.9M | ||
| Q3 24 | $26.4M | $64.7M | ||
| Q2 24 | $23.8M | $36.5M | ||
| Q1 24 | $37.0M | $53.2M |
自由现金流JBGSROCK
| Q4 25 | — | $26.2M | ||
| Q3 25 | — | $64.8M | ||
| Q2 25 | — | $27.3M | ||
| Q1 25 | — | $2.3M | ||
| Q4 24 | — | $14.1M | ||
| Q3 24 | — | $60.5M | ||
| Q2 24 | — | $33.5M | ||
| Q1 24 | — | $48.8M |
自由现金流率JBGSROCK
| Q4 25 | — | 11.7% | ||
| Q3 25 | — | 20.8% | ||
| Q2 25 | — | 8.8% | ||
| Q1 25 | — | 0.8% | ||
| Q4 24 | — | 7.8% | ||
| Q3 24 | — | 21.8% | ||
| Q2 24 | — | 12.2% | ||
| Q1 24 | — | 16.7% |
资本支出强度JBGSROCK
| Q4 25 | — | 4.1% | ||
| Q3 25 | — | 2.6% | ||
| Q2 25 | — | 5.7% | ||
| Q1 25 | — | 3.9% | ||
| Q4 24 | — | 3.3% | ||
| Q3 24 | — | 1.5% | ||
| Q2 24 | — | 1.1% | ||
| Q1 24 | — | 1.5% |
现金转化率JBGSROCK
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 1.73× | ||
| Q1 25 | — | 0.65× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 1.90× | ||
| Q2 24 | — | 1.13× | ||
| Q1 24 | — | 2.13× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
JBGS
暂无分部数据
ROCK
| Transferred At Point In Time | $183.5M | 82% |
| Infrastructure | $22.5M | 10% |
| Other | $18.9M | 8% |
