vs
JBG SMITH Properties（JBGS）与COMSCORE, INC.（SCOR）财务数据对比。点击上方公司名可切换其他公司
JBG SMITH Properties的季度营收约是COMSCORE, INC.的1.4倍（$127.6M vs $93.5M），COMSCORE, INC.净利率更高（3.2% vs -35.7%，领先38.9%），COMSCORE, INC.同比增速更快（-1.5% vs -2.5%），过去两年COMSCORE, INC.的营收复合增速更高（3.8% vs -6.3%）
JBG SMITH Properties是一家总部位于马里兰州贝塞斯达的上市房地产投资信托公司，专注于持有并运营房地产资产，是美国商业地产领域的专业运营机构，面向市场提供多元化的不动产投资与管理服务。
Comscore是总部设于美国的全球媒体测量与分析企业，为企业、广告代理商、品牌营销方及媒体出版方提供专业营销数据与分析服务，在全球媒体行业和营销领域拥有广泛影响力。
JBGS vs SCOR — 直观对比
营收规模更大
JBGS
是对方的1.4倍
$93.5M
营收增速更快
SCOR
高出0.9%
-2.5%
净利率更高
SCOR
高出38.9%
-35.7%
两年增速更快
SCOR
近两年复合增速
-6.3%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $127.6M | $93.5M |
| 净利润 | $-45.5M | $3.0M |
| 毛利率 | — | 41.0% |
| 营业利润率 | -47.5% | 7.0% |
| 净利率 | -35.7% | 3.2% |
| 营收同比 | -2.5% | -1.5% |
| 净利润同比 | 24.0% | -3.7% |
| 每股收益（稀释后） | $-0.76 | $9.50 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收JBGSSCOR
| Q4 25 | $127.6M | $93.5M | ||
| Q3 25 | $123.9M | $88.9M | ||
| Q2 25 | $126.5M | $89.4M | ||
| Q1 25 | $120.7M | $85.7M | ||
| Q4 24 | $130.8M | $94.9M | ||
| Q3 24 | $136.0M | $88.5M | ||
| Q2 24 | $135.3M | $85.8M | ||
| Q1 24 | $145.2M | $86.8M |
净利润JBGSSCOR
| Q4 25 | $-45.5M | $3.0M | ||
| Q3 25 | $-28.6M | $453.0K | ||
| Q2 25 | $-19.2M | $-9.5M | ||
| Q1 25 | $-45.7M | $-4.0M | ||
| Q4 24 | $-59.9M | $3.1M | ||
| Q3 24 | $-27.0M | $-60.6M | ||
| Q2 24 | $-24.4M | $-1.7M | ||
| Q1 24 | $-32.3M | $-1.1M |
毛利率JBGSSCOR
| Q4 25 | — | 41.0% | ||
| Q3 25 | — | 40.6% | ||
| Q2 25 | — | 40.6% | ||
| Q1 25 | — | 39.6% | ||
| Q4 24 | — | 42.4% | ||
| Q3 24 | — | 41.2% | ||
| Q2 24 | — | 39.5% | ||
| Q1 24 | — | 42.3% |
营业利润率JBGSSCOR
| Q4 25 | -47.5% | 7.0% | ||
| Q3 25 | -27.5% | 1.9% | ||
| Q2 25 | -18.4% | -1.9% | ||
| Q1 25 | -44.7% | -2.4% | ||
| Q4 24 | -53.6% | 4.1% | ||
| Q3 24 | -22.4% | -67.4% | ||
| Q2 24 | -24.3% | -2.2% | ||
| Q1 24 | -30.1% | -2.2% |
净利率JBGSSCOR
| Q4 25 | -35.7% | 3.2% | ||
| Q3 25 | -23.1% | 0.5% | ||
| Q2 25 | -15.2% | -10.6% | ||
| Q1 25 | -37.9% | -4.7% | ||
| Q4 24 | -45.8% | 3.3% | ||
| Q3 24 | -19.8% | -68.5% | ||
| Q2 24 | -18.0% | -2.0% | ||
| Q1 24 | -22.2% | -1.2% |
每股收益（稀释后）JBGSSCOR
| Q4 25 | $-0.76 | $9.50 | ||
| Q3 25 | $-0.48 | $-0.86 | ||
| Q2 25 | $-0.29 | $-2.73 | ||
| Q1 25 | $-0.56 | $-1.66 | ||
| Q4 24 | $-0.70 | $-0.47 | ||
| Q3 24 | $-0.32 | $-12.79 | ||
| Q2 24 | $-0.27 | $-1.19 | ||
| Q1 24 | $-0.36 | $-1.08 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $75.3M | $23.6M |
| 总债务越低越好 | — | $41.5M |
| 股东权益账面价值 | $1.2B | $111.4M |
| 总资产 | $4.4B | $407.7M |
| 负债/权益比越低杠杆越低 | — | 0.37× |
8季度趋势，按日历期对齐
现金及短期投资JBGSSCOR
| Q4 25 | $75.3M | $23.6M | ||
| Q3 25 | $64.4M | $26.7M | ||
| Q2 25 | $61.4M | $26.0M | ||
| Q1 25 | $81.3M | $31.0M | ||
| Q4 24 | $145.8M | $29.9M | ||
| Q3 24 | $137.0M | $20.0M | ||
| Q2 24 | $163.5M | $14.7M | ||
| Q1 24 | $220.5M | $18.7M |
总债务JBGSSCOR
| Q4 25 | — | $41.5M | ||
| Q3 25 | — | $41.4M | ||
| Q2 25 | — | $41.3M | ||
| Q1 25 | — | $41.3M | ||
| Q4 24 | — | $41.2M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益JBGSSCOR
| Q4 25 | $1.2B | $111.4M | ||
| Q3 25 | $1.2B | $-26.3M | ||
| Q2 25 | $1.3B | $-21.7M | ||
| Q1 25 | $1.6B | $-13.5M | ||
| Q4 24 | $1.8B | $-8.3M | ||
| Q3 24 | $1.9B | $-2.7M | ||
| Q2 24 | $2.0B | $45.8M | ||
| Q1 24 | $2.1B | $51.4M |
总资产JBGSSCOR
| Q4 25 | $4.4B | $407.7M | ||
| Q3 25 | $4.4B | $406.9M | ||
| Q2 25 | $4.5B | $415.9M | ||
| Q1 25 | $4.7B | $421.5M | ||
| Q4 24 | $5.0B | $430.2M | ||
| Q3 24 | $5.2B | $412.5M | ||
| Q2 24 | $5.3B | $474.1M | ||
| Q1 24 | $5.4B | $477.7M |
负债/权益比JBGSSCOR
| Q4 25 | — | 0.37× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $73.3M | $3.2M |
| 自由现金流经营现金流 - 资本支出 | — | $2.9M |
| 自由现金流率自由现金流/营收 | — | 3.1% |
| 资本支出强度资本支出/营收 | — | 0.3% |
| 现金转化率经营现金流/净利润 | — | 1.07× |
| 过去12个月自由现金流最近4个季度 | — | $21.8M |
8季度趋势，按日历期对齐
经营现金流JBGSSCOR
| Q4 25 | $73.3M | $3.2M | ||
| Q3 25 | $8.9M | $9.5M | ||
| Q2 25 | $18.8M | $932.0K | ||
| Q1 25 | $12.9M | $9.1M | ||
| Q4 24 | $129.4M | $-10.0M | ||
| Q3 24 | $26.4M | $12.5M | ||
| Q2 24 | $23.8M | $8.7M | ||
| Q1 24 | $37.0M | $6.9M |
自由现金流JBGSSCOR
| Q4 25 | — | $2.9M | ||
| Q3 25 | — | $9.4M | ||
| Q2 25 | — | $787.0K | ||
| Q1 25 | — | $8.7M | ||
| Q4 24 | — | $-10.3M | ||
| Q3 24 | — | $12.4M | ||
| Q2 24 | — | $8.5M | ||
| Q1 24 | — | $6.6M |
自由现金流率JBGSSCOR
| Q4 25 | — | 3.1% | ||
| Q3 25 | — | 10.5% | ||
| Q2 25 | — | 0.9% | ||
| Q1 25 | — | 10.1% | ||
| Q4 24 | — | -10.8% | ||
| Q3 24 | — | 14.0% | ||
| Q2 24 | — | 10.0% | ||
| Q1 24 | — | 7.6% |
资本支出强度JBGSSCOR
| Q4 25 | — | 0.3% | ||
| Q3 25 | — | 0.1% | ||
| Q2 25 | — | 0.2% | ||
| Q1 25 | — | 0.4% | ||
| Q4 24 | — | 0.2% | ||
| Q3 24 | — | 0.1% | ||
| Q2 24 | — | 0.2% | ||
| Q1 24 | — | 0.3% |
现金转化率JBGSSCOR
| Q4 25 | — | 1.07× | ||
| Q3 25 | — | 20.96× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | -3.19× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
JBGS
暂无分部数据
SCOR
| Transferred Over Time | $77.1M | 83% |
| Research Insight Solutions | $14.6M | 16% |
| Related Party | $2.5M | 3% |
