vs
JBG SMITH Properties（JBGS）与null（SWIM）财务数据对比。点击上方公司名可切换其他公司
JBG SMITH Properties的季度营收约是null的1.3倍（$127.6M vs $100.0M），null净利率更高（-7.0% vs -35.7%，领先28.7%），null同比增速更快（14.5% vs -2.5%），过去两年null的营收复合增速更高（-4.9% vs -6.3%）
JBG SMITH Properties是一家总部位于马里兰州贝塞斯达的上市房地产投资信托公司，专注于持有并运营房地产资产，是美国商业地产领域的专业运营机构，面向市场提供多元化的不动产投资与管理服务。
该企业是一家源自美国的跨国律师事务所，1934年创立于加利福尼亚州洛杉矶，在诉讼业务、公司法务以及监管合规法律领域拥有深厚的行业积累与知名度，是全球颇具影响力的综合性律所之一。
JBGS vs SWIM — 直观对比
营收规模更大
JBGS
是对方的1.3倍
$100.0M
营收增速更快
SWIM
高出17.0%
-2.5%
净利率更高
SWIM
高出28.7%
-35.7%
两年增速更快
SWIM
近两年复合增速
-6.3%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $127.6M | $100.0M |
| 净利润 | $-45.5M | $-7.0M |
| 毛利率 | — | 28.0% |
| 营业利润率 | -47.5% | -10.7% |
| 净利率 | -35.7% | -7.0% |
| 营收同比 | -2.5% | 14.5% |
| 净利润同比 | 24.0% | 76.0% |
| 每股收益（稀释后） | $-0.76 | $-0.06 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收JBGSSWIM
| Q4 25 | $127.6M | $100.0M | ||
| Q3 25 | $123.9M | $161.9M | ||
| Q2 25 | $126.5M | $172.6M | ||
| Q1 25 | $120.7M | $111.4M | ||
| Q4 24 | $130.8M | $87.3M | ||
| Q3 24 | $136.0M | $150.5M | ||
| Q2 24 | $135.3M | $160.1M | ||
| Q1 24 | $145.2M | $110.6M |
净利润JBGSSWIM
| Q4 25 | $-45.5M | $-7.0M | ||
| Q3 25 | $-28.6M | $8.1M | ||
| Q2 25 | $-19.2M | $16.0M | ||
| Q1 25 | $-45.7M | $-6.0M | ||
| Q4 24 | $-59.9M | $-29.2M | ||
| Q3 24 | $-27.0M | $5.9M | ||
| Q2 24 | $-24.4M | $13.3M | ||
| Q1 24 | $-32.3M | $-7.9M |
毛利率JBGSSWIM
| Q4 25 | — | 28.0% | ||
| Q3 25 | — | 35.4% | ||
| Q2 25 | — | 37.1% | ||
| Q1 25 | — | 29.5% | ||
| Q4 24 | — | 24.6% | ||
| Q3 24 | — | 32.4% | ||
| Q2 24 | — | 33.1% | ||
| Q1 24 | — | 27.7% |
营业利润率JBGSSWIM
| Q4 25 | -47.5% | -10.7% | ||
| Q3 25 | -27.5% | 13.3% | ||
| Q2 25 | -18.4% | 14.3% | ||
| Q1 25 | -44.7% | -4.4% | ||
| Q4 24 | -53.6% | -14.9% | ||
| Q3 24 | -22.4% | 8.9% | ||
| Q2 24 | -24.3% | 12.5% | ||
| Q1 24 | -30.1% | -1.9% |
净利率JBGSSWIM
| Q4 25 | -35.7% | -7.0% | ||
| Q3 25 | -23.1% | 5.0% | ||
| Q2 25 | -15.2% | 9.3% | ||
| Q1 25 | -37.9% | -5.4% | ||
| Q4 24 | -45.8% | -33.4% | ||
| Q3 24 | -19.8% | 3.9% | ||
| Q2 24 | -18.0% | 8.3% | ||
| Q1 24 | -22.2% | -7.1% |
每股收益（稀释后）JBGSSWIM
| Q4 25 | $-0.76 | $-0.06 | ||
| Q3 25 | $-0.48 | $0.07 | ||
| Q2 25 | $-0.29 | $0.13 | ||
| Q1 25 | $-0.56 | $-0.05 | ||
| Q4 24 | $-0.70 | $-0.24 | ||
| Q3 24 | $-0.32 | $0.05 | ||
| Q2 24 | $-0.27 | $0.11 | ||
| Q1 24 | $-0.36 | $-0.07 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $75.3M | — |
| 总债务越低越好 | — | $279.8M |
| 股东权益账面价值 | $1.2B | $405.9M |
| 总资产 | $4.4B | $823.2M |
| 负债/权益比越低杠杆越低 | — | 0.69× |
8季度趋势，按日历期对齐
现金及短期投资JBGSSWIM
| Q4 25 | $75.3M | — | ||
| Q3 25 | $64.4M | — | ||
| Q2 25 | $61.4M | — | ||
| Q1 25 | $81.3M | — | ||
| Q4 24 | $145.8M | — | ||
| Q3 24 | $137.0M | — | ||
| Q2 24 | $163.5M | — | ||
| Q1 24 | $220.5M | — |
总债务JBGSSWIM
| Q4 25 | — | $279.8M | ||
| Q3 25 | — | $281.1M | ||
| Q2 25 | — | $281.5M | ||
| Q1 25 | — | $306.9M | ||
| Q4 24 | — | $281.5M | ||
| Q3 24 | — | $282.8M | ||
| Q2 24 | — | $282.4M | ||
| Q1 24 | — | $282.8M |
股东权益JBGSSWIM
| Q4 25 | $1.2B | $405.9M | ||
| Q3 25 | $1.2B | $408.4M | ||
| Q2 25 | $1.3B | $398.4M | ||
| Q1 25 | $1.6B | $381.1M | ||
| Q4 24 | $1.8B | $387.2M | ||
| Q3 24 | $1.9B | $416.6M | ||
| Q2 24 | $2.0B | $408.1M | ||
| Q1 24 | $2.1B | $391.8M |
总资产JBGSSWIM
| Q4 25 | $4.4B | $823.2M | ||
| Q3 25 | $4.4B | $844.4M | ||
| Q2 25 | $4.5B | $822.1M | ||
| Q1 25 | $4.7B | $824.6M | ||
| Q4 24 | $5.0B | $794.2M | ||
| Q3 24 | $5.2B | $853.4M | ||
| Q2 24 | $5.3B | $830.0M | ||
| Q1 24 | $5.4B | $808.6M |
负债/权益比JBGSSWIM
| Q4 25 | — | 0.69× | ||
| Q3 25 | — | 0.69× | ||
| Q2 25 | — | 0.71× | ||
| Q1 25 | — | 0.81× | ||
| Q4 24 | — | 0.73× | ||
| Q3 24 | — | 0.68× | ||
| Q2 24 | — | 0.69× | ||
| Q1 24 | — | 0.72× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $73.3M | $23.3M |
| 自由现金流经营现金流 - 资本支出 | — | $14.1M |
| 自由现金流率自由现金流/营收 | — | 14.1% |
| 资本支出强度资本支出/营收 | — | 9.2% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $38.0M |
8季度趋势，按日历期对齐
经营现金流JBGSSWIM
| Q4 25 | $73.3M | $23.3M | ||
| Q3 25 | $8.9M | $51.0M | ||
| Q2 25 | $18.8M | $36.0M | ||
| Q1 25 | $12.9M | $-46.9M | ||
| Q4 24 | $129.4M | $6.2M | ||
| Q3 24 | $26.4M | $37.2M | ||
| Q2 24 | $23.8M | $52.4M | ||
| Q1 24 | $37.0M | $-34.5M |
自由现金流JBGSSWIM
| Q4 25 | — | $14.1M | ||
| Q3 25 | — | $45.2M | ||
| Q2 25 | — | $29.1M | ||
| Q1 25 | — | $-50.3M | ||
| Q4 24 | — | $-98.0K | ||
| Q3 24 | — | $33.2M | ||
| Q2 24 | — | $47.9M | ||
| Q1 24 | — | $-39.9M |
自由现金流率JBGSSWIM
| Q4 25 | — | 14.1% | ||
| Q3 25 | — | 27.9% | ||
| Q2 25 | — | 16.8% | ||
| Q1 25 | — | -45.2% | ||
| Q4 24 | — | -0.1% | ||
| Q3 24 | — | 22.1% | ||
| Q2 24 | — | 29.9% | ||
| Q1 24 | — | -36.0% |
资本支出强度JBGSSWIM
| Q4 25 | — | 9.2% | ||
| Q3 25 | — | 3.6% | ||
| Q2 25 | — | 4.0% | ||
| Q1 25 | — | 3.1% | ||
| Q4 24 | — | 7.2% | ||
| Q3 24 | — | 2.7% | ||
| Q2 24 | — | 2.8% | ||
| Q1 24 | — | 4.8% |
现金转化率JBGSSWIM
| Q4 25 | — | — | ||
| Q3 25 | — | 6.29× | ||
| Q2 25 | — | 2.25× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 6.32× | ||
| Q2 24 | — | 3.95× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
JBGS
暂无分部数据
SWIM
| In Ground Swimming Pools | $50.2M | 50% |
| Covers | $37.0M | 37% |
| Liners | $12.7M | 13% |
