vs
捷蓝航空（JBLU）与韦莱韬悦（WTW）财务数据对比。点击上方公司名可切换其他公司
韦莱韬悦的季度营收约是捷蓝航空的1.3倍（$2.9B vs $2.2B），韦莱韬悦净利率更高（25.5% vs -14.2%，领先39.8%），捷蓝航空同比增速更快（4.7% vs -3.5%），过去两年韦莱韬悦的营收复合增速更高（12.0% vs -3.9%）
捷蓝航空是美国低成本航空公司，总部设于纽约市皇后区长岛市。运营以点对点航线为主，拥有包括纽约肯尼迪国际机场主枢纽在内的六大重点城市航点网络，航线覆盖美洲及欧洲多地。虽未加入任何全球航空联盟，但与寰宇一家、天合联盟、星空联盟的多家航司均有代码共享合作。
韦莱韬悦是一家英美联营的跨国咨询、经纪及解决方案服务商，业务覆盖商业保险经纪与风险咨询、员工福利与薪酬咨询、退休与精算服务，同时可为养老基金、机构投资者提供专业投资建议，服务网络覆盖全球多个市场。
JBLU vs WTW — 直观对比
营收规模更大
WTW
是对方的1.3倍
$2.2B
营收增速更快
JBLU
高出8.2%
-3.5%
净利率更高
WTW
高出39.8%
-14.2%
两年增速更快
WTW
近两年复合增速
-3.9%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $2.2B | $2.9B |
| 净利润 | $-319.0M | $735.0M |
| 毛利率 | — | — |
| 营业利润率 | — | 35.3% |
| 净利率 | -14.2% | 25.5% |
| 营收同比 | 4.7% | -3.5% |
| 净利润同比 | -53.4% | -41.0% |
| 每股收益（稀释后） | $-0.86 | $7.50 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收JBLUWTW
| Q1 26 | $2.2B | — | ||
| Q4 25 | $2.2B | $2.9B | ||
| Q3 25 | $2.3B | $2.2B | ||
| Q2 25 | $2.4B | $2.2B | ||
| Q1 25 | $2.1B | $2.2B | ||
| Q4 24 | $2.3B | $3.0B | ||
| Q3 24 | $2.4B | $2.2B | ||
| Q2 24 | $2.4B | $2.2B |
净利润JBLUWTW
| Q1 26 | $-319.0M | — | ||
| Q4 25 | $-177.0M | $735.0M | ||
| Q3 25 | $-143.0M | $304.0M | ||
| Q2 25 | $-74.0M | $331.0M | ||
| Q1 25 | $-208.0M | $235.0M | ||
| Q4 24 | $-44.0M | $1.2B | ||
| Q3 24 | $-60.0M | $-1.7B | ||
| Q2 24 | $25.0M | $141.0M |
营业利润率JBLUWTW
| Q1 26 | — | — | ||
| Q4 25 | -4.5% | 35.3% | ||
| Q3 25 | -4.3% | 18.7% | ||
| Q2 25 | 0.3% | 16.6% | ||
| Q1 25 | -8.1% | 19.8% | ||
| Q4 24 | 0.7% | 30.2% | ||
| Q3 24 | -1.6% | -34.2% | ||
| Q2 24 | 2.3% | 9.6% |
净利率JBLUWTW
| Q1 26 | -14.2% | — | ||
| Q4 25 | -7.9% | 25.5% | ||
| Q3 25 | -6.2% | 13.6% | ||
| Q2 25 | -3.1% | 14.9% | ||
| Q1 25 | -9.7% | 10.8% | ||
| Q4 24 | -1.9% | 41.7% | ||
| Q3 24 | -2.5% | -74.8% | ||
| Q2 24 | 1.0% | 6.4% |
每股收益（稀释后）JBLUWTW
| Q1 26 | $-0.86 | — | ||
| Q4 25 | $-0.47 | $7.50 | ||
| Q3 25 | $-0.39 | $3.11 | ||
| Q2 25 | $-0.21 | $3.32 | ||
| Q1 25 | $-0.59 | $2.33 | ||
| Q4 24 | $-0.09 | $12.29 | ||
| Q3 24 | $-0.17 | $-16.44 | ||
| Q2 24 | $0.07 | $1.36 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.9B | $3.2B |
| 总债务越低越好 | — | $9.7B |
| 股东权益账面价值 | $1.8B | $8.0B |
| 总资产 | $16.6B | $29.5B |
| 负债/权益比越低杠杆越低 | — | 1.21× |
8季度趋势，按日历期对齐
现金及短期投资JBLUWTW
| Q1 26 | $1.9B | — | ||
| Q4 25 | $2.2B | $3.2B | ||
| Q3 25 | $2.6B | $1.9B | ||
| Q2 25 | $3.1B | $2.0B | ||
| Q1 25 | $3.5B | $1.5B | ||
| Q4 24 | $3.6B | $1.9B | ||
| Q3 24 | $4.0B | $1.4B | ||
| Q2 24 | $1.5B | $1.2B |
总债务JBLUWTW
| Q1 26 | — | — | ||
| Q4 25 | $7.7B | $9.7B | ||
| Q3 25 | $7.8B | — | ||
| Q2 25 | $7.7B | — | ||
| Q1 25 | $8.1B | — | ||
| Q4 24 | $8.1B | $8.6B | ||
| Q3 24 | $7.9B | — | ||
| Q2 24 | $5.0B | — |
股东权益JBLUWTW
| Q1 26 | $1.8B | — | ||
| Q4 25 | $2.1B | $8.0B | ||
| Q3 25 | $2.3B | $7.7B | ||
| Q2 25 | $2.4B | $8.1B | ||
| Q1 25 | $2.4B | $8.1B | ||
| Q4 24 | $2.6B | $7.9B | ||
| Q3 24 | $2.6B | $7.5B | ||
| Q2 24 | $2.7B | $9.3B |
总资产JBLUWTW
| Q1 26 | $16.6B | — | ||
| Q4 25 | $16.6B | $29.5B | ||
| Q3 25 | $16.6B | $27.4B | ||
| Q2 25 | $16.9B | $28.5B | ||
| Q1 25 | $17.1B | $28.1B | ||
| Q4 24 | $16.8B | $27.7B | ||
| Q3 24 | $16.6B | $27.2B | ||
| Q2 24 | $14.0B | $29.6B |
负债/权益比JBLUWTW
| Q1 26 | — | — | ||
| Q4 25 | 3.65× | 1.21× | ||
| Q3 25 | 3.42× | — | ||
| Q2 25 | 3.21× | — | ||
| Q1 25 | 3.31× | — | ||
| Q4 24 | 3.08× | 1.08× | ||
| Q3 24 | 2.98× | — | ||
| Q2 24 | 1.86× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $771.0M |
| 自由现金流经营现金流 - 资本支出 | — | $708.0M |
| 自由现金流率自由现金流/营收 | — | 24.6% |
| 资本支出强度资本支出/营收 | 6.3% | 2.2% |
| 现金转化率经营现金流/净利润 | — | 1.05× |
| 过去12个月自由现金流最近4个季度 | — | $1.5B |
8季度趋势，按日历期对齐
经营现金流JBLUWTW
| Q1 26 | — | — | ||
| Q4 25 | $49.0M | $771.0M | ||
| Q3 25 | $-142.0M | $678.0M | ||
| Q2 25 | $-115.0M | $361.0M | ||
| Q1 25 | $114.0M | $-35.0M | ||
| Q4 24 | $-17.0M | $599.0M | ||
| Q3 24 | $-29.0M | $482.0M | ||
| Q2 24 | $-14.0M | $407.0M |
自由现金流JBLUWTW
| Q1 26 | — | — | ||
| Q4 25 | $-287.0M | $708.0M | ||
| Q3 25 | $-411.0M | $621.0M | ||
| Q2 25 | $-412.0M | $303.0M | ||
| Q1 25 | $-62.0M | $-86.0M | ||
| Q4 24 | $-368.0M | $543.0M | ||
| Q3 24 | $-302.0M | $419.0M | ||
| Q2 24 | $-441.0M | $341.0M |
自由现金流率JBLUWTW
| Q1 26 | — | — | ||
| Q4 25 | -12.8% | 24.6% | ||
| Q3 25 | -17.7% | 27.7% | ||
| Q2 25 | -17.5% | 13.7% | ||
| Q1 25 | -2.9% | -3.9% | ||
| Q4 24 | -16.2% | 18.2% | ||
| Q3 24 | -12.8% | 18.7% | ||
| Q2 24 | -18.2% | 15.4% |
资本支出强度JBLUWTW
| Q1 26 | 6.3% | — | ||
| Q4 25 | 15.0% | 2.2% | ||
| Q3 25 | 11.6% | 2.5% | ||
| Q2 25 | 12.6% | 2.6% | ||
| Q1 25 | 8.2% | 2.3% | ||
| Q4 24 | 15.4% | 1.9% | ||
| Q3 24 | 11.5% | 2.8% | ||
| Q2 24 | 17.6% | 3.0% |
现金转化率JBLUWTW
| Q1 26 | — | — | ||
| Q4 25 | — | 1.05× | ||
| Q3 25 | — | 2.23× | ||
| Q2 25 | — | 1.09× | ||
| Q1 25 | — | -0.15× | ||
| Q4 24 | — | 0.48× | ||
| Q3 24 | — | — | ||
| Q2 24 | -0.56× | 2.89× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
JBLU
暂无分部数据
WTW
| Health Wealth And Career | $1.7B | 58% |
| GB | $566.0M | 20% |
| Broking | $465.0M | 16% |
| Other | $113.0M | 4% |
| December Thirty One Two Thousand And Twenty Four | $67.0M | 2% |
| IE | $38.0M | 1% |
