vs
JBT Marel Corp(JBTM)与3M(MMM)财务数据对比。点击上方公司名可切换其他公司
3M的季度营收约是JBT Marel Corp的6.0倍($6.0B vs $1.0B)。3M净利率更高(10.8% vs 5.3%,领先5.6%)。JBT Marel Corp同比增速更快(115.6% vs 1.3%)。3M自由现金流更多($2.0B vs $83.5M)。过去两年JBT Marel Corp的营收复合增速更高(60.3% vs -1.8%)
JBT Marel Corp(原称JBT公司、约翰宾技术公司)是主营食品加工机械及自动化车辆的企业,2008年由FMC技术公司拆分非能源业务独立注册成立,总部位于美国伊利诺伊州芝加哥,发展历史可追溯至1884年加州洛斯加托斯果园主约翰·宾创办的企业。
3M是美国知名跨国综合企业,业务覆盖工业、劳动者安全防护、消费品等多个领域,总部位于圣保罗郊区的枫木市。公司现有超6万款产品,涵盖胶粘剂、研磨材料、防火防护产品、个人防护装备、窗膜、车漆保护膜、电子连接绝缘材料、汽车养护产品、光学膜等品类。
JBTM vs MMM — 直观对比
营收规模更大
MMM
是对方的6.0倍
$1.0B
营收增速更快
JBTM
高出114.3%
1.3%
净利率更高
MMM
高出5.6%
5.3%
自由现金流更多
MMM
多$1.9B
$83.5M
两年增速更快
JBTM
近两年复合增速
-1.8%
损益表 — Q4 2025 vs Q1 2026
| 指标 | ||
|---|---|---|
| 营收 | $1.0B | $6.0B |
| 净利润 | $53.1M | $653.0M |
| 毛利率 | 34.5% | 40.7% |
| 营业利润率 | 7.2% | 23.2% |
| 净利率 | 5.3% | 10.8% |
| 营收同比 | 115.6% | 1.3% |
| 净利润同比 | 858.6% | -41.5% |
| 每股收益(稀释后) | $1.04 | $1.23 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
JBTM
MMM
| Q1 26 | — | $6.0B | ||
| Q4 25 | $1.0B | $6.1B | ||
| Q3 25 | $1.0B | $6.5B | ||
| Q2 25 | $934.8M | $6.3B | ||
| Q1 25 | $854.1M | $6.0B | ||
| Q4 24 | $467.6M | $6.0B | ||
| Q3 24 | $453.8M | $6.3B | ||
| Q2 24 | $402.3M | $6.3B |
净利润
JBTM
MMM
| Q1 26 | — | $653.0M | ||
| Q4 25 | $53.1M | $577.0M | ||
| Q3 25 | $66.0M | $834.0M | ||
| Q2 25 | $3.4M | $723.0M | ||
| Q1 25 | $-173.0M | $1.1B | ||
| Q4 24 | $-7.0M | $728.0M | ||
| Q3 24 | $38.9M | $1.4B | ||
| Q2 24 | $30.7M | $1.1B |
毛利率
JBTM
MMM
| Q1 26 | — | 40.7% | ||
| Q4 25 | 34.5% | 33.6% | ||
| Q3 25 | 35.9% | 41.8% | ||
| Q2 25 | 35.8% | 42.5% | ||
| Q1 25 | 34.2% | 41.6% | ||
| Q4 24 | 38.4% | 51.7% | ||
| Q3 24 | 36.1% | 42.1% | ||
| Q2 24 | 35.6% | 42.9% |
营业利润率
JBTM
MMM
| Q1 26 | — | 23.2% | ||
| Q4 25 | 7.2% | 13.0% | ||
| Q3 25 | 10.2% | 22.2% | ||
| Q2 25 | 5.2% | 18.0% | ||
| Q1 25 | -3.9% | 20.9% | ||
| Q4 24 | 3.4% | 12.2% | ||
| Q3 24 | 10.3% | 20.9% | ||
| Q2 24 | 6.7% | 20.3% |
净利率
JBTM
MMM
| Q1 26 | — | 10.8% | ||
| Q4 25 | 5.3% | 9.4% | ||
| Q3 25 | 6.6% | 12.8% | ||
| Q2 25 | 0.4% | 11.4% | ||
| Q1 25 | -20.3% | 18.7% | ||
| Q4 24 | -1.5% | 12.1% | ||
| Q3 24 | 8.6% | 21.8% | ||
| Q2 24 | 7.6% | 18.3% |
每股收益(稀释后)
JBTM
MMM
| Q1 26 | — | $1.23 | ||
| Q4 25 | $1.04 | $1.07 | ||
| Q3 25 | $1.26 | $1.55 | ||
| Q2 25 | $0.07 | $1.34 | ||
| Q1 25 | $-3.35 | $2.04 | ||
| Q4 24 | $-0.22 | $1.33 | ||
| Q3 24 | $1.21 | $2.48 | ||
| Q2 24 | $0.95 | $2.07 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $167.9M | $3.7B |
| 总债务越低越好 | $1.5B | $10.9B |
| 股东权益账面价值 | $4.5B | $3.3B |
| 总资产 | $8.2B | $35.4B |
| 负债/权益比越低杠杆越低 | 0.33× | 3.29× |
8季度趋势,按日历期对齐
现金及短期投资
JBTM
MMM
| Q1 26 | — | $3.7B | ||
| Q4 25 | $167.9M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $1.2B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
总债务
JBTM
MMM
| Q1 26 | — | $10.9B | ||
| Q4 25 | $1.5B | $12.6B | ||
| Q3 25 | $1.5B | $12.6B | ||
| Q2 25 | $1.5B | $13.1B | ||
| Q1 25 | $2.0B | $13.5B | ||
| Q4 24 | $1.3B | $13.0B | ||
| Q3 24 | $648.3M | $13.2B | ||
| Q2 24 | $647.7M | $13.1B |
股东权益
JBTM
MMM
| Q1 26 | — | $3.3B | ||
| Q4 25 | $4.5B | $4.7B | ||
| Q3 25 | $4.4B | $4.6B | ||
| Q2 25 | $4.4B | $4.3B | ||
| Q1 25 | $4.1B | $4.5B | ||
| Q4 24 | $1.5B | $3.8B | ||
| Q3 24 | $1.6B | $4.6B | ||
| Q2 24 | $1.5B | $3.9B |
总资产
JBTM
MMM
| Q1 26 | — | $35.4B | ||
| Q4 25 | $8.2B | $37.7B | ||
| Q3 25 | $8.2B | $37.6B | ||
| Q2 25 | $8.3B | $38.0B | ||
| Q1 25 | $8.0B | $40.0B | ||
| Q4 24 | $3.4B | $39.9B | ||
| Q3 24 | $2.8B | $40.9B | ||
| Q2 24 | $2.7B | $43.4B |
负债/权益比
JBTM
MMM
| Q1 26 | — | 3.29× | ||
| Q4 25 | 0.33× | 2.68× | ||
| Q3 25 | 0.34× | 2.72× | ||
| Q2 25 | 0.35× | 3.06× | ||
| Q1 25 | 0.48× | 3.02× | ||
| Q4 24 | 0.81× | 3.40× | ||
| Q3 24 | 0.41× | 2.84× | ||
| Q2 24 | 0.43× | 3.34× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $117.4M | — |
| 自由现金流经营现金流 - 资本支出 | $83.5M | $2.0B |
| 自由现金流率自由现金流/营收 | 8.3% | 33.6% |
| 资本支出强度资本支出/营收 | 3.4% | — |
| 现金转化率经营现金流/净利润 | 2.21× | — |
| 过去12个月自由现金流最近4个季度 | $238.1M | $3.7B |
8季度趋势,按日历期对齐
经营现金流
JBTM
MMM
| Q1 26 | — | — | ||
| Q4 25 | $117.4M | $1.6B | ||
| Q3 25 | $87.7M | $1.8B | ||
| Q2 25 | $102.2M | $-954.0M | ||
| Q1 25 | $34.4M | $-79.0M | ||
| Q4 24 | $128.7M | $1.8B | ||
| Q3 24 | $71.9M | $-1.8B | ||
| Q2 24 | $21.6M | $1.0B |
自由现金流
JBTM
MMM
| Q1 26 | — | $2.0B | ||
| Q4 25 | $83.5M | $1.3B | ||
| Q3 25 | $56.5M | $1.5B | ||
| Q2 25 | $83.7M | $-1.2B | ||
| Q1 25 | $14.4M | $-315.0M | ||
| Q4 24 | $118.7M | $1.5B | ||
| Q3 24 | $65.0M | $-2.0B | ||
| Q2 24 | $11.1M | $752.0M |
自由现金流率
JBTM
MMM
| Q1 26 | — | 33.6% | ||
| Q4 25 | 8.3% | 21.8% | ||
| Q3 25 | 5.6% | 23.6% | ||
| Q2 25 | 9.0% | -18.3% | ||
| Q1 25 | 1.7% | -5.3% | ||
| Q4 24 | 25.4% | 25.4% | ||
| Q3 24 | 14.3% | -32.3% | ||
| Q2 24 | 2.8% | 12.0% |
资本支出强度
JBTM
MMM
| Q1 26 | — | — | ||
| Q4 25 | 3.4% | 4.0% | ||
| Q3 25 | 3.1% | 3.3% | ||
| Q2 25 | 2.0% | 3.3% | ||
| Q1 25 | 2.3% | 4.0% | ||
| Q4 24 | 2.1% | 4.8% | ||
| Q3 24 | 1.5% | 3.9% | ||
| Q2 24 | 2.6% | 4.3% |
现金转化率
JBTM
MMM
| Q1 26 | — | — | ||
| Q4 25 | 2.21× | 2.74× | ||
| Q3 25 | 1.33× | 2.11× | ||
| Q2 25 | 30.06× | -1.32× | ||
| Q1 25 | — | -0.07× | ||
| Q4 24 | — | 2.50× | ||
| Q3 24 | 1.85× | -1.30× | ||
| Q2 24 | 0.70× | 0.89× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
JBTM
暂无分部数据
MMM
| Safety and Industrial business segment | $2.9B | 49% |
| Transportation and Electronics business segment | $1.8B | 31% |
| Consumer business segment | $1.1B | 19% |
| Corporate | $121.0M | 2% |