vs
JBT Marel Corp(JBTM)与Symbotic Inc.(SYM)财务数据对比。点击上方公司名可切换其他公司
JBT Marel Corp的季度营收约是Symbotic Inc.的1.6倍($1.0B vs $630.0M),JBT Marel Corp净利率更高(5.3% vs 0.4%,领先4.9%),JBT Marel Corp同比增速更快(115.6% vs 29.4%),过去两年JBT Marel Corp的营收复合增速更高(60.3% vs 21.9%)
JBT Marel Corp(原称JBT公司、约翰宾技术公司)是主营食品加工机械及自动化车辆的企业,2008年由FMC技术公司拆分非能源业务独立注册成立,总部位于美国伊利诺伊州芝加哥,发展历史可追溯至1884年加州洛斯加托斯果园主约翰·宾创办的企业。
Symbotic Inc.是总部位于美国马萨诸塞州威尔明顿的仓储自动化企业,专注于机器人技术在仓储场景的落地应用,为全球客户提供高效智能的仓储自动化解决方案,助力物流运营效率提升、运营成本优化。
JBTM vs SYM — 直观对比
营收规模更大
JBTM
是对方的1.6倍
$630.0M
营收增速更快
JBTM
高出86.1%
29.4%
净利率更高
JBTM
高出4.9%
0.4%
两年增速更快
JBTM
近两年复合增速
21.9%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $1.0B | $630.0M |
| 净利润 | $53.1M | $2.6M |
| 毛利率 | 34.5% | 21.2% |
| 营业利润率 | 7.2% | 1.0% |
| 净利率 | 5.3% | 0.4% |
| 营收同比 | 115.6% | 29.4% |
| 净利润同比 | 858.6% | 174.9% |
| 每股收益(稀释后) | $1.04 | $0.02 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
JBTM
SYM
| Q4 25 | $1.0B | $630.0M | ||
| Q3 25 | $1.0B | $618.5M | ||
| Q2 25 | $934.8M | $592.1M | ||
| Q1 25 | $854.1M | $549.7M | ||
| Q4 24 | $467.6M | $486.7M | ||
| Q3 24 | $453.8M | $503.6M | ||
| Q2 24 | $402.3M | $491.9M | ||
| Q1 24 | $392.3M | $424.3M |
净利润
JBTM
SYM
| Q4 25 | $53.1M | $2.6M | ||
| Q3 25 | $66.0M | $-3.6M | ||
| Q2 25 | $3.4M | $-5.9M | ||
| Q1 25 | $-173.0M | $-3.9M | ||
| Q4 24 | $-7.0M | $-3.5M | ||
| Q3 24 | $38.9M | $-2.5M | ||
| Q2 24 | $30.7M | $-2.5M | ||
| Q1 24 | $22.8M | $-6.6M |
毛利率
JBTM
SYM
| Q4 25 | 34.5% | 21.2% | ||
| Q3 25 | 35.9% | 20.6% | ||
| Q2 25 | 35.8% | 18.2% | ||
| Q1 25 | 34.2% | 19.6% | ||
| Q4 24 | 38.4% | 16.4% | ||
| Q3 24 | 36.1% | 12.7% | ||
| Q2 24 | 35.6% | 13.7% | ||
| Q1 24 | 35.8% | 10.4% |
营业利润率
JBTM
SYM
| Q4 25 | 7.2% | 1.0% | ||
| Q3 25 | 10.2% | -3.5% | ||
| Q2 25 | 5.2% | -6.2% | ||
| Q1 25 | -3.9% | -5.8% | ||
| Q4 24 | 3.4% | -5.1% | ||
| Q3 24 | 10.3% | -4.3% | ||
| Q2 24 | 6.7% | -5.1% | ||
| Q1 24 | 7.4% | -12.0% |
净利率
JBTM
SYM
| Q4 25 | 5.3% | 0.4% | ||
| Q3 25 | 6.6% | -0.6% | ||
| Q2 25 | 0.4% | -1.0% | ||
| Q1 25 | -20.3% | -0.7% | ||
| Q4 24 | -1.5% | -0.7% | ||
| Q3 24 | 8.6% | -0.5% | ||
| Q2 24 | 7.6% | -0.5% | ||
| Q1 24 | 5.8% | -1.6% |
每股收益(稀释后)
JBTM
SYM
| Q4 25 | $1.04 | $0.02 | ||
| Q3 25 | $1.26 | $-0.04 | ||
| Q2 25 | $0.07 | $-0.05 | ||
| Q1 25 | $-3.35 | $-0.04 | ||
| Q4 24 | $-0.22 | $-0.03 | ||
| Q3 24 | $1.21 | $-0.03 | ||
| Q2 24 | $0.95 | $-0.02 | ||
| Q1 24 | $0.71 | $-0.07 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $167.9M | $1.8B |
| 总债务越低越好 | $1.5B | — |
| 股东权益账面价值 | $4.5B | $663.8M |
| 总资产 | $8.2B | $3.0B |
| 负债/权益比越低杠杆越低 | 0.33× | — |
8季度趋势,按日历期对齐
现金及短期投资
JBTM
SYM
| Q4 25 | $167.9M | $1.8B | ||
| Q3 25 | — | $1.2B | ||
| Q2 25 | — | $777.6M | ||
| Q1 25 | — | $954.9M | ||
| Q4 24 | $1.2B | $903.0M | ||
| Q3 24 | — | $727.3M | ||
| Q2 24 | — | $870.5M | ||
| Q1 24 | — | $901.4M |
总债务
JBTM
SYM
| Q4 25 | $1.5B | — | ||
| Q3 25 | $1.5B | — | ||
| Q2 25 | $1.5B | — | ||
| Q1 25 | $2.0B | — | ||
| Q4 24 | $1.3B | — | ||
| Q3 24 | $648.3M | — | ||
| Q2 24 | $647.7M | — | ||
| Q1 24 | $647.0M | — |
股东权益
JBTM
SYM
| Q4 25 | $4.5B | $663.8M | ||
| Q3 25 | $4.4B | $221.3M | ||
| Q2 25 | $4.4B | $210.8M | ||
| Q1 25 | $4.1B | $205.4M | ||
| Q4 24 | $1.5B | $196.5M | ||
| Q3 24 | $1.6B | $197.2M | ||
| Q2 24 | $1.5B | $418.7M | ||
| Q1 24 | $1.5B | $417.1M |
总资产
JBTM
SYM
| Q4 25 | $8.2B | $3.0B | ||
| Q3 25 | $8.2B | $2.4B | ||
| Q2 25 | $8.3B | $1.8B | ||
| Q1 25 | $8.0B | $2.0B | ||
| Q4 24 | $3.4B | $1.7B | ||
| Q3 24 | $2.8B | $1.6B | ||
| Q2 24 | $2.7B | $1.6B | ||
| Q1 24 | $2.7B | $1.6B |
负债/权益比
JBTM
SYM
| Q4 25 | 0.33× | — | ||
| Q3 25 | 0.34× | — | ||
| Q2 25 | 0.35× | — | ||
| Q1 25 | 0.48× | — | ||
| Q4 24 | 0.81× | — | ||
| Q3 24 | 0.41× | — | ||
| Q2 24 | 0.43× | — | ||
| Q1 24 | 0.43× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $117.4M | $191.5M |
| 自由现金流经营现金流 - 资本支出 | $83.5M | — |
| 自由现金流率自由现金流/营收 | 8.3% | — |
| 资本支出强度资本支出/营收 | 3.4% | — |
| 现金转化率经营现金流/净利润 | 2.21× | 73.61× |
| 过去12个月自由现金流最近4个季度 | $238.1M | — |
8季度趋势,按日历期对齐
经营现金流
JBTM
SYM
| Q4 25 | $117.4M | $191.5M | ||
| Q3 25 | $87.7M | $530.7M | ||
| Q2 25 | $102.2M | $-138.3M | ||
| Q1 25 | $34.4M | $269.6M | ||
| Q4 24 | $128.7M | $205.0M | ||
| Q3 24 | $71.9M | $-99.4M | ||
| Q2 24 | $21.6M | $50.4M | ||
| Q1 24 | $10.4M | $21.1M |
自由现金流
JBTM
SYM
| Q4 25 | $83.5M | — | ||
| Q3 25 | $56.5M | — | ||
| Q2 25 | $83.7M | — | ||
| Q1 25 | $14.4M | — | ||
| Q4 24 | $118.7M | $197.7M | ||
| Q3 24 | $65.0M | $-120.1M | ||
| Q2 24 | $11.1M | $33.5M | ||
| Q1 24 | $-100.0K | $18.6M |
自由现金流率
JBTM
SYM
| Q4 25 | 8.3% | — | ||
| Q3 25 | 5.6% | — | ||
| Q2 25 | 9.0% | — | ||
| Q1 25 | 1.7% | — | ||
| Q4 24 | 25.4% | 40.6% | ||
| Q3 24 | 14.3% | -23.9% | ||
| Q2 24 | 2.8% | 6.8% | ||
| Q1 24 | -0.0% | 4.4% |
资本支出强度
JBTM
SYM
| Q4 25 | 3.4% | — | ||
| Q3 25 | 3.1% | — | ||
| Q2 25 | 2.0% | — | ||
| Q1 25 | 2.3% | — | ||
| Q4 24 | 2.1% | 1.5% | ||
| Q3 24 | 1.5% | 4.1% | ||
| Q2 24 | 2.6% | 3.4% | ||
| Q1 24 | 2.7% | 0.6% |
现金转化率
JBTM
SYM
| Q4 25 | 2.21× | 73.61× | ||
| Q3 25 | 1.33× | — | ||
| Q2 25 | 30.06× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.85× | — | ||
| Q2 24 | 0.70× | — | ||
| Q1 24 | 0.46× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
JBTM
暂无分部数据
SYM
| Systems | $590.3M | 94% |
| Operation Services | $28.8M | 5% |
| Software Maintenance And Support | $10.9M | 2% |
| Revision Of Prior Period Change In Accounting Principle Adjustment | $2.9M | 0% |
| Related Party | $1.1M | 0% |