vs
Jefferson Capital, Inc.(JCAP)与LiveRamp Holdings, Inc.(RAMP)财务数据对比。点击上方公司名可切换其他公司
LiveRamp Holdings, Inc.的季度营收约是Jefferson Capital, Inc.的1.4倍($212.2M vs $150.8M),Jefferson Capital, Inc.净利率更高(25.4% vs 18.8%,领先6.6%)
GE金融曾是通用电气旗下的金融服务分支,2013年至2021年间,其旗下多个业务单元陆续被出售,其中北美消费金融业务分拆为 Synchrony Financial 最为知名,最终仅保留GE能源金融服务部门,通用电气拆分后该部门被划归GE Vernova。
LiveRamp Holdings, Inc.是一家美国SaaS企业,核心业务为提供数据连接平台,服务涵盖数据导入、线下数据线上迁移等能力,助力企业开展营销相关的数据应用,为品牌及营销从业者的数字化运营提供技术支撑。
JCAP vs RAMP — 直观对比
营收规模更大
RAMP
是对方的1.4倍
$150.8M
净利率更高
JCAP
高出6.6%
18.8%
损益表 — Q3 FY2025 vs Q3 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $150.8M | $212.2M |
| 净利润 | $38.4M | $39.9M |
| 毛利率 | — | 71.9% |
| 营业利润率 | 46.4% | 18.6% |
| 净利率 | 25.4% | 18.8% |
| 营收同比 | — | 8.6% |
| 净利润同比 | — | 255.7% |
| 每股收益(稀释后) | $0.59 | $0.62 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
JCAP
RAMP
| Q4 25 | — | $212.2M | ||
| Q3 25 | $150.8M | $199.8M | ||
| Q2 25 | $152.7M | $194.8M | ||
| Q1 25 | — | $188.7M | ||
| Q4 24 | — | $195.4M | ||
| Q3 24 | — | $185.5M | ||
| Q2 24 | — | $176.0M | ||
| Q1 24 | — | $171.9M |
净利润
JCAP
RAMP
| Q4 25 | — | $39.9M | ||
| Q3 25 | $38.4M | $27.4M | ||
| Q2 25 | $47.7M | $7.7M | ||
| Q1 25 | — | $-6.3M | ||
| Q4 24 | — | $11.2M | ||
| Q3 24 | — | $1.7M | ||
| Q2 24 | — | $-7.5M | ||
| Q1 24 | — | $-5.4M |
毛利率
JCAP
RAMP
| Q4 25 | — | 71.9% | ||
| Q3 25 | — | 70.2% | ||
| Q2 25 | — | 70.1% | ||
| Q1 25 | — | 69.3% | ||
| Q4 24 | — | 71.9% | ||
| Q3 24 | — | 72.4% | ||
| Q2 24 | — | 70.6% | ||
| Q1 24 | — | 72.2% |
营业利润率
JCAP
RAMP
| Q4 25 | — | 18.6% | ||
| Q3 25 | 46.4% | 10.7% | ||
| Q2 25 | 56.7% | 3.7% | ||
| Q1 25 | — | -6.1% | ||
| Q4 24 | — | 7.5% | ||
| Q3 24 | — | 4.0% | ||
| Q2 24 | — | -3.0% | ||
| Q1 24 | — | -8.3% |
净利率
JCAP
RAMP
| Q4 25 | — | 18.8% | ||
| Q3 25 | 25.4% | 13.7% | ||
| Q2 25 | 31.2% | 4.0% | ||
| Q1 25 | — | -3.3% | ||
| Q4 24 | — | 5.7% | ||
| Q3 24 | — | 0.9% | ||
| Q2 24 | — | -4.3% | ||
| Q1 24 | — | -3.1% |
每股收益(稀释后)
JCAP
RAMP
| Q4 25 | — | $0.62 | ||
| Q3 25 | $0.59 | $0.42 | ||
| Q2 25 | $16.76 | $0.12 | ||
| Q1 25 | — | $-0.10 | ||
| Q4 24 | — | $0.17 | ||
| Q3 24 | — | $0.03 | ||
| Q2 24 | — | $-0.11 | ||
| Q1 24 | — | $-0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $42.3M | $403.4M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $437.4M | $962.3M |
| 总资产 | $1.8B | $1.3B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
JCAP
RAMP
| Q4 25 | — | $403.4M | ||
| Q3 25 | $42.3M | $376.9M | ||
| Q2 25 | $51.7M | $371.1M | ||
| Q1 25 | — | $420.8M | ||
| Q4 24 | — | $384.3M | ||
| Q3 24 | — | $348.4M | ||
| Q2 24 | — | $342.7M | ||
| Q1 24 | — | $368.9M |
股东权益
JCAP
RAMP
| Q4 25 | — | $962.3M | ||
| Q3 25 | $437.4M | $943.8M | ||
| Q2 25 | $410.8M | $947.8M | ||
| Q1 25 | — | $948.9M | ||
| Q4 24 | — | $957.7M | ||
| Q3 24 | — | $932.1M | ||
| Q2 24 | — | $951.9M | ||
| Q1 24 | — | $949.1M |
总资产
JCAP
RAMP
| Q4 25 | — | $1.3B | ||
| Q3 25 | $1.8B | $1.2B | ||
| Q2 25 | $1.8B | $1.2B | ||
| Q1 25 | — | $1.3B | ||
| Q4 24 | — | $1.3B | ||
| Q3 24 | — | $1.2B | ||
| Q2 24 | — | $1.2B | ||
| Q1 24 | — | $1.2B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $63.1M | — |
| 自由现金流经营现金流 - 资本支出 | $63.0M | — |
| 自由现金流率自由现金流/营收 | 41.7% | — |
| 资本支出强度资本支出/营收 | 0.1% | 0.1% |
| 现金转化率经营现金流/净利润 | 1.64× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
JCAP
RAMP
| Q4 25 | — | — | ||
| Q3 25 | $63.1M | $57.4M | ||
| Q2 25 | $130.6M | $-15.8M | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $45.1M | ||
| Q3 24 | — | $55.6M | ||
| Q2 24 | — | $-9.3M | ||
| Q1 24 | — | — |
自由现金流
JCAP
RAMP
| Q4 25 | — | — | ||
| Q3 25 | $63.0M | $56.8M | ||
| Q2 25 | $130.0M | $-16.2M | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $44.8M | ||
| Q3 24 | — | $55.4M | ||
| Q2 24 | — | $-9.6M | ||
| Q1 24 | — | — |
自由现金流率
JCAP
RAMP
| Q4 25 | — | — | ||
| Q3 25 | 41.7% | 28.4% | ||
| Q2 25 | 85.1% | -8.3% | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 22.9% | ||
| Q3 24 | — | 29.8% | ||
| Q2 24 | — | -5.4% | ||
| Q1 24 | — | — |
资本支出强度
JCAP
RAMP
| Q4 25 | — | 0.1% | ||
| Q3 25 | 0.1% | 0.3% | ||
| Q2 25 | 0.4% | 0.2% | ||
| Q1 25 | — | 0.2% | ||
| Q4 24 | — | 0.1% | ||
| Q3 24 | — | 0.1% | ||
| Q2 24 | — | 0.1% | ||
| Q1 24 | — | 1.0% |
现金转化率
JCAP
RAMP
| Q4 25 | — | — | ||
| Q3 25 | 1.64× | 2.09× | ||
| Q2 25 | 2.74× | -2.04× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 4.02× | ||
| Q3 24 | — | 32.10× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
JCAP
| United States Segment | $108.1M | 72% |
| Other | $35.8M | 24% |
| United Kingdom Segment | $6.9M | 5% |
RAMP
暂无分部数据