vs
江森自控（JCI）与NextEra Energy（NEE）财务数据对比。点击上方公司名可切换其他公司
NextEra Energy的季度营收约是江森自控的1.0倍（$6.0B vs $5.8B），NextEra Energy净利率更高（25.6% vs 9.0%，领先16.6%），NextEra Energy同比增速更快（11.1% vs 6.8%），过去两年NextEra Energy的营收复合增速更高（5.4% vs -7.0%）
江森自控是总部位于爱尔兰科克的跨国综合企业，专注于为各类建筑提供消防、暖通空调及安防设备，业务覆盖六大洲近2000个地点，2019年中期员工规模达10.5万人，曾位列2017年《财富》全球500强第389位。
NextEra Energy是美国能源企业，也是全球市值最高的电力公用事业控股公司，截至2024年10月市值超1700亿美元。2024年营收达248亿美元，在美加两国共有1.67万名员工，当前发电装机容量为73吉瓦，旗下拥有佛罗里达电力照明等多家子公司。
JCI vs NEE — 直观对比
营收规模更大
NEE
是对方的1.0倍
$5.8B
营收增速更快
NEE
高出4.3%
6.8%
净利率更高
NEE
高出16.6%
9.0%
两年增速更快
NEE
近两年复合增速
-7.0%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $5.8B | $6.0B |
| 净利润 | $524.0M | $1.5B |
| 毛利率 | 35.8% | — |
| 营业利润率 | — | 26.4% |
| 净利率 | 9.0% | 25.6% |
| 营收同比 | 6.8% | 11.1% |
| 净利润同比 | 25.1% | 27.6% |
| 每股收益（稀释后） | $0.85 | $0.74 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收JCINEE
| Q4 25 | $5.8B | $6.0B | ||
| Q3 25 | $6.4B | $7.4B | ||
| Q2 25 | $6.1B | $6.4B | ||
| Q1 25 | $5.7B | $6.0B | ||
| Q4 24 | $5.4B | $5.4B | ||
| Q3 24 | $2.9B | $6.7B | ||
| Q2 24 | $7.2B | $6.0B | ||
| Q1 24 | $6.7B | $5.4B |
净利润JCINEE
| Q4 25 | $524.0M | $1.5B | ||
| Q3 25 | $1.7B | $2.4B | ||
| Q2 25 | $701.0M | $2.0B | ||
| Q1 25 | $478.0M | $833.0M | ||
| Q4 24 | $419.0M | $1.2B | ||
| Q3 24 | $633.0M | $1.9B | ||
| Q2 24 | $975.0M | $1.6B | ||
| Q1 24 | $-277.0M | $2.3B |
毛利率JCINEE
| Q4 25 | 35.8% | — | ||
| Q3 25 | 36.5% | — | ||
| Q2 25 | 37.1% | — | ||
| Q1 25 | 36.5% | — | ||
| Q4 24 | 35.5% | — | ||
| Q3 24 | 48.4% | — | ||
| Q2 24 | 34.4% | — | ||
| Q1 24 | 32.6% | — |
营业利润率JCINEE
| Q4 25 | — | 26.4% | ||
| Q3 25 | 5.5% | 34.1% | ||
| Q2 25 | 11.6% | 29.9% | ||
| Q1 25 | 8.8% | 37.6% | ||
| Q4 24 | 7.5% | 17.4% | ||
| Q3 24 | 6.9% | 42.6% | ||
| Q2 24 | 17.7% | 27.8% | ||
| Q1 24 | -5.4% | 37.3% |
净利率JCINEE
| Q4 25 | 9.0% | 25.6% | ||
| Q3 25 | 26.3% | 32.9% | ||
| Q2 25 | 11.6% | 31.7% | ||
| Q1 25 | 8.4% | 13.9% | ||
| Q4 24 | 7.7% | 22.3% | ||
| Q3 24 | 21.6% | 27.6% | ||
| Q2 24 | 13.5% | 27.0% | ||
| Q1 24 | -4.1% | 42.0% |
每股收益（稀释后）JCINEE
| Q4 25 | $0.85 | $0.74 | ||
| Q3 25 | $2.61 | $1.18 | ||
| Q2 25 | $1.07 | $0.98 | ||
| Q1 25 | $0.72 | $0.40 | ||
| Q4 24 | $0.63 | $0.58 | ||
| Q3 24 | $0.93 | $0.90 | ||
| Q2 24 | $1.45 | $0.79 | ||
| Q1 24 | $-0.41 | $1.10 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $552.0M | $2.8B |
| 总债务越低越好 | $8.7B | — |
| 股东权益账面价值 | $13.2B | $54.6B |
| 总资产 | $38.0B | $212.7B |
| 负债/权益比越低杠杆越低 | 0.66× | — |
8季度趋势，按日历期对齐
现金及短期投资JCINEE
| Q4 25 | $552.0M | $2.8B | ||
| Q3 25 | $379.0M | $2.4B | ||
| Q2 25 | $731.0M | $1.7B | ||
| Q1 25 | $795.0M | $2.4B | ||
| Q4 24 | $1.2B | $1.5B | ||
| Q3 24 | $606.0M | $2.3B | ||
| Q2 24 | $862.0M | $1.6B | ||
| Q1 24 | $843.0M | $1.6B |
总债务JCINEE
| Q4 25 | $8.7B | — | ||
| Q3 25 | $8.6B | — | ||
| Q2 25 | $8.4B | — | ||
| Q1 25 | $8.2B | — | ||
| Q4 24 | $8.6B | — | ||
| Q3 24 | $8.0B | — | ||
| Q2 24 | $7.9B | — | ||
| Q1 24 | $7.3B | — |
股东权益JCINEE
| Q4 25 | $13.2B | $54.6B | ||
| Q3 25 | $12.9B | $54.2B | ||
| Q2 25 | $15.8B | $50.8B | ||
| Q1 25 | $15.8B | $49.8B | ||
| Q4 24 | $15.9B | $50.1B | ||
| Q3 24 | $16.1B | $50.1B | ||
| Q2 24 | $16.0B | $49.1B | ||
| Q1 24 | $15.7B | $48.6B |
总资产JCINEE
| Q4 25 | $38.0B | $212.7B | ||
| Q3 25 | $37.9B | $204.4B | ||
| Q2 25 | $43.4B | $198.8B | ||
| Q1 25 | $42.4B | $194.3B | ||
| Q4 24 | $42.1B | $190.1B | ||
| Q3 24 | $42.7B | $186.0B | ||
| Q2 24 | $43.3B | $184.7B | ||
| Q1 24 | $43.5B | $179.9B |
负债/权益比JCINEE
| Q4 25 | 0.66× | — | ||
| Q3 25 | 0.66× | — | ||
| Q2 25 | 0.53× | — | ||
| Q1 25 | 0.52× | — | ||
| Q4 24 | 0.54× | — | ||
| Q3 24 | 0.50× | — | ||
| Q2 24 | 0.49× | — | ||
| Q1 24 | 0.47× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $611.0M | $2.5B |
| 自由现金流经营现金流 - 资本支出 | $531.0M | — |
| 自由现金流率自由现金流/营收 | 9.2% | — |
| 资本支出强度资本支出/营收 | 1.4% | — |
| 现金转化率经营现金流/净利润 | 1.17× | 1.63× |
| 过去12个月自由现金流最近4个季度 | $2.5B | — |
8季度趋势，按日历期对齐
经营现金流JCINEE
| Q4 25 | $611.0M | $2.5B | ||
| Q3 25 | $968.0M | $4.0B | ||
| Q2 25 | $787.0M | $3.2B | ||
| Q1 25 | $550.0M | $2.8B | ||
| Q4 24 | $249.0M | $2.0B | ||
| Q3 24 | $1.4B | $4.3B | ||
| Q2 24 | $1.0B | $3.9B | ||
| Q1 24 | $-203.0M | $3.1B |
自由现金流JCINEE
| Q4 25 | $531.0M | — | ||
| Q3 25 | $838.0M | — | ||
| Q2 25 | $693.0M | — | ||
| Q1 25 | $456.0M | — | ||
| Q4 24 | $133.0M | — | ||
| Q3 24 | $1.2B | — | ||
| Q2 24 | $922.0M | — | ||
| Q1 24 | $-336.0M | — |
自由现金流率JCINEE
| Q4 25 | 9.2% | — | ||
| Q3 25 | 13.0% | — | ||
| Q2 25 | 11.5% | — | ||
| Q1 25 | 8.0% | — | ||
| Q4 24 | 2.5% | — | ||
| Q3 24 | 40.4% | — | ||
| Q2 24 | 12.8% | — | ||
| Q1 24 | -5.0% | — |
资本支出强度JCINEE
| Q4 25 | 1.4% | — | ||
| Q3 25 | 2.0% | — | ||
| Q2 25 | 1.6% | — | ||
| Q1 25 | 1.7% | — | ||
| Q4 24 | 2.1% | — | ||
| Q3 24 | 5.8% | — | ||
| Q2 24 | 1.4% | — | ||
| Q1 24 | 2.0% | — |
现金转化率JCINEE
| Q4 25 | 1.17× | 1.63× | ||
| Q3 25 | 0.57× | 1.65× | ||
| Q2 25 | 1.12× | 1.57× | ||
| Q1 25 | 1.15× | 3.32× | ||
| Q4 24 | 0.59× | 1.65× | ||
| Q3 24 | 2.14× | 2.31× | ||
| Q2 24 | 1.05× | 2.42× | ||
| Q1 24 | — | 1.36× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
JCI
| Productsand Systems | $3.9B | 67% |
| Services | $1.9B | 33% |
NEE
| Florida Power Light Company | $4.3B | 71% |
| Other | $1.7B | 29% |
